{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241563","national_id":"00241563","name":"Průhonice","currency_code":"CZK","history_path":"/data/municipal-history/00241563.json"},"series":[{"year":2010,"revenue_approved":71106000.0,"revenue_adjusted":85137100.0,"revenue_actual":78545550.0,"expense_approved":109526000.0,"expense_adjusted":124303000.0,"expense_actual":82724470.0,"tax_revenue":29791230.0,"nontax_revenue":19873790.0,"capital_revenue":2804150.0,"transfer_revenue":26076380.0,"current_expense":35988510.0,"capital_expense":46735960.0,"budget_balance":-4178920.0,"cash_current":30808760.0,"cash_previous":35747910.0,"population_mid_year":2580,"expense_per_capita":32063.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":71218000.0,"revenue_adjusted":74710000.0,"revenue_actual":69754209.54,"expense_approved":106436000.0,"expense_adjusted":110318000.0,"expense_actual":94743034.34,"tax_revenue":29984908.15,"nontax_revenue":13124024.95,"capital_revenue":903520.0,"transfer_revenue":25741756.44,"current_expense":36970998.34,"capital_expense":57772036.0,"budget_balance":-24988824.8,"cash_current":9718963.85,"cash_previous":30808670.14,"population_mid_year":2600,"expense_per_capita":36439.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":66970200.0,"revenue_adjusted":68164200.0,"revenue_actual":67296801.56,"expense_approved":80775000.0,"expense_adjusted":83819000.0,"expense_actual":63543684.62,"tax_revenue":29491493.88,"nontax_revenue":13468074.1,"capital_revenue":11592499.0,"transfer_revenue":12744734.58,"current_expense":40332031.24,"capital_expense":23211653.38,"budget_balance":3753116.94,"cash_current":22364702.67,"cash_previous":9718963.85,"population_mid_year":2634,"expense_per_capita":24124.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":68743800.0,"revenue_adjusted":70525800.0,"revenue_actual":55759075.97,"expense_approved":89590800.0,"expense_adjusted":91372800.0,"expense_actual":61666292.22,"tax_revenue":36094972.19,"nontax_revenue":13486485.81,"capital_revenue":588907.0,"transfer_revenue":5588710.97,"current_expense":43781220.29,"capital_expense":17885071.93,"budget_balance":-5907216.25,"cash_current":14941140.72,"cash_previous":22364702.67,"population_mid_year":2709,"expense_per_capita":22763.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":75956800.0,"revenue_adjusted":92245500.0,"revenue_actual":93743392.71,"expense_approved":89380800.0,"expense_adjusted":105669500.0,"expense_actual":81078920.85,"tax_revenue":38204794.71,"nontax_revenue":14868679.74,"capital_revenue":23547714.0,"transfer_revenue":17122204.26,"current_expense":37098583.82,"capital_expense":43980337.03,"budget_balance":12664471.86,"cash_current":26082872.75,"cash_previous":14941140.72,"population_mid_year":2738,"expense_per_capita":29612.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":57195700.0,"revenue_adjusted":72374700.0,"revenue_actual":75134965.23,"expense_approved":81754700.0,"expense_adjusted":96933700.0,"expense_actual":70015703.9,"tax_revenue":44484038.47,"nontax_revenue":11509105.0,"capital_revenue":2145108.0,"transfer_revenue":16996713.76,"current_expense":41617209.58,"capital_expense":28398494.32,"budget_balance":5119261.33,"cash_current":29683988.7,"cash_previous":26082872.75,"population_mid_year":2745,"expense_per_capita":25506.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":81042400.0,"revenue_adjusted":81706005.03,"revenue_actual":89061416.98,"expense_approved":109167100.0,"expense_adjusted":109830705.03,"expense_actual":82664811.8,"tax_revenue":45227519.95,"nontax_revenue":17163031.2,"capital_revenue":272860.8,"transfer_revenue":26398005.03,"current_expense":42143759.66,"capital_expense":40521052.14,"budget_balance":6396605.18,"cash_current":34537472.75,"cash_previous":29683988.7,"population_mid_year":2781,"expense_per_capita":29724.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":67621200.0,"revenue_adjusted":74831094.33,"revenue_actual":78260838.06,"expense_approved":100596100.0,"expense_adjusted":107765300.0,"expense_actual":62258809.36,"tax_revenue":44173386.32,"nontax_revenue":20581111.14,"capital_revenue":4991846.27,"transfer_revenue":8514494.33,"current_expense":41596693.04,"capital_expense":20662116.32,"budget_balance":16002028.7,"cash_current":49820592.28,"cash_previous":34537472.75,"population_mid_year":2839,"expense_per_capita":21929.