{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241385","national_id":"00241385","name":"Kosoř","currency_code":"CZK","history_path":"/data/municipal-history/00241385.json"},"series":[{"year":2010,"revenue_approved":7754400.0,"revenue_adjusted":9015610.0,"revenue_actual":8987450.0,"expense_approved":6472000.0,"expense_adjusted":12918810.0,"expense_actual":12908030.0,"tax_revenue":6874060.0,"nontax_revenue":1658180.0,"capital_revenue":10000.0,"transfer_revenue":445210.0,"current_expense":12901830.0,"capital_expense":6200.0,"budget_balance":-3920580.0,"cash_current":5292110.0,"cash_previous":9212690.0,"population_mid_year":867,"expense_per_capita":14888.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9167000.0,"revenue_adjusted":11170972.4,"revenue_actual":11167629.08,"expense_approved":6537000.0,"expense_adjusted":7748740.24,"expense_actual":7743531.47,"tax_revenue":6896804.1,"nontax_revenue":1623306.58,"capital_revenue":16040.0,"transfer_revenue":2631478.4,"current_expense":7491105.47,"capital_expense":252426.0,"budget_balance":3424097.61,"cash_current":8716211.54,"cash_previous":5292113.93,"population_mid_year":909,"expense_per_capita":8518.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7806000.0,"revenue_adjusted":8588884.6,"revenue_actual":8583965.56,"expense_approved":7872000.0,"expense_adjusted":10709606.22,"expense_actual":10716003.35,"tax_revenue":6880267.85,"nontax_revenue":1209063.11,"capital_revenue":12500.0,"transfer_revenue":482134.6,"current_expense":10312783.35,"capital_expense":403220.0,"budget_balance":-2132037.79,"cash_current":6584173.75,"cash_previous":8716211.54,"population_mid_year":922,"expense_per_capita":11622.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8610000.0,"revenue_adjusted":12801446.0,"revenue_actual":12766405.35,"expense_approved":8610000.0,"expense_adjusted":8140506.78,"expense_actual":8131295.27,"tax_revenue":8975289.33,"nontax_revenue":1213918.02,"capital_revenue":139440.0,"transfer_revenue":2437758.0,"current_expense":7468103.27,"capital_expense":663192.0,"budget_balance":4635110.08,"cash_current":11219283.83,"cash_previous":6584173.75,"population_mid_year":924,"expense_per_capita":8800.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8900000.0,"revenue_adjusted":12485260.76,"revenue_actual":12473618.33,"expense_approved":8900000.0,"expense_adjusted":10533598.0,"expense_actual":10521511.9,"tax_revenue":9157709.4,"nontax_revenue":1099566.93,"capital_revenue":17680.0,"transfer_revenue":2198662.0,"current_expense":6837403.9,"capital_expense":3684108.0,"budget_balance":1952106.43,"cash_current":13171390.26,"cash_previous":11219283.83,"population_mid_year":908,"expense_per_capita":11587.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14583000.0,"revenue_adjusted":17600940.0,"revenue_actual":17493896.01,"expense_approved":18085000.0,"expense_adjusted":21370460.0,"expense_actual":21270485.71,"tax_revenue":9373362.38,"nontax_revenue":878833.63,"capital_revenue":0.0,"transfer_revenue":7241700.0,"current_expense":7066089.67,"capital_expense":14204396.04,"budget_balance":-3776589.7,"cash_current":9394800.56,"cash_previous":13171390.26,"population_mid_year":902,"expense_per_capita":23581.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9220000.0,"revenue_adjusted":15013575.0,"revenue_actual":14941853.57,"expense_approved":9220000.0,"expense_adjusted":11928119.0,"expense_actual":11718292.44,"tax_revenue":10395942.31,"nontax_revenue":1861392.26,"capital_revenue":0.0,"transfer_revenue":2684519.0,"current_expense":10507892.44,"capital_expense":1210400.0,"budget_balance":3223561.13,"cash_current":12618361.69,"cash_previous":9394800.56,"population_mid_year":904,"expense_per_capita":12962.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11080000.0,"revenue_adjusted":12482188.8,"revenue_actual":12392250.63,"expense_approved":11080000.0,"expense_adjusted":13516310.0,"expense_actual":13434269.64,"tax_revenue":11020360.79,"nontax_revenue":1185939.84,"capital_revenue":0.0,"transfer_revenue":185950.0,"current_expense":12185545.64,"capital_expense":1248724.0,"budget_balance":-1042019.01,"cash_current":11576342.68,"cash_previous":12618361.69,"population_mid_year":900,"expense_per_capita":14926.