{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241300","national_id":"00241300","name":"Jeneč","currency_code":"CZK","history_path":"/data/municipal-history/00241300.json"},"series":[{"year":2010,"revenue_approved":13109000.0,"revenue_adjusted":15832170.0,"revenue_actual":15870600.0,"expense_approved":14515000.0,"expense_adjusted":12674150.0,"expense_actual":12046090.0,"tax_revenue":10613310.0,"nontax_revenue":4004420.0,"capital_revenue":433540.0,"transfer_revenue":819330.0,"current_expense":11415670.0,"capital_expense":630420.0,"budget_balance":3824510.0,"cash_current":27758540.0,"cash_previous":23872070.0,"population_mid_year":1209,"expense_per_capita":9963.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":25218000.0,"revenue_adjusted":17661532.0,"revenue_actual":17680861.83,"expense_approved":42995000.0,"expense_adjusted":18486154.0,"expense_actual":17805951.42,"tax_revenue":10525522.33,"nontax_revenue":3438144.6,"capital_revenue":2416292.5,"transfer_revenue":1300902.4,"current_expense":10464386.74,"capital_expense":7341564.68,"budget_balance":-125089.59,"cash_current":27624220.48,"cash_previous":27758609.07,"population_mid_year":1223,"expense_per_capita":14559.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12493000.0,"revenue_adjusted":18771420.6,"revenue_actual":17876954.4,"expense_approved":25998000.0,"expense_adjusted":19199579.1,"expense_actual":18597239.15,"tax_revenue":11853284.37,"nontax_revenue":2902406.43,"capital_revenue":2456810.0,"transfer_revenue":664453.6,"current_expense":12910207.19,"capital_expense":5687031.96,"budget_balance":-720284.75,"cash_current":26948464.73,"cash_previous":27624220.48,"population_mid_year":1231,"expense_per_capita":15107.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14427000.0,"revenue_adjusted":19075937.0,"revenue_actual":19458559.76,"expense_approved":22595000.0,"expense_adjusted":23382453.0,"expense_actual":22546929.06,"tax_revenue":14471488.4,"nontax_revenue":2107278.36,"capital_revenue":2131510.0,"transfer_revenue":748283.0,"current_expense":13116701.75,"capital_expense":9430227.31,"budget_balance":-3088369.3,"cash_current":23910106.43,"cash_previous":26948464.73,"population_mid_year":1214,"expense_per_capita":18572.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14834000.0,"revenue_adjusted":20501018.0,"revenue_actual":22181529.02,"expense_approved":20111000.0,"expense_adjusted":23222682.0,"expense_actual":21466811.47,"tax_revenue":15079881.55,"nontax_revenue":4563908.79,"capital_revenue":530836.0,"transfer_revenue":2006902.68,"current_expense":18318338.57,"capital_expense":3148472.9,"budget_balance":714717.55,"cash_current":24579226.98,"cash_previous":23910106.43,"population_mid_year":1239,"expense_per_capita":17325.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18990000.0,"revenue_adjusted":21379752.24,"revenue_actual":21234526.62,"expense_approved":18990000.0,"expense_adjusted":18651846.0,"expense_actual":18382219.69,"tax_revenue":14817047.9,"nontax_revenue":4032686.48,"capital_revenue":632200.0,"transfer_revenue":1752592.24,"current_expense":13258565.25,"capital_expense":5123654.44,"budget_balance":2852306.93,"cash_current":9518389.91,"cash_previous":24579226.98,"population_mid_year":1228,"expense_per_capita":14969.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17555000.0,"revenue_adjusted":24112018.0,"revenue_actual":24099992.01,"expense_approved":18202000.0,"expense_adjusted":21172767.0,"expense_actual":21098082.64,"tax_revenue":16847664.51,"nontax_revenue":3708359.5,"capital_revenue":3339310.0,"transfer_revenue":204658.0,"current_expense":14408185.92,"capital_expense":6689896.72,"budget_balance":3001909.37,"cash_current":12578050.28,"cash_previous":9518389.91,"population_mid_year":1245,"expense_per_capita":16946.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19304000.0,"revenue_adjusted":29500266.2,"revenue_actual":30447633.54,"expense_approved":20092000.0,"expense_adjusted":18997077.35,"expense_actual":16703625.19,"tax_revenue":22775121.1,"nontax_revenue":2327276.24,"capital_revenue":4731510.0,"transfer_revenue":613726.2,"current_expense":12874743.34,"capital_expense":3828881.85,"budget_balance":13744008.35,"cash_current":26333801.63,"cash_previous":12578050.28,"population_mid_year":1261,"expense_per_capita":13246.