{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241326","national_id":"00241326","name":"Jílové u Prahy","currency_code":"CZK","history_path":"/data/municipal-history/00241326.json"},"series":[{"year":2010,"revenue_approved":122651000.0,"revenue_adjusted":90182630.0,"revenue_actual":86250380.0,"expense_approved":128515000.0,"expense_adjusted":96022200.0,"expense_actual":68533030.0,"tax_revenue":46629700.0,"nontax_revenue":9837390.0,"capital_revenue":15070490.0,"transfer_revenue":14712800.0,"current_expense":45135380.0,"capital_expense":23397650.0,"budget_balance":17717350.0,"cash_current":27016630.0,"cash_previous":9382060.0,"population_mid_year":4178,"expense_per_capita":16403.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":66711000.0,"revenue_adjusted":74515218.34,"revenue_actual":75414249.56,"expense_approved":84462200.0,"expense_adjusted":100600164.68,"expense_actual":65862228.75,"tax_revenue":49139698.85,"nontax_revenue":5691052.46,"capital_revenue":6281264.0,"transfer_revenue":14302234.25,"current_expense":51729587.53,"capital_expense":14132641.22,"budget_balance":9552020.81,"cash_current":36751168.01,"cash_previous":27016627.2,"population_mid_year":4267,"expense_per_capita":15435.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":84490665.6,"revenue_adjusted":93984659.18,"revenue_actual":72690967.64,"expense_approved":114553365.6,"expense_adjusted":124047359.18,"expense_actual":70433312.65,"tax_revenue":50351538.35,"nontax_revenue":6159606.79,"capital_revenue":5161464.0,"transfer_revenue":11018358.5,"current_expense":50948775.33,"capital_expense":19484537.32,"budget_balance":2257654.99,"cash_current":41726868.41,"cash_previous":38421341.94,"population_mid_year":4331,"expense_per_capita":16262.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":92619299.0,"revenue_adjusted":105992681.47,"revenue_actual":112769116.76,"expense_approved":123522064.6,"expense_adjusted":136092681.47,"expense_actual":101048213.12,"tax_revenue":64619451.16,"nontax_revenue":6801644.15,"capital_revenue":1418900.0,"transfer_revenue":39929121.45,"current_expense":57036736.06,"capital_expense":44011477.06,"budget_balance":11720903.64,"cash_current":53407083.31,"cash_previous":41726868.41,"population_mid_year":4352,"expense_per_capita":23218.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":76829800.0,"revenue_adjusted":100953438.01,"revenue_actual":85966555.13,"expense_approved":110929800.0,"expense_adjusted":135053438.01,"expense_actual":91852760.86,"tax_revenue":57904042.32,"nontax_revenue":8786704.57,"capital_revenue":911873.0,"transfer_revenue":18363935.24,"current_expense":59327646.64,"capital_expense":32525114.22,"budget_balance":-5886205.73,"cash_current":47391786.39,"cash_previous":53407083.31,"population_mid_year":4406,"expense_per_capita":20847.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":88824200.0,"revenue_adjusted":101343475.86,"revenue_actual":107285125.14,"expense_approved":130324200.0,"expense_adjusted":142843475.86,"expense_actual":114246550.41,"tax_revenue":59216811.07,"nontax_revenue":9075916.84,"capital_revenue":2701380.0,"transfer_revenue":36291017.23,"current_expense":70605625.21,"capital_expense":43640925.2,"budget_balance":-6961425.27,"cash_current":42496970.55,"cash_previous":47391786.39,"population_mid_year":4525,"expense_per_capita":25247.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":77794700.0,"revenue_adjusted":95372598.97,"revenue_actual":101339481.62,"expense_approved":101374300.0,"expense_adjusted":118952198.97,"expense_actual":77652180.46,"tax_revenue":67353093.68,"nontax_revenue":8341821.55,"capital_revenue":7090480.0,"transfer_revenue":18554086.39,"current_expense":63737528.54,"capital_expense":13914651.92,"budget_balance":23687301.16,"cash_current":66213656.47,"cash_previous":42496970.55,"population_mid_year":4609,"expense_per_capita":16847.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":87506400.0,"revenue_adjusted":102317757.73,"revenue_actual":124421861.61,"expense_approved":122037200.0,"expense_adjusted":139578201.73,"expense_actual":119389066.05,"tax_revenue":74113473.58,"nontax_revenue":8800323.21,"capital_revenue":3206106.0,"transfer_revenue":38301958.82,"current_expense":88675803.74,"capital_expense":30713262.31,"budget_balance":5032795.56,"cash_current":71036218.47,"cash_previous":66213656.47,"population_mid_year":4705,"expense_per_capita":25374.