{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241342","national_id":"00241342","name":"Jinočany","currency_code":"CZK","history_path":"/data/municipal-history/00241342.json"},"series":[{"year":2010,"revenue_approved":60345900.0,"revenue_adjusted":30533120.0,"revenue_actual":30533120.0,"expense_approved":59145900.0,"expense_adjusted":25944300.0,"expense_actual":25944290.0,"tax_revenue":10647500.0,"nontax_revenue":5357410.0,"capital_revenue":10202800.0,"transfer_revenue":4325410.0,"current_expense":9718340.0,"capital_expense":16225950.0,"budget_balance":4588830.0,"cash_current":6897130.0,"cash_previous":3419500.0,"population_mid_year":1275,"expense_per_capita":20348.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":58956955.0,"revenue_adjusted":43964821.02,"revenue_actual":43964821.02,"expense_approved":57756955.0,"expense_adjusted":40990397.21,"expense_actual":40990397.21,"tax_revenue":12397465.7,"nontax_revenue":5753776.16,"capital_revenue":10139328.4,"transfer_revenue":15674250.76,"current_expense":10670582.27,"capital_expense":30319814.94,"budget_balance":2974423.81,"cash_current":20720467.73,"cash_previous":6897138.92,"population_mid_year":1323,"expense_per_capita":30982.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":38585436.0,"revenue_adjusted":40963288.03,"revenue_actual":40963288.03,"expense_approved":37385436.0,"expense_adjusted":24986514.91,"expense_actual":24986514.91,"tax_revenue":12115014.83,"nontax_revenue":2943728.28,"capital_revenue":6227061.8,"transfer_revenue":19677483.12,"current_expense":10738243.78,"capital_expense":14248271.13,"budget_balance":15976773.12,"cash_current":23625935.85,"cash_previous":20720467.73,"population_mid_year":1347,"expense_per_capita":18549.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34921113.86,"revenue_adjusted":32011605.56,"revenue_actual":32011605.56,"expense_approved":33721113.86,"expense_adjusted":35683243.14,"expense_actual":35683243.14,"tax_revenue":14475061.33,"nontax_revenue":3076380.64,"capital_revenue":6033387.32,"transfer_revenue":8426776.27,"current_expense":10803438.4,"capital_expense":24879804.74,"budget_balance":-3671637.58,"cash_current":18816530.27,"cash_previous":23625935.85,"population_mid_year":1484,"expense_per_capita":24045.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20566000.0,"revenue_adjusted":26850998.25,"revenue_actual":26850998.25,"expense_approved":19366000.0,"expense_adjusted":17776147.9,"expense_actual":17776147.9,"tax_revenue":16761396.49,"nontax_revenue":1925891.9,"capital_revenue":5381565.69,"transfer_revenue":2782144.17,"current_expense":11729379.89,"capital_expense":6046768.01,"budget_balance":9074850.35,"cash_current":26780180.62,"cash_previous":18816530.27,"population_mid_year":1587,"expense_per_capita":11201.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":35344000.0,"revenue_adjusted":37414441.44,"revenue_actual":36505086.22,"expense_approved":34144000.0,"expense_adjusted":36214441.44,"expense_actual":30606363.77,"tax_revenue":20225772.72,"nontax_revenue":2762215.22,"capital_revenue":4907599.0,"transfer_revenue":8609499.28,"current_expense":14565759.81,"capital_expense":16040603.96,"budget_balance":5898722.45,"cash_current":31567703.07,"cash_previous":26780180.62,"population_mid_year":1752,"expense_per_capita":17469.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23417000.0,"revenue_adjusted":33532679.97,"revenue_actual":33532679.97,"expense_approved":22217000.0,"expense_adjusted":32332679.97,"expense_actual":18371617.27,"tax_revenue":23647600.88,"nontax_revenue":3443349.88,"capital_revenue":1539841.85,"transfer_revenue":4901887.36,"current_expense":15779105.65,"capital_expense":2592511.62,"budget_balance":15161062.7,"cash_current":45747565.77,"cash_previous":31567703.07,"population_mid_year":1828,"expense_per_capita":10050.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26567029.0,"revenue_adjusted":31190498.23,"revenue_actual":29224958.59,"expense_approved":26197429.0,"expense_adjusted":45820898.23,"expense_actual":24824973.85,"tax_revenue":24336327.05,"nontax_revenue":3247273.34,"capital_revenue":0.0,"transfer_revenue":1641358.2,"current_expense":17139739.28,"capital_expense":7685234.57,"budget_balance":4399984.74,"cash_current":49777950.51,"cash_previous":45747565.77,"population_mid_year":1914,"expense_per_capita":12970.