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19015000.0,"revenue_adjusted":22418625.8,"revenue_actual":28942635.79,"expense_approved":25645000.0,"expense_adjusted":32230446.8,"expense_actual":23123282.49,"tax_revenue":22693142.33,"nontax_revenue":2073357.66,"capital_revenue":3654510.0,"transfer_revenue":521625.8,"current_expense":14043766.49,"capital_expense":9079516.0,"budget_balance":5819353.3,"cash_current":32261334.93,"cash_previous":26333801.63,"population_mid_year":1276,"expense_per_capita":18121.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27385400.0,"revenue_adjusted":28598856.0,"revenue_actual":30631915.24,"expense_approved":30949000.0,"expense_adjusted":32162456.0,"expense_actual":21182627.02,"tax_revenue":23924524.91,"nontax_revenue":2363581.33,"capital_revenue":2981510.0,"transfer_revenue":1362299.0,"current_expense":17328020.77,"capital_expense":3854606.25,"budget_balance":9449288.22,"cash_current":42804493.15,"cash_previous":32261334.93,"population_mid_year":1293,"expense_per_capita":16382.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28310510.0,"revenue_adjusted":30175070.0,"revenue_actual":29329919.93,"expense_approved":31713000.0,"expense_adjusted":33577560.0,"expense_actual":19345419.81,"tax_revenue":23456223.05,"nontax_revenue":2136386.88,"capital_revenue":1869010.0,"transfer_revenue":1868300.0,"current_expense":14612033.08,"capital_expense":4733386.73,"budget_balance":9984500.12,"cash_current":52811833.27,"cash_previous":42804493.15,"population_mid_year":1289,"expense_per_capita":15008.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22265200.0,"revenue_adjusted":26614931.25,"revenue_actual":28192499.26,"expense_approved":31042000.0,"expense_adjusted":31192228.25,"expense_actual":23066418.43,"tax_revenue":25205651.76,"nontax_revenue":2397226.25,"capital_revenue":0.0,"transfer_revenue":589621.25,"current_expense":18305015.81,"capital_expense":4761402.62,"budget_balance":5126080.83,"cash_current":59052617.83,"cash_previous":52811833.27,"population_mid_year":1309,"expense_per_capita":17621.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32544400.0,"revenue_adjusted":34393427.41,"revenue_actual":46933138.64,"expense_approved":54642900.0,"expense_adjusted":56491927.41,"expense_actual":27765404.27,"tax_revenue":42969676.07,"nontax_revenue":3563724.16,"capital_revenue":18800.0,"transfer_revenue":380938.41,"current_expense":20832175.91,"capital_expense":6933228.36,"budget_balance":19167734.37,"cash_current":78353072.2,"cash_previous":59052617.83,"population_mid_year":1353,"expense_per_capita":20521.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30224600.0,"revenue_adjusted":48383873.0,"revenue_actual":50429435.26,"expense_approved":76586200.0,"expense_adjusted":91566373.0,"expense_actual":57640884.95,"tax_revenue":33264499.09,"nontax_revenue":7987522.13,"capital_revenue":500000.0,"transfer_revenue":8677414.04,"current_expense":24753247.61,"capital_expense":32887637.34,"budget_balance":-7211449.69,"cash_current":71285528.51,"cash_previous":78353072.2,"population_mid_year":1340,"expense_per_capita":43015.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":49458000.0,"revenue_adjusted":54183224.49,"revenue_actual":54775735.03,"expense_approved":67604500.0,"expense_adjusted":71608865.79,"expense_actual":42042941.74,"tax_revenue":38777256.29,"nontax_revenue":7366981.08,"capital_revenue":643000.0,"transfer_revenue":7988497.66,"current_expense":25528415.02,"capital_expense":16514526.72,"budget_balance":12732793.29,"cash_current":84044644.3,"cash_previous":71285528.51,"population_mid_year":1337,"expense_per_capita":31445.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42738000.0,"revenue_adjusted":46966438.4,"revenue_actual":61808390.9,"expense_approved":60933000.0,"expense_adjusted":65161438.4,"expense_actual":32459990.71,"tax_revenue":51110059.42,"nontax_revenue":7589168.92,"capital_revenue":807500.0,"transfer_revenue":2301662.56,"current_expense":28520581.92,"capital_expense":3939408.79,"budget_balance":29348400.19,"cash_current":113466097.42,"cash_previous":84044644.3,"population_mid_year":1318,"expense_per_capita":24628.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
