{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241199","national_id":"00241199","name":"Dolany nad Vltavou","currency_code":"CZK","history_path":"/data/municipal-history/00241199.json"},"series":[{"year":2010,"revenue_approved":7462000.0,"revenue_adjusted":8467580.0,"revenue_actual":8168290.0,"expense_approved":7462000.0,"expense_adjusted":8467560.0,"expense_actual":9493210.0,"tax_revenue":6198060.0,"nontax_revenue":559850.0,"capital_revenue":490800.0,"transfer_revenue":919580.0,"current_expense":5841870.0,"capital_expense":3651340.0,"budget_balance":-1324920.0,"cash_current":1509120.0,"cash_previous":2834040.0,"population_mid_year":810,"expense_per_capita":11720.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7993000.0,"revenue_adjusted":9380088.0,"revenue_actual":8932440.94,"expense_approved":7993000.0,"expense_adjusted":9380088.0,"expense_actual":7899346.83,"tax_revenue":5992407.33,"nontax_revenue":638345.61,"capital_revenue":309800.0,"transfer_revenue":1991888.0,"current_expense":5759840.03,"capital_expense":2139506.8,"budget_balance":1033094.11,"cash_current":2542207.87,"cash_previous":1509113.76,"population_mid_year":823,"expense_per_capita":9598.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7336000.0,"revenue_adjusted":7669762.0,"revenue_actual":7644638.17,"expense_approved":7336000.0,"expense_adjusted":8335262.0,"expense_actual":8398311.32,"tax_revenue":6088426.32,"nontax_revenue":613894.85,"capital_revenue":204305.0,"transfer_revenue":738012.0,"current_expense":5787363.08,"capital_expense":2610948.24,"budget_balance":-753673.15,"cash_current":1788534.72,"cash_previous":2542207.87,"population_mid_year":828,"expense_per_capita":10142.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7581700.0,"revenue_adjusted":11751326.0,"revenue_actual":11751918.2,"expense_approved":7581700.0,"expense_adjusted":9540447.0,"expense_actual":9440521.32,"tax_revenue":7760970.84,"nontax_revenue":956863.36,"capital_revenue":1808034.0,"transfer_revenue":1226050.0,"current_expense":6299351.87,"capital_expense":3141169.45,"budget_balance":2311396.88,"cash_current":4099931.6,"cash_previous":1788534.72,"population_mid_year":832,"expense_per_capita":11346.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7325700.0,"revenue_adjusted":9546693.0,"revenue_actual":9910126.91,"expense_approved":7325700.0,"expense_adjusted":9917018.0,"expense_actual":9662537.63,"tax_revenue":8499388.26,"nontax_revenue":579945.65,"capital_revenue":494650.0,"transfer_revenue":336143.0,"current_expense":7027241.39,"capital_expense":2635296.24,"budget_balance":247589.28,"cash_current":4347520.88,"cash_previous":4099931.6,"population_mid_year":846,"expense_per_capita":11421.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7656000.0,"revenue_adjusted":9401300.0,"revenue_actual":9331897.74,"expense_approved":8816200.0,"expense_adjusted":10057900.0,"expense_actual":9254916.56,"tax_revenue":8504983.61,"nontax_revenue":589014.13,"capital_revenue":64400.0,"transfer_revenue":173500.0,"current_expense":7708180.76,"capital_expense":1546735.8,"budget_balance":76981.18,"cash_current":4439002.06,"cash_previous":4347520.88,"population_mid_year":835,"expense_per_capita":11083.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8044000.0,"revenue_adjusted":10535173.0,"revenue_actual":10593572.91,"expense_approved":9518200.0,"expense_adjusted":9768173.0,"expense_actual":9551717.35,"tax_revenue":9201124.97,"nontax_revenue":604724.94,"capital_revenue":113700.0,"transfer_revenue":674023.0,"current_expense":7375684.65,"capital_expense":2176032.7,"budget_balance":1041855.56,"cash_current":5468857.62,"cash_previous":4439002.06,"population_mid_year":865,"expense_per_capita":11042.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8352000.0,"revenue_adjusted":12517887.0,"revenue_actual":12518578.77,"expense_approved":11865000.0,"expense_adjusted":11159921.0,"expense_actual":10934878.54,"tax_revenue":10773765.43,"nontax_revenue":617396.34,"capital_revenue":173760.0,"transfer_revenue":953657.0,"current_expense":6207250.75,"capital_expense":4727627.79,"budget_balance":1583700.23,"cash_current":7050057.85,"cash_previous":5468857.62,"population_mid_year":881,"expense_per_capita":12411.