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":92818750.0,"revenue_adjusted":129682610.34,"revenue_actual":128590464.58,"expense_approved":122011521.0,"expense_adjusted":147189726.11,"expense_actual":142417775.48,"tax_revenue":27803198.87,"nontax_revenue":3802832.91,"capital_revenue":1069029.0,"transfer_revenue":95915403.8,"current_expense":22619695.04,"capital_expense":119798080.44,"budget_balance":-13827310.9,"cash_current":35937639.61,"cash_previous":49777950.51,"population_mid_year":1939,"expense_per_capita":73449.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":40068000.0,"revenue_adjusted":42040190.59,"revenue_actual":40832262.59,"expense_approved":50243000.0,"expense_adjusted":62778477.73,"expense_actual":43420869.72,"tax_revenue":30614698.16,"nontax_revenue":4728465.02,"capital_revenue":509817.5,"transfer_revenue":4979281.91,"current_expense":24185006.57,"capital_expense":19235863.15,"budget_balance":-2588607.13,"cash_current":33219032.48,"cash_previous":35937639.61,"population_mid_year":1974,"expense_per_capita":21996.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":42046095.0,"revenue_adjusted":52734788.0,"revenue_actual":47777882.66,"expense_approved":39803430.0,"expense_adjusted":35848259.81,"expense_actual":30973477.03,"tax_revenue":29849352.64,"nontax_revenue":5367700.78,"capital_revenue":6985898.0,"transfer_revenue":5574931.24,"current_expense":24878923.5,"capital_expense":6094553.53,"budget_balance":16804405.63,"cash_current":50023438.11,"cash_previous":33219032.48,"population_mid_year":2018,"expense_per_capita":15348.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31430100.0,"revenue_adjusted":48037111.56,"revenue_actual":46469176.59,"expense_approved":80879000.0,"expense_adjusted":104937910.9,"expense_actual":91481867.0,"tax_revenue":34109874.93,"nontax_revenue":3541216.46,"capital_revenue":2625132.0,"transfer_revenue":6192953.2,"current_expense":29476220.11,"capital_expense":62005646.89,"budget_balance":-45012690.41,"cash_current":28314747.7,"cash_previous":50023438.11,"population_mid_year":2057,"expense_per_capita":44473.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":39162811.0,"revenue_adjusted":58567341.62,"revenue_actual":57422485.86,"expense_approved":36618811.0,"expense_adjusted":51014822.4,"expense_actual":41777705.21,"tax_revenue":40989298.06,"nontax_revenue":4036370.78,"capital_revenue":5883675.0,"transfer_revenue":6513142.02,"current_expense":32952642.06,"capital_expense":8825063.15,"budget_balance":15644780.65,"cash_current":41415529.05,"cash_previous":28314747.7,"population_mid_year":2204,"expense_per_capita":18955.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":48871457.0,"revenue_adjusted":65994382.49,"revenue_actual":65475711.09,"expense_approved":46327457.0,"expense_adjusted":52842788.64,"expense_actual":39982229.89,"tax_revenue":50382381.03,"nontax_revenue":7146474.76,"capital_revenue":5891224.3,"transfer_revenue":2055631.0,"current_expense":34380558.82,"capital_expense":5601671.07,"budget_balance":25493481.2,"cash_current":64365010.25,"cash_previous":41415529.05,"population_mid_year":2262,"expense_per_capita":17675.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57145400.0,"revenue_adjusted":71399163.92,"revenue_actual":68141125.39,"expense_approved":61440000.0,"expense_adjusted":88722111.78,"expense_actual":77543030.35,"tax_revenue":56826532.08,"nontax_revenue":7012170.92,"capital_revenue":0.0,"transfer_revenue":4302422.39,"current_expense":40514432.01,"capital_expense":37028598.34,"budget_balance":-9401904.96,"cash_current":71232605.29,"cash_previous":64365010.25,"population_mid_year":2322,"expense_per_capita":33394.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":67433916.0,"revenue_adjusted":74886475.24,"revenue_actual":71684661.25,"expense_approved":68740386.0,"expense_adjusted":74529894.96,"expense_actual":56722155.53,"tax_revenue":59376837.84,"nontax_revenue":8242220.76,"capital_revenue":1490525.42,"transfer_revenue":2575077.23,"current_expense":45440165.84,"capital_expense":11281989.69,"budget_balance":14962505.72,"cash_current":81813994.64,"cash_previous":71232605.29,"population_mid_year":2403,"expense_per_capita":23604.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}