{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241237","national_id":"00241237","name":"Hostivice","currency_code":"CZK","history_path":"/data/municipal-history/00241237.json"},"series":[{"year":2010,"revenue_approved":66231000.0,"revenue_adjusted":104398650.0,"revenue_actual":104418200.0,"expense_approved":109791000.0,"expense_adjusted":132658640.0,"expense_actual":99007330.0,"tax_revenue":62267500.0,"nontax_revenue":9537090.0,"capital_revenue":8654390.0,"transfer_revenue":23959220.0,"current_expense":74591380.0,"capital_expense":24415950.0,"budget_balance":5410870.0,"cash_current":33747240.0,"cash_previous":34776370.0,"population_mid_year":7386,"expense_per_capita":13404.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":128371000.0,"revenue_adjusted":170612400.0,"revenue_actual":170621221.37,"expense_approved":159139000.0,"expense_adjusted":261380400.0,"expense_actual":224131516.2,"tax_revenue":64147475.2,"nontax_revenue":12614433.46,"capital_revenue":24684946.0,"transfer_revenue":69174366.71,"current_expense":68939780.77,"capital_expense":155191735.43,"budget_balance":-53510294.83,"cash_current":37035724.46,"cash_previous":33747249.49,"population_mid_year":7392,"expense_per_capita":30320.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":69686000.0,"revenue_adjusted":94039200.0,"revenue_actual":94056994.77,"expense_approved":80002600.0,"expense_adjusted":123844800.0,"expense_actual":86551612.68,"tax_revenue":64567093.01,"nontax_revenue":7979186.26,"capital_revenue":1879907.0,"transfer_revenue":19630808.5,"current_expense":69103079.05,"capital_expense":17448533.63,"budget_balance":7505382.09,"cash_current":37357706.55,"cash_previous":37035724.46,"population_mid_year":7586,"expense_per_capita":11409.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":125962000.0,"revenue_adjusted":120663200.0,"revenue_actual":120674966.26,"expense_approved":129462000.0,"expense_adjusted":151990200.0,"expense_actual":103590751.63,"tax_revenue":79720550.87,"nontax_revenue":11828773.06,"capital_revenue":3077362.0,"transfer_revenue":26048280.33,"current_expense":65784635.53,"capital_expense":37806116.1,"budget_balance":17084214.63,"cash_current":48441921.18,"cash_previous":37357706.55,"population_mid_year":7713,"expense_per_capita":13430.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":73733000.0,"revenue_adjusted":120759900.0,"revenue_actual":120772070.89,"expense_approved":93033000.0,"expense_adjusted":163170900.0,"expense_actual":114108547.53,"tax_revenue":86288227.45,"nontax_revenue":10490419.4,"capital_revenue":905250.0,"transfer_revenue":23088174.04,"current_expense":68928596.86,"capital_expense":45179950.67,"budget_balance":6663523.36,"cash_current":49105444.54,"cash_previous":48441921.18,"population_mid_year":7830,"expense_per_capita":14573.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":86625000.0,"revenue_adjusted":135626280.0,"revenue_actual":135632380.81,"expense_approved":90825000.0,"expense_adjusted":178689280.0,"expense_actual":122556140.27,"tax_revenue":92102517.93,"nontax_revenue":6784939.82,"capital_revenue":9056200.0,"transfer_revenue":27688723.06,"current_expense":73620192.14,"capital_expense":48935948.13,"budget_balance":13076240.54,"cash_current":56181685.08,"cash_previous":49105444.54,"population_mid_year":8043,"expense_per_capita":15237.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":77938000.0,"revenue_adjusted":139198300.0,"revenue_actual":139206224.84,"expense_approved":96474000.0,"expense_adjusted":189308300.0,"expense_actual":120698067.21,"tax_revenue":101919387.88,"nontax_revenue":9502064.19,"capital_revenue":14655800.0,"transfer_revenue":13128972.77,"current_expense":89590937.67,"capital_expense":31107129.54,"budget_balance":18508157.63,"cash_current":68689842.71,"cash_previous":56181685.08,"population_mid_year":8175,"expense_per_capita":14764.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":77888000.0,"revenue_adjusted":136794135.0,"revenue_actual":135009907.51,"expense_approved":102416000.0,"expense_adjusted":199432135.0,"expense_actual":109478126.21,"tax_revenue":112072252.67,"nontax_revenue":9884623.99,"capital_revenue":1063100.0,"transfer_revenue":11989930.85,"current_expense":94968938.51,"capital_expense":14509187.7,"budget_balance":25531781.3,"cash_current":88221624.01,"cash_previous":68689842.71,"population_mid_year":8316,"expense_per_capita":13164.