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9015000.0,"revenue_adjusted":13579373.0,"revenue_actual":13661340.33,"expense_approved":10824000.0,"expense_adjusted":14177030.0,"expense_actual":14011536.58,"tax_revenue":12149133.33,"nontax_revenue":502190.0,"capital_revenue":794057.0,"transfer_revenue":215960.0,"current_expense":13324680.17,"capital_expense":686856.41,"budget_balance":-350196.25,"cash_current":6699861.6,"cash_previous":7050057.85,"population_mid_year":916,"expense_per_capita":15296.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11767000.0,"revenue_adjusted":14277618.0,"revenue_actual":15421566.28,"expense_approved":11767000.0,"expense_adjusted":12599888.0,"expense_actual":8657956.74,"tax_revenue":13474724.28,"nontax_revenue":668676.0,"capital_revenue":713430.0,"transfer_revenue":564736.0,"current_expense":8246109.74,"capital_expense":411847.0,"budget_balance":6763609.54,"cash_current":13463471.14,"cash_previous":6699861.6,"population_mid_year":915,"expense_per_capita":9462.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17359700.0,"revenue_adjusted":21093310.0,"revenue_actual":16068236.14,"expense_approved":17359700.0,"expense_adjusted":21844679.0,"expense_actual":20037128.12,"tax_revenue":12584253.15,"nontax_revenue":589553.99,"capital_revenue":1022680.0,"transfer_revenue":1871749.0,"current_expense":7907287.17,"capital_expense":12129840.95,"budget_balance":-3968891.98,"cash_current":9494579.16,"cash_previous":13463471.14,"population_mid_year":934,"expense_per_capita":21453.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10514000.0,"revenue_adjusted":18280164.0,"revenue_actual":21900229.19,"expense_approved":10514000.0,"expense_adjusted":11344254.0,"expense_actual":8148798.69,"tax_revenue":14432786.92,"nontax_revenue":687923.4,"capital_revenue":962560.0,"transfer_revenue":5816958.87,"current_expense":7615842.29,"capital_expense":532956.4,"budget_balance":13751430.5,"cash_current":23245982.16,"cash_previous":9494579.16,"population_mid_year":925,"expense_per_capita":8809.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17449000.0,"revenue_adjusted":18200670.0,"revenue_actual":19481894.28,"expense_approved":20865000.0,"expense_adjusted":22151110.0,"expense_actual":16584603.97,"tax_revenue":17299441.61,"nontax_revenue":1039513.77,"capital_revenue":823880.0,"transfer_revenue":319058.9,"current_expense":13679669.26,"capital_expense":2904934.71,"budget_balance":2897290.31,"cash_current":26143272.47,"cash_previous":23245982.16,"population_mid_year":938,"expense_per_capita":17680.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18500000.0,"revenue_adjusted":19734015.0,"revenue_actual":25588834.07,"expense_approved":18500000.0,"expense_adjusted":19517741.0,"expense_actual":13513802.97,"tax_revenue":19252933.38,"nontax_revenue":1085240.69,"capital_revenue":4524265.0,"transfer_revenue":726395.0,"current_expense":12381699.29,"capital_expense":1132103.68,"budget_balance":12075031.1,"cash_current":38246569.57,"cash_previous":26143272.47,"population_mid_year":950,"expense_per_capita":14225.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16141000.0,"revenue_adjusted":18012881.0,"revenue_actual":21602093.13,"expense_approved":16326000.0,"expense_adjusted":17116956.0,"expense_actual":11815777.64,"tax_revenue":19280887.21,"nontax_revenue":1101684.92,"capital_revenue":0.0,"transfer_revenue":1219521.0,"current_expense":11327297.64,"capital_expense":488480.0,"budget_balance":9786315.49,"cash_current":48004619.06,"cash_previous":38246569.57,"population_mid_year":942,"expense_per_capita":12543.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19765000.0,"revenue_adjusted":20371148.05,"revenue_actual":21631610.32,"expense_approved":23566000.0,"expense_adjusted":23600000.0,"expense_actual":14198086.7,"tax_revenue":19475068.32,"nontax_revenue":961393.95,"capital_revenue":564000.0,"transfer_revenue":631148.05,"current_expense":11892386.43,"capital_expense":2305700.27,"budget_balance":7433523.62,"cash_current":55438142.68,"cash_previous":48004619.06,"population_mid_year":944,"expense_per_capita":15040.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}