{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241211","national_id":"00241211","name":"Holubice","currency_code":"CZK","history_path":"/data/municipal-history/00241211.json"},"series":[{"year":2010,"revenue_approved":29605000.0,"revenue_adjusted":30981490.0,"revenue_actual":17171960.0,"expense_approved":28405600.0,"expense_adjusted":28679880.0,"expense_actual":20992200.0,"tax_revenue":10074110.0,"nontax_revenue":1528480.0,"capital_revenue":1084240.0,"transfer_revenue":4485130.0,"current_expense":9046420.0,"capital_expense":11945780.0,"budget_balance":-3820240.0,"cash_current":801610.0,"cash_previous":342690.0,"population_mid_year":1456,"expense_per_capita":14417.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":32560000.0,"revenue_adjusted":32714082.06,"revenue_actual":34294503.83,"expense_approved":32560000.0,"expense_adjusted":34832250.8,"expense_actual":30043985.67,"tax_revenue":10929849.48,"nontax_revenue":1632016.89,"capital_revenue":9091126.7,"transfer_revenue":12641510.76,"current_expense":10123049.97,"capital_expense":19920935.7,"budget_balance":4250518.16,"cash_current":53223.92,"cash_previous":801619.85,"population_mid_year":1579,"expense_per_capita":19027.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13048000.0,"revenue_adjusted":14564758.0,"revenue_actual":14424034.78,"expense_approved":13048000.0,"expense_adjusted":14424379.0,"expense_actual":13100811.3,"tax_revenue":11820603.59,"nontax_revenue":1597672.19,"capital_revenue":24180.0,"transfer_revenue":981579.0,"current_expense":9974825.5,"capital_expense":3125985.8,"budget_balance":1323223.48,"cash_current":460447.4,"cash_previous":53223.92,"population_mid_year":1664,"expense_per_capita":7873.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16291000.0,"revenue_adjusted":16395792.0,"revenue_actual":17901428.58,"expense_approved":16291000.0,"expense_adjusted":16432536.2,"expense_actual":16550443.68,"tax_revenue":15356329.88,"nontax_revenue":1828986.97,"capital_revenue":57423.53,"transfer_revenue":658688.2,"current_expense":12713262.73,"capital_expense":3837180.95,"budget_balance":1350984.9,"cash_current":895432.3,"cash_previous":460447.4,"population_mid_year":1705,"expense_per_capita":9707.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16898000.0,"revenue_adjusted":19980949.0,"revenue_actual":19658941.75,"expense_approved":16898000.0,"expense_adjusted":19980949.0,"expense_actual":16070901.05,"tax_revenue":16500713.37,"nontax_revenue":2676029.98,"capital_revenue":58398.0,"transfer_revenue":423800.4,"current_expense":12817017.83,"capital_expense":3253883.22,"budget_balance":3588040.7,"cash_current":3518129.89,"cash_previous":895432.3,"population_mid_year":1739,"expense_per_capita":9241.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18561000.0,"revenue_adjusted":31604788.64,"revenue_actual":31048732.67,"expense_approved":21007130.0,"expense_adjusted":34050918.64,"expense_actual":32458326.04,"tax_revenue":17538237.83,"nontax_revenue":2268669.38,"capital_revenue":8292.0,"transfer_revenue":11233533.46,"current_expense":13788579.43,"capital_expense":18669746.61,"budget_balance":-1409593.37,"cash_current":1027271.52,"cash_previous":3518129.89,"population_mid_year":1774,"expense_per_capita":18296.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18814000.0,"revenue_adjusted":22860260.8,"revenue_actual":22840054.53,"expense_approved":18560700.0,"expense_adjusted":22606960.8,"expense_actual":15274143.04,"tax_revenue":19591628.64,"nontax_revenue":2340553.6,"capital_revenue":186000.0,"transfer_revenue":721872.29,"current_expense":13530465.84,"capital_expense":1743677.2,"budget_balance":7565911.49,"cash_current":7542574.01,"cash_previous":1027271.52,"population_mid_year":1822,"expense_per_capita":8383.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19668500.0,"revenue_adjusted":24278687.2,"revenue_actual":25712779.92,"expense_approved":22851700.0,"expense_adjusted":27461887.2,"expense_actual":17066510.2,"tax_revenue":22259871.24,"nontax_revenue":2884592.8,"capital_revenue":87775.88,"transfer_revenue":480540.0,"current_expense":14822708.83,"capital_expense":2243801.37,"budget_balance":8646269.72,"cash_current":15124884.73,"cash_previous":7542574.01,"population_mid_year":1873,"expense_per_capita":9111.