{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241407","national_id":"00241407","name":"Libčice nad Vltavou","currency_code":"CZK","history_path":"/data/municipal-history/00241407.json"},"series":[{"year":2010,"revenue_approved":30976000.0,"revenue_adjusted":54672170.0,"revenue_actual":53884940.0,"expense_approved":30821000.0,"expense_adjusted":61977200.0,"expense_actual":45107200.0,"tax_revenue":27891590.0,"nontax_revenue":2371070.0,"capital_revenue":2946180.0,"transfer_revenue":20676100.0,"current_expense":31296870.0,"capital_expense":13810330.0,"budget_balance":8777740.0,"cash_current":16404440.0,"cash_previous":7988230.0,"population_mid_year":3302,"expense_per_capita":13660.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":29135000.0,"revenue_adjusted":35866435.0,"revenue_actual":36050051.2,"expense_approved":28980000.0,"expense_adjusted":51574435.0,"expense_actual":43492957.72,"tax_revenue":25017766.29,"nontax_revenue":2339488.01,"capital_revenue":450100.0,"transfer_revenue":8242696.9,"current_expense":31458705.08,"capital_expense":12034252.64,"budget_balance":-7442906.52,"cash_current":8817565.08,"cash_previous":16404437.15,"population_mid_year":3275,"expense_per_capita":13280.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":27927000.0,"revenue_adjusted":30597399.0,"revenue_actual":30527259.41,"expense_approved":27927000.0,"expense_adjusted":38840399.0,"expense_actual":30903362.36,"tax_revenue":24982843.16,"nontax_revenue":2102936.36,"capital_revenue":289668.0,"transfer_revenue":3151811.89,"current_expense":25841058.36,"capital_expense":5062304.0,"budget_balance":-376102.95,"cash_current":8441462.13,"cash_previous":8817565.08,"population_mid_year":3312,"expense_per_capita":9330.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30790000.0,"revenue_adjusted":44241213.0,"revenue_actual":44109864.67,"expense_approved":30790000.0,"expense_adjusted":52052213.0,"expense_actual":33657943.83,"tax_revenue":32875307.55,"nontax_revenue":5127666.55,"capital_revenue":89482.0,"transfer_revenue":6017408.57,"current_expense":27919013.4,"capital_expense":5738930.43,"budget_balance":10451920.84,"cash_current":18893382.97,"cash_previous":8441462.13,"population_mid_year":3317,"expense_per_capita":10147.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":32092000.0,"revenue_adjusted":42550224.0,"revenue_actual":42426626.18,"expense_approved":32092000.0,"expense_adjusted":60774224.0,"expense_actual":44596622.09,"tax_revenue":34389120.0,"nontax_revenue":1572482.19,"capital_revenue":55300.0,"transfer_revenue":6409723.99,"current_expense":31932654.57,"capital_expense":12663967.52,"budget_balance":-2169995.91,"cash_current":16723387.06,"cash_previous":18893382.97,"population_mid_year":3316,"expense_per_capita":13448.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":34597000.0,"revenue_adjusted":41557866.0,"revenue_actual":41529580.77,"expense_approved":34597000.0,"expense_adjusted":57588866.0,"expense_actual":33448287.26,"tax_revenue":35426012.36,"nontax_revenue":1791535.41,"capital_revenue":1275067.0,"transfer_revenue":3036966.0,"current_expense":31724047.08,"capital_expense":1724240.18,"budget_balance":8081293.51,"cash_current":24804680.57,"cash_previous":16723387.06,"population_mid_year":3317,"expense_per_capita":10083.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":35594000.0,"revenue_adjusted":43269768.0,"revenue_actual":42895203.18,"expense_approved":35594000.0,"expense_adjusted":67428768.0,"expense_actual":50003956.59,"tax_revenue":38712872.96,"nontax_revenue":1418215.22,"capital_revenue":81317.0,"transfer_revenue":2682798.0,"current_expense":28832626.17,"capital_expense":21171330.42,"budget_balance":-7108753.41,"cash_current":17695927.16,"cash_previous":24804680.57,"population_mid_year":3352,"expense_per_capita":14917.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":38142000.0,"revenue_adjusted":47012160.0,"revenue_actual":47004836.46,"expense_approved":38142000.0,"expense_adjusted":64166160.0,"expense_actual":40723824.88,"tax_revenue":41326637.05,"nontax_revenue":2170522.24,"capital_revenue":210517.0,"transfer_revenue":3297160.17,"current_expense":30597578.58,"capital_expense":10126246.3,"budget_balance":6281011.58,"cash_current":23976938.74,"cash_previous":17695927.16,"population_mid_year":3369,"expense_per_capita":12087.