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11605500.0,"revenue_adjusted":14579420.75,"revenue_actual":14550493.95,"expense_approved":13000200.0,"expense_adjusted":7211024.7,"expense_actual":7170422.63,"tax_revenue":12089227.16,"nontax_revenue":1785193.79,"capital_revenue":455640.0,"transfer_revenue":220433.0,"current_expense":6832792.63,"capital_expense":337630.0,"budget_balance":7380071.32,"cash_current":18956414.0,"cash_previous":11576342.68,"population_mid_year":893,"expense_per_capita":8029.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12282500.0,"revenue_adjusted":15714137.19,"revenue_actual":15673176.69,"expense_approved":13898000.0,"expense_adjusted":8004253.0,"expense_actual":7875024.34,"tax_revenue":13055804.64,"nontax_revenue":1003289.05,"capital_revenue":929600.0,"transfer_revenue":684483.0,"current_expense":7875024.34,"capital_expense":0.0,"budget_balance":7798152.35,"cash_current":26754566.35,"cash_previous":18956414.0,"population_mid_year":889,"expense_per_capita":8858.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13191500.0,"revenue_adjusted":14439570.0,"revenue_actual":14421634.23,"expense_approved":20539000.0,"expense_adjusted":14682731.14,"expense_actual":14531825.03,"tax_revenue":12133053.13,"nontax_revenue":942337.1,"capital_revenue":0.0,"transfer_revenue":1346244.0,"current_expense":8317801.26,"capital_expense":6214023.77,"budget_balance":-110190.8,"cash_current":26644375.55,"cash_previous":26754566.35,"population_mid_year":902,"expense_per_capita":16110.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12250800.0,"revenue_adjusted":15753229.0,"revenue_actual":15730399.11,"expense_approved":12250800.0,"expense_adjusted":7988703.0,"expense_actual":7968597.86,"tax_revenue":13381085.93,"nontax_revenue":772815.54,"capital_revenue":0.0,"transfer_revenue":1576497.64,"current_expense":7940162.86,"capital_expense":28435.0,"budget_balance":7761801.25,"cash_current":34406526.8,"cash_previous":26644375.55,"population_mid_year":861,"expense_per_capita":9255.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12979800.0,"revenue_adjusted":17042375.65,"revenue_actual":17030494.45,"expense_approved":16170900.0,"expense_adjusted":12582128.3,"expense_actual":12560059.1,"tax_revenue":15069245.7,"nontax_revenue":916678.1,"capital_revenue":0.0,"transfer_revenue":1044570.65,"current_expense":8653277.71,"capital_expense":3906781.39,"budget_balance":4470435.35,"cash_current":38876612.15,"cash_previous":34406176.8,"population_mid_year":860,"expense_per_capita":14604.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14413000.0,"revenue_adjusted":20406879.44,"revenue_actual":20403448.99,"expense_approved":15940000.0,"expense_adjusted":14645438.15,"expense_actual":14618697.1,"tax_revenue":16748315.47,"nontax_revenue":2715360.52,"capital_revenue":242190.0,"transfer_revenue":697583.0,"current_expense":13036523.96,"capital_expense":1582173.14,"budget_balance":5784751.89,"cash_current":44661364.04,"cash_previous":38876612.15,"population_mid_year":864,"expense_per_capita":16919.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19066000.0,"revenue_adjusted":23314475.59,"revenue_actual":23293171.23,"expense_approved":19066000.0,"expense_adjusted":12539841.0,"expense_actual":12490435.29,"tax_revenue":17387169.03,"nontax_revenue":2592966.61,"capital_revenue":0.0,"transfer_revenue":3313035.59,"current_expense":12028579.23,"capital_expense":461856.06,"budget_balance":10802735.94,"cash_current":55464099.98,"cash_previous":44661364.04,"population_mid_year":872,"expense_per_capita":14323.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18241000.0,"revenue_adjusted":21340009.8,"revenue_actual":21261465.2,"expense_approved":25247000.0,"expense_adjusted":18542719.52,"expense_actual":18254860.54,"tax_revenue":18149458.84,"nontax_revenue":2141398.56,"capital_revenue":93600.0,"transfer_revenue":877007.8,"current_expense":13335015.56,"capital_expense":4919844.98,"budget_balance":3006604.66,"cash_current":58470704.64,"cash_previous":55464099.98,"population_mid_year":871,"expense_per_capita":20958.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
