{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241440","national_id":"00241440","name":"Líšnice","currency_code":"CZK","history_path":"/data/municipal-history/00241440.json"},"series":[{"year":2010,"revenue_approved":6089140.0,"revenue_adjusted":7040360.0,"revenue_actual":7040370.0,"expense_approved":4938150.0,"expense_adjusted":6937500.0,"expense_actual":6741140.0,"tax_revenue":4794030.0,"nontax_revenue":767710.0,"capital_revenue":974000.0,"transfer_revenue":504630.0,"current_expense":5803030.0,"capital_expense":938110.0,"budget_balance":299230.0,"cash_current":647140.0,"cash_previous":1539710.0,"population_mid_year":518,"expense_per_capita":13013.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5842427.79,"revenue_adjusted":7101687.0,"revenue_actual":7087258.38,"expense_approved":5151427.79,"expense_adjusted":9156114.0,"expense_actual":8538402.02,"tax_revenue":5138933.66,"nontax_revenue":756525.32,"capital_revenue":505450.0,"transfer_revenue":686349.4,"current_expense":7753803.25,"capital_expense":784598.77,"budget_balance":-1451143.64,"cash_current":603963.61,"cash_previous":647107.25,"population_mid_year":578,"expense_per_capita":14772.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5914213.0,"revenue_adjusted":11078245.0,"revenue_actual":10212023.12,"expense_approved":5323013.0,"expense_adjusted":10310644.4,"expense_actual":10288195.32,"tax_revenue":5632727.4,"nontax_revenue":841996.57,"capital_revenue":66000.0,"transfer_revenue":3671299.15,"current_expense":5908353.07,"capital_expense":4379842.25,"budget_balance":-76172.2,"cash_current":291914.91,"cash_previous":603963.61,"population_mid_year":611,"expense_per_capita":16838.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9875566.0,"revenue_adjusted":11786587.2,"revenue_actual":11694411.43,"expense_approved":7044148.0,"expense_adjusted":9852013.95,"expense_actual":9213241.79,"tax_revenue":7172329.85,"nontax_revenue":829973.67,"capital_revenue":1641144.0,"transfer_revenue":2050963.91,"current_expense":6635573.73,"capital_expense":2577668.06,"budget_balance":2481169.64,"cash_current":1608961.05,"cash_previous":291914.91,"population_mid_year":629,"expense_per_capita":14647.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7860600.0,"revenue_adjusted":11177067.0,"revenue_actual":11027646.37,"expense_approved":6150500.0,"expense_adjusted":9496751.0,"expense_actual":9131986.78,"tax_revenue":7948791.95,"nontax_revenue":878351.42,"capital_revenue":2020000.0,"transfer_revenue":180503.0,"current_expense":6165541.53,"capital_expense":2966445.25,"budget_balance":1895659.59,"cash_current":2184620.64,"cash_previous":1608961.05,"population_mid_year":632,"expense_per_capita":14449.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9218100.0,"revenue_adjusted":15353843.0,"revenue_actual":15276156.49,"expense_approved":8110400.0,"expense_adjusted":14844326.0,"expense_actual":14359957.09,"tax_revenue":8800959.7,"nontax_revenue":597187.79,"capital_revenue":4694467.0,"transfer_revenue":1183542.0,"current_expense":6868788.85,"capital_expense":7491168.24,"budget_balance":916199.4,"cash_current":2780820.04,"cash_previous":2184620.64,"population_mid_year":667,"expense_per_capita":21529.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8303100.0,"revenue_adjusted":13263316.0,"revenue_actual":13240439.79,"expense_approved":6608520.0,"expense_adjusted":12594996.0,"expense_actual":12572462.57,"tax_revenue":9911926.89,"nontax_revenue":660289.9,"capital_revenue":1491377.0,"transfer_revenue":1176846.0,"current_expense":8920819.84,"capital_expense":3651642.73,"budget_balance":667977.22,"cash_current":2448797.26,"cash_previous":2780820.04,"population_mid_year":694,"expense_per_capita":18115.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10145500.0,"revenue_adjusted":13369887.4,"revenue_actual":13325086.56,"expense_approved":9791490.0,"expense_adjusted":12841652.4,"expense_actual":12349212.75,"tax_revenue":10308452.89,"nontax_revenue":1066877.27,"capital_revenue":24000.0,"transfer_revenue":1925756.4,"current_expense":9234571.15,"capital_expense":3114641.6,"budget_balance":975873.81,"cash_current":3424671.07,"cash_previous":2448797.26,"population_mid_year":707,"expense_per_capita":17467.