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":42907000.0,"revenue_adjusted":52124331.0,"revenue_actual":52125686.88,"expense_approved":42907000.0,"expense_adjusted":75500331.0,"expense_actual":43564563.02,"tax_revenue":46610723.62,"nontax_revenue":1945032.32,"capital_revenue":148300.0,"transfer_revenue":3421630.94,"current_expense":38119409.33,"capital_expense":5445153.69,"budget_balance":8561123.86,"cash_current":32538062.6,"cash_previous":23976938.74,"population_mid_year":3378,"expense_per_capita":12896.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":47170000.0,"revenue_adjusted":58367195.17,"revenue_actual":58347524.39,"expense_approved":47170000.0,"expense_adjusted":90206195.17,"expense_actual":40900891.83,"tax_revenue":50585457.25,"nontax_revenue":2191071.97,"capital_revenue":196300.0,"transfer_revenue":5374695.17,"current_expense":38795939.85,"capital_expense":2104951.98,"budget_balance":17446632.56,"cash_current":49984695.16,"cash_previous":32538062.6,"population_mid_year":3424,"expense_per_capita":11945.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":52093000.0,"revenue_adjusted":59200114.0,"revenue_actual":59326644.93,"expense_approved":52093000.0,"expense_adjusted":108310114.0,"expense_actual":43955575.4,"tax_revenue":49202865.79,"nontax_revenue":2165583.89,"capital_revenue":11081.0,"transfer_revenue":7947114.25,"current_expense":38085607.3,"capital_expense":5869968.1,"budget_balance":15371069.53,"cash_current":65355764.69,"cash_previous":49984695.16,"population_mid_year":3457,"expense_per_capita":12714.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":47743000.0,"revenue_adjusted":64909220.0,"revenue_actual":65208109.1,"expense_approved":47743000.0,"expense_adjusted":129297220.0,"expense_actual":50842039.51,"tax_revenue":55276409.3,"nontax_revenue":5081197.33,"capital_revenue":198906.0,"transfer_revenue":4651596.47,"current_expense":45875035.92,"capital_expense":4967003.59,"budget_balance":14366069.59,"cash_current":83146115.06,"cash_previous":65355764.69,"population_mid_year":3454,"expense_per_capita":14719.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":54911000.0,"revenue_adjusted":76439785.96,"revenue_actual":76329879.17,"expense_approved":54911000.0,"expense_adjusted":158674085.96,"expense_actual":57108153.16,"tax_revenue":65061199.58,"nontax_revenue":6574451.63,"capital_revenue":2994.0,"transfer_revenue":4691233.96,"current_expense":47269258.79,"capital_expense":9838894.37,"budget_balance":19221726.01,"cash_current":102370331.67,"cash_previous":83146115.06,"population_mid_year":3528,"expense_per_capita":16187.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":72771100.0,"revenue_adjusted":111473623.38,"revenue_actual":110993969.15,"expense_approved":72771100.0,"expense_adjusted":213301823.38,"expense_actual":91092980.11,"tax_revenue":74168063.95,"nontax_revenue":9960896.92,"capital_revenue":2139865.0,"transfer_revenue":24725143.28,"current_expense":54097398.49,"capital_expense":36995581.62,"budget_balance":19900989.04,"cash_current":122262315.12,"cash_previous":102370331.67,"population_mid_year":3539,"expense_per_capita":25739.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":87369000.0,"revenue_adjusted":95632266.59,"revenue_actual":95535135.05,"expense_approved":90901000.0,"expense_adjusted":105656046.0,"expense_actual":95668624.18,"tax_revenue":76180849.14,"nontax_revenue":12115747.85,"capital_revenue":3.0,"transfer_revenue":7238535.06,"current_expense":63160368.97,"capital_expense":32508255.21,"budget_balance":-133489.13,"cash_current":122671621.36,"cash_previous":122262315.12,"population_mid_year":3594,"expense_per_capita":26618.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":115149480.0,"revenue_adjusted":120833440.2,"revenue_actual":105031074.97,"expense_approved":165052400.0,"expense_adjusted":168339553.2,"expense_actual":115052447.12,"tax_revenue":81272287.5,"nontax_revenue":18011670.31,"capital_revenue":441000.0,"transfer_revenue":5306117.16,"current_expense":75247398.27,"capital_expense":39805048.85,"budget_balance":-10021372.15,"cash_current":113290664.9,"cash_previous":122671621.36,"population_mid_year":3611,"expense_per_capita":31861.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}