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":90232800.0,"revenue_adjusted":97983456.07,"revenue_actual":100814208.69,"expense_approved":132823400.0,"expense_adjusted":140574056.07,"expense_actual":102279080.31,"tax_revenue":81211256.65,"nontax_revenue":8816764.97,"capital_revenue":2194780.0,"transfer_revenue":8591407.07,"current_expense":75493076.11,"capital_expense":26786004.2,"budget_balance":-1464871.62,"cash_current":70530251.61,"cash_previous":71036218.47,"population_mid_year":4731,"expense_per_capita":21618.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":99967800.0,"revenue_adjusted":130039257.59,"revenue_actual":135844873.5,"expense_approved":141740900.0,"expense_adjusted":171812357.59,"expense_actual":129126603.18,"tax_revenue":85735099.76,"nontax_revenue":10888638.15,"capital_revenue":3212704.0,"transfer_revenue":36008431.59,"current_expense":87209794.53,"capital_expense":41916808.65,"budget_balance":6718270.32,"cash_current":74410288.56,"cash_previous":70530251.61,"population_mid_year":4824,"expense_per_capita":26767.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":112050000.0,"revenue_adjusted":130420567.1,"revenue_actual":133248702.15,"expense_approved":156645000.0,"expense_adjusted":175015567.1,"expense_actual":136921850.59,"tax_revenue":82966403.38,"nontax_revenue":12267558.67,"capital_revenue":15837799.0,"transfer_revenue":22176941.1,"current_expense":95674821.19,"capital_expense":41247029.4,"budget_balance":-3673148.44,"cash_current":76665773.31,"cash_previous":74410288.56,"population_mid_year":4884,"expense_per_capita":28034.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":115063000.0,"revenue_adjusted":130120221.89,"revenue_actual":131505088.24,"expense_approved":179169000.0,"expense_adjusted":196838721.89,"expense_actual":147312958.29,"tax_revenue":94502109.89,"nontax_revenue":14250896.36,"capital_revenue":1734200.0,"transfer_revenue":21017881.99,"current_expense":98630121.51,"capital_expense":48682836.78,"budget_balance":-15807870.05,"cash_current":63074185.95,"cash_previous":76665773.31,"population_mid_year":4885,"expense_per_capita":30156.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":126289878.0,"revenue_adjusted":150776535.32,"revenue_actual":158415184.42,"expense_approved":164289878.0,"expense_adjusted":190169657.44,"expense_actual":152605621.08,"tax_revenue":111631002.54,"nontax_revenue":18414323.17,"capital_revenue":2211921.0,"transfer_revenue":26157937.71,"current_expense":101977164.63,"capital_expense":50628456.45,"budget_balance":5809563.34,"cash_current":70572296.92,"cash_previous":63074185.95,"population_mid_year":5104,"expense_per_capita":29899.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":138139706.0,"revenue_adjusted":158436420.53,"revenue_actual":176928216.06,"expense_approved":169442706.0,"expense_adjusted":242571120.53,"expense_actual":186119600.26,"tax_revenue":128898056.49,"nontax_revenue":23354349.04,"capital_revenue":2262800.0,"transfer_revenue":22413010.53,"current_expense":122034516.26,"capital_expense":64085084.0,"budget_balance":-9191384.2,"cash_current":61053032.25,"cash_previous":70572296.92,"population_mid_year":5217,"expense_per_capita":35675.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":148491900.0,"revenue_adjusted":183674237.7,"revenue_actual":192417583.58,"expense_approved":249491900.0,"expense_adjusted":234523810.5,"expense_actual":211529337.97,"tax_revenue":135765833.48,"nontax_revenue":18828901.74,"capital_revenue":832408.0,"transfer_revenue":36990440.36,"current_expense":118391358.04,"capital_expense":93137979.93,"budget_balance":-19111754.39,"cash_current":59517774.9,"cash_previous":61053032.25,"population_mid_year":5242,"expense_per_capita":40352.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":174460240.0,"revenue_adjusted":182493388.93,"revenue_actual":187799264.8,"expense_approved":244728530.0,"expense_adjusted":251604151.43,"expense_actual":211263440.3,"tax_revenue":137471126.77,"nontax_revenue":18406853.91,"capital_revenue":2561888.0,"transfer_revenue":29359396.12,"current_expense":132250590.11,"capital_expense":79012850.19,"budget_balance":-23464175.5,"cash_current":40856301.1,"cash_previous":59517774.9,"population_mid_year":5265,"expense_per_capita":40126.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}