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26727918.0,"revenue_adjusted":30078131.11,"revenue_actual":30056970.62,"expense_approved":26727918.0,"expense_adjusted":40243725.21,"expense_actual":39906231.81,"tax_revenue":11444904.78,"nontax_revenue":554235.24,"capital_revenue":44000.0,"transfer_revenue":18013830.6,"current_expense":15019700.59,"capital_expense":24886531.22,"budget_balance":-9849261.19,"cash_current":1075409.68,"cash_previous":3424671.07,"population_mid_year":723,"expense_per_capita":55195.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11555500.0,"revenue_adjusted":14585868.0,"revenue_actual":14569168.97,"expense_approved":10465140.0,"expense_adjusted":13143790.14,"expense_actual":12720100.06,"tax_revenue":12549182.52,"nontax_revenue":571925.45,"capital_revenue":6000.0,"transfer_revenue":1442061.0,"current_expense":12109961.7,"capital_expense":610138.36,"budget_balance":1849068.91,"cash_current":2084478.59,"cash_previous":1075409.68,"population_mid_year":759,"expense_per_capita":16759.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13214000.0,"revenue_adjusted":19470366.31,"revenue_actual":19404716.64,"expense_approved":11186500.0,"expense_adjusted":17594433.2,"expense_actual":15947238.0,"tax_revenue":12452694.52,"nontax_revenue":561632.92,"capital_revenue":0.0,"transfer_revenue":6390389.2,"current_expense":14621195.37,"capital_expense":1326042.63,"budget_balance":3457478.64,"cash_current":4701957.23,"cash_previous":2084478.59,"population_mid_year":791,"expense_per_capita":20160.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13450000.0,"revenue_adjusted":16695297.65,"revenue_actual":16612627.24,"expense_approved":13211765.0,"expense_adjusted":16942508.67,"expense_actual":16719222.48,"tax_revenue":14455665.21,"nontax_revenue":582432.73,"capital_revenue":0.0,"transfer_revenue":1574529.3,"current_expense":12630742.48,"capital_expense":4088480.0,"budget_balance":-106595.24,"cash_current":6554361.99,"cash_previous":4701957.23,"population_mid_year":791,"expense_per_capita":21136.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14954000.0,"revenue_adjusted":23928936.81,"revenue_actual":23155767.73,"expense_approved":13778000.0,"expense_adjusted":23038706.3,"expense_actual":19976032.87,"tax_revenue":16572507.67,"nontax_revenue":593471.58,"capital_revenue":75000.0,"transfer_revenue":5914788.48,"current_expense":19541263.27,"capital_expense":434769.6,"budget_balance":3179734.86,"cash_current":8558096.85,"cash_previous":6554361.99,"population_mid_year":789,"expense_per_capita":25318.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19340128.0,"revenue_adjusted":23284602.2,"revenue_actual":23219666.77,"expense_approved":18164128.0,"expense_adjusted":23491377.2,"expense_actual":19943707.42,"tax_revenue":18922216.02,"nontax_revenue":1413538.55,"capital_revenue":3321.0,"transfer_revenue":2880591.2,"current_expense":15189249.1,"capital_expense":4754458.32,"budget_balance":3275959.35,"cash_current":10658056.2,"cash_previous":8558096.85,"population_mid_year":797,"expense_per_capita":25023.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22271000.0,"revenue_adjusted":24151315.31,"revenue_actual":22473872.91,"expense_approved":19751845.0,"expense_adjusted":24504873.0,"expense_actual":21294553.77,"tax_revenue":19579435.35,"nontax_revenue":872840.96,"capital_revenue":555100.0,"transfer_revenue":1466496.6,"current_expense":18908427.28,"capital_expense":2386126.49,"budget_balance":1179319.14,"cash_current":10661375.34,"cash_previous":10658056.2,"population_mid_year":808,"expense_per_capita":26354.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21111200.0,"revenue_adjusted":26383633.87,"revenue_actual":24232776.39,"expense_approved":19935200.0,"expense_adjusted":27503599.1,"expense_actual":25078676.81,"tax_revenue":20560562.1,"nontax_revenue":749855.19,"capital_revenue":10000.0,"transfer_revenue":2912359.1,"current_expense":16347902.04,"capital_expense":8730774.77,"budget_balance":-845900.42,"cash_current":8639474.92,"cash_previous":10661375.34,"population_mid_year":793,"expense_per_capita":31625.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