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":79183000.0,"revenue_adjusted":159423322.71,"revenue_actual":159511273.52,"expense_approved":111162000.0,"expense_adjusted":241604787.71,"expense_actual":145616240.01,"tax_revenue":125726922.52,"nontax_revenue":14144168.29,"capital_revenue":562320.0,"transfer_revenue":19077862.71,"current_expense":118834048.12,"capital_expense":26782191.89,"budget_balance":13895033.51,"cash_current":96116657.52,"cash_previous":88221624.01,"population_mid_year":8451,"expense_per_capita":17230.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":116443000.0,"revenue_adjusted":181823166.0,"revenue_actual":181829334.05,"expense_approved":174617300.0,"expense_adjusted":259897666.0,"expense_actual":137978584.09,"tax_revenue":138089035.18,"nontax_revenue":9284490.78,"capital_revenue":988400.0,"transfer_revenue":33467408.09,"current_expense":97828756.81,"capital_expense":40149827.28,"budget_balance":43850749.96,"cash_current":122228637.68,"cash_previous":96116657.52,"population_mid_year":8649,"expense_per_capita":15953.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":139833300.0,"revenue_adjusted":168046102.0,"revenue_actual":168056851.32,"expense_approved":215916200.0,"expense_adjusted":290274742.0,"expense_actual":138581619.92,"tax_revenue":133430033.72,"nontax_revenue":6691446.6,"capital_revenue":2558300.0,"transfer_revenue":25377071.0,"current_expense":112038829.64,"capital_expense":26542790.28,"budget_balance":29475231.4,"cash_current":152166995.1,"cash_previous":122228637.68,"population_mid_year":8864,"expense_per_capita":15634.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":133155000.0,"revenue_adjusted":190435049.51,"revenue_actual":190441084.98,"expense_approved":226772600.0,"expense_adjusted":343301209.51,"expense_actual":170815552.98,"tax_revenue":150563993.77,"nontax_revenue":11145566.7,"capital_revenue":483000.0,"transfer_revenue":28248524.51,"current_expense":121703790.35,"capital_expense":49111762.63,"budget_balance":19625532.0,"cash_current":171639208.95,"cash_previous":152166995.1,"population_mid_year":8708,"expense_per_capita":19615.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":165401600.0,"revenue_adjusted":231605873.6,"revenue_actual":231619732.31,"expense_approved":251246300.0,"expense_adjusted":402819590.18,"expense_actual":215164449.05,"tax_revenue":188010697.41,"nontax_revenue":25732711.95,"capital_revenue":913740.0,"transfer_revenue":16962582.95,"current_expense":142345618.27,"capital_expense":72818830.78,"budget_balance":16455283.26,"cash_current":188094492.21,"cash_previous":171639208.95,"population_mid_year":9049,"expense_per_capita":23777.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":187968084.88,"revenue_adjusted":264339551.14,"revenue_actual":264341754.05,"expense_approved":299867422.36,"expense_adjusted":452408660.35,"expense_actual":270752658.44,"tax_revenue":204412564.96,"nontax_revenue":32028388.28,"capital_revenue":25026.0,"transfer_revenue":27875774.81,"current_expense":168565857.44,"capital_expense":102186801.0,"budget_balance":-6410904.39,"cash_current":181830619.78,"cash_previous":188094492.21,"population_mid_year":9144,"expense_per_capita":29609.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":237953084.0,"revenue_adjusted":280682350.94,"revenue_actual":294382567.43,"expense_approved":329397405.75,"expense_adjusted":462340656.72,"expense_actual":246280146.3,"tax_revenue":232675444.12,"nontax_revenue":41925518.37,"capital_revenue":849732.0,"transfer_revenue":18931872.94,"current_expense":180503270.83,"capital_expense":65776875.47,"budget_balance":48102421.13,"cash_current":229786008.95,"cash_previous":181830619.78,"population_mid_year":9166,"expense_per_capita":26868.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":232948084.0,"revenue_adjusted":290825569.3,"revenue_actual":325456772.22,"expense_approved":422912925.71,"expense_adjusted":520611578.25,"expense_actual":329994292.29,"tax_revenue":245373764.71,"nontax_revenue":29744641.69,"capital_revenue":12872000.0,"transfer_revenue":37466365.82,"current_expense":246369999.02,"capital_expense":83624293.27,"budget_balance":-4537520.07,"cash_current":225248488.88,"cash_previous":229786008.95,"population_mid_year":9226,"expense_per_capita":35767.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}