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":121215000.0,"revenue_adjusted":108541715.47,"revenue_actual":116094329.37,"expense_approved":165182300.0,"expense_adjusted":155952715.47,"expense_actual":124696441.33,"tax_revenue":48328412.45,"nontax_revenue":18091331.45,"capital_revenue":4190870.0,"transfer_revenue":45483715.47,"current_expense":47717009.71,"capital_expense":76979431.62,"budget_balance":-8602111.96,"cash_current":38828443.48,"cash_previous":49820592.28,"population_mid_year":2863,"expense_per_capita":43554.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":92771000.0,"revenue_adjusted":97163204.9,"revenue_actual":107400579.3,"expense_approved":127860000.0,"expense_adjusted":131289600.0,"expense_actual":115982242.81,"tax_revenue":54137584.2,"nontax_revenue":15599128.68,"capital_revenue":4842661.52,"transfer_revenue":32821204.9,"current_expense":48035630.15,"capital_expense":67946612.66,"budget_balance":-8581663.51,"cash_current":30701685.75,"cash_previous":38828443.48,"population_mid_year":2911,"expense_per_capita":39842.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":64453400.0,"revenue_adjusted":80619414.03,"revenue_actual":88614726.07,"expense_approved":80666400.0,"expense_adjusted":109160777.03,"expense_actual":50672624.66,"tax_revenue":53012642.76,"nontax_revenue":18426515.28,"capital_revenue":7144154.0,"transfer_revenue":10031414.03,"current_expense":49658216.86,"capital_expense":1014407.8,"budget_balance":37942101.41,"cash_current":67039372.03,"cash_previous":30701685.75,"population_mid_year":2925,"expense_per_capita":17323.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":61440637.0,"revenue_adjusted":82355434.86,"revenue_actual":95480320.83,"expense_approved":116479000.0,"expense_adjusted":146759646.18,"expense_actual":57316639.27,"tax_revenue":59666551.56,"nontax_revenue":28497365.81,"capital_revenue":561968.6,"transfer_revenue":6754434.86,"current_expense":52809541.81,"capital_expense":4507097.46,"budget_balance":38163681.56,"cash_current":103712094.4,"cash_previous":67039372.03,"population_mid_year":2641,"expense_per_capita":21702.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":66249000.0,"revenue_adjusted":73022194.51,"revenue_actual":88980864.51,"expense_approved":150776700.0,"expense_adjusted":165954120.0,"expense_actual":79422743.83,"tax_revenue":64614388.39,"nontax_revenue":14495147.61,"capital_revenue":611134.0,"transfer_revenue":9260194.51,"current_expense":61486958.43,"capital_expense":17935785.4,"budget_balance":9558120.68,"cash_current":112886817.52,"cash_previous":103712094.4,"population_mid_year":2782,"expense_per_capita":28548.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":77285400.0,"revenue_adjusted":83022861.85,"revenue_actual":100906081.41,"expense_approved":139746000.0,"expense_adjusted":145729000.0,"expense_actual":69309554.77,"tax_revenue":72337151.95,"nontax_revenue":20827946.61,"capital_revenue":235121.0,"transfer_revenue":7505861.85,"current_expense":62793911.57,"capital_expense":6515643.2,"budget_balance":31596526.64,"cash_current":144463369.76,"cash_previous":112886817.52,"population_mid_year":2869,"expense_per_capita":24158.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":87669800.0,"revenue_adjusted":90446640.4,"revenue_actual":103312503.79,"expense_approved":147940000.0,"expense_adjusted":156358000.0,"expense_actual":79578568.85,"tax_revenue":74575154.53,"nontax_revenue":23143708.86,"capital_revenue":1000000.0,"transfer_revenue":4593640.4,"current_expense":69194859.4,"capital_expense":10383709.45,"budget_balance":23733934.94,"cash_current":168261032.98,"cash_previous":144463369.76,"population_mid_year":2855,"expense_per_capita":27873.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":104669000.0,"revenue_adjusted":110970525.43,"revenue_actual":121798859.81,"expense_approved":184564000.0,"expense_adjusted":197088000.0,"expense_actual":97372848.69,"tax_revenue":86443371.99,"nontax_revenue":26020962.39,"capital_revenue":0.0,"transfer_revenue":9334525.43,"current_expense":75058126.92,"capital_expense":22314721.77,"budget_balance":24426011.12,"cash_current":192904999.42,"cash_previous":168261032.98,"population_mid_year":2850,"expense_per_capita":34165.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}