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23126000.0,"revenue_adjusted":39451007.82,"revenue_actual":37439904.35,"expense_approved":26243000.0,"expense_adjusted":42568007.82,"expense_actual":39140826.39,"tax_revenue":26274911.18,"nontax_revenue":3032875.08,"capital_revenue":222970.0,"transfer_revenue":7909148.09,"current_expense":16598463.43,"capital_expense":22542362.96,"budget_balance":-1700922.04,"cash_current":12338495.69,"cash_previous":15124884.73,"population_mid_year":1929,"expense_per_capita":20290.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30198000.0,"revenue_adjusted":36552450.0,"revenue_actual":33725477.62,"expense_approved":31424000.0,"expense_adjusted":37778450.0,"expense_actual":31074238.64,"tax_revenue":27704678.18,"nontax_revenue":3091032.1,"capital_revenue":0.0,"transfer_revenue":2929767.34,"current_expense":16189361.04,"capital_expense":14884877.6,"budget_balance":2651238.98,"cash_current":13920568.67,"cash_previous":12338495.69,"population_mid_year":2029,"expense_per_capita":15315.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":35497000.0,"revenue_adjusted":38537000.0,"revenue_actual":33019576.97,"expense_approved":45878400.0,"expense_adjusted":48918400.0,"expense_actual":32066944.65,"tax_revenue":27069156.7,"nontax_revenue":2888462.04,"capital_revenue":33660.0,"transfer_revenue":3028298.23,"current_expense":14813635.29,"capital_expense":17253309.36,"budget_balance":952632.32,"cash_current":12924004.99,"cash_previous":13920568.67,"population_mid_year":2084,"expense_per_capita":15387.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31097000.0,"revenue_adjusted":37532406.77,"revenue_actual":36640212.81,"expense_approved":34840400.0,"expense_adjusted":59775806.77,"expense_actual":52749495.0,"tax_revenue":30818095.86,"nontax_revenue":3385290.67,"capital_revenue":25650.0,"transfer_revenue":2411176.28,"current_expense":17196476.06,"capital_expense":35553018.94,"budget_balance":-16109282.19,"cash_current":14710240.8,"cash_previous":12924004.99,"population_mid_year":2077,"expense_per_capita":25396.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":36162000.0,"revenue_adjusted":46417111.75,"revenue_actual":45109338.36,"expense_approved":38068000.0,"expense_adjusted":48323111.75,"expense_actual":27622975.67,"tax_revenue":35612384.33,"nontax_revenue":3101716.02,"capital_revenue":20790.0,"transfer_revenue":6374448.01,"current_expense":17617473.42,"capital_expense":10005502.25,"budget_balance":17486362.69,"cash_current":26064535.49,"cash_previous":14710240.8,"population_mid_year":2149,"expense_per_capita":12853.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":42026300.0,"revenue_adjusted":53797500.0,"revenue_actual":53075248.1,"expense_approved":44218200.0,"expense_adjusted":55989400.0,"expense_actual":45208938.23,"tax_revenue":40318856.84,"nontax_revenue":3274820.26,"capital_revenue":310000.0,"transfer_revenue":9171571.0,"current_expense":19892237.67,"capital_expense":25316700.56,"budget_balance":7866309.87,"cash_current":33134185.36,"cash_previous":26064535.49,"population_mid_year":2156,"expense_per_capita":20968.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":45685000.0,"revenue_adjusted":51579145.22,"revenue_actual":48047434.42,"expense_approved":45782375.0,"expense_adjusted":52674327.22,"expense_actual":41363072.06,"tax_revenue":41733626.47,"nontax_revenue":4478938.02,"capital_revenue":10150.0,"transfer_revenue":1824719.93,"current_expense":21239857.73,"capital_expense":20123214.33,"budget_balance":6684362.36,"cash_current":38975829.72,"cash_previous":33134185.36,"population_mid_year":2179,"expense_per_capita":18982.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":49512000.0,"revenue_adjusted":62200442.0,"revenue_actual":61077600.19,"expense_approved":50098627.0,"expense_adjusted":59239321.0,"expense_actual":48589835.08,"tax_revenue":43346272.35,"nontax_revenue":3694700.84,"capital_revenue":9424710.0,"transfer_revenue":4611917.0,"current_expense":34682063.72,"capital_expense":13907771.36,"budget_balance":12487765.11,"cash_current":50531515.39,"cash_previous":38975829.72,"population_mid_year":2184,"expense_per_capita":22248.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}