{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241181","national_id":"00241181","name":"Dobřichovice","currency_code":"CZK","history_path":"/data/municipal-history/00241181.json"},"series":[{"year":2010,"revenue_approved":52010000.0,"revenue_adjusted":68199580.0,"revenue_actual":80448710.0,"expense_approved":32396000.0,"expense_adjusted":55084800.0,"expense_actual":67376090.0,"tax_revenue":33297520.0,"nontax_revenue":5005310.0,"capital_revenue":1963400.0,"transfer_revenue":40182480.0,"current_expense":56485130.0,"capital_expense":10890960.0,"budget_balance":13072620.0,"cash_current":2113730.0,"cash_previous":2997030.0,"population_mid_year":3318,"expense_per_capita":20306.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":53400000.0,"revenue_adjusted":59972211.06,"revenue_actual":65379777.47,"expense_approved":43113717.0,"expense_adjusted":52490910.85,"expense_actual":58022368.15,"tax_revenue":32220506.82,"nontax_revenue":7006055.77,"capital_revenue":93190.5,"transfer_revenue":26060024.38,"current_expense":46179747.56,"capital_expense":11842620.59,"budget_balance":7357409.32,"cash_current":299766.87,"cash_previous":2113720.46,"population_mid_year":3347,"expense_per_capita":17335.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":44900000.0,"revenue_adjusted":48968351.64,"revenue_actual":48968351.64,"expense_approved":39197000.0,"expense_adjusted":51283643.76,"expense_actual":51283643.76,"tax_revenue":33823600.36,"nontax_revenue":5998126.74,"capital_revenue":779250.0,"transfer_revenue":8367374.54,"current_expense":41290512.44,"capital_expense":9993131.32,"budget_balance":-2315292.12,"cash_current":503971.87,"cash_previous":299766.87,"population_mid_year":3422,"expense_per_capita":14986.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":72452031.15,"revenue_adjusted":101885364.19,"revenue_actual":101885364.19,"expense_approved":82413968.0,"expense_adjusted":75203040.95,"expense_actual":75203040.95,"tax_revenue":42648448.62,"nontax_revenue":7136851.62,"capital_revenue":18481900.0,"transfer_revenue":33618163.95,"current_expense":44033562.74,"capital_expense":31169478.21,"budget_balance":26682323.24,"cash_current":16688780.9,"cash_previous":503971.87,"population_mid_year":3463,"expense_per_capita":21716.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":96319000.0,"revenue_adjusted":73422926.23,"revenue_actual":73422926.23,"expense_approved":110888000.0,"expense_adjusted":90938822.59,"expense_actual":90938822.59,"tax_revenue":45996946.23,"nontax_revenue":6984814.73,"capital_revenue":6349674.0,"transfer_revenue":14091491.27,"current_expense":38624421.62,"capital_expense":52314400.97,"budget_balance":-17515896.36,"cash_current":8758171.62,"cash_previous":0.0,"population_mid_year":3475,"expense_per_capita":26169.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":83260000.0,"revenue_adjusted":83260000.0,"revenue_actual":73088855.1,"expense_approved":86545356.0,"expense_adjusted":86545356.0,"expense_actual":89609563.79,"tax_revenue":47122930.17,"nontax_revenue":6910519.24,"capital_revenue":1385880.0,"transfer_revenue":17669525.69,"current_expense":41118426.2,"capital_expense":48491137.59,"budget_balance":-16520708.69,"cash_current":13879362.13,"cash_previous":8758171.62,"population_mid_year":3486,"expense_per_capita":25705.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":73486200.0,"revenue_adjusted":68922114.21,"revenue_actual":68922114.21,"expense_approved":50607000.0,"expense_adjusted":46974518.05,"expense_actual":46974518.05,"tax_revenue":53400006.85,"nontax_revenue":6890228.56,"capital_revenue":3955586.0,"transfer_revenue":4676292.8,"current_expense":40796237.05,"capital_expense":6178281.0,"budget_balance":21947596.16,"cash_current":25017507.49,"cash_previous":13879362.13,"population_mid_year":3536,"expense_per_capita":13284.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":77431100.0,"revenue_adjusted":74016501.41,"revenue_actual":74016501.41,"expense_approved":66370000.0,"expense_adjusted":60511677.87,"expense_actual":60511677.87,"tax_revenue":53288605.28,"nontax_revenue":8471659.3,"capital_revenue":0.0,"transfer_revenue":12256236.83,"current_expense":45632645.48,"capital_expense":14879032.39,"budget_balance":13504823.54,"cash_current":30026331.03,"cash_previous":25017507.49,"population_mid_year":3617,"expense_per_capita":16729.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":85312000.0,"revenue_adjusted":84224368.46,"revenue_actual":84224368.46,"expense_approved":68140000.0,"expense_adjusted":63979860.05,"expense_actual":63979860.05,"tax_revenue":58511391.61,"nontax_revenue":8266399.53,"capital_revenue":121500.0,"transfer_revenue":17325077.32,"current_expense":47008922.55,"capital_expense":16970937.5,"budget_balance":20244508.41,"cash_current":44062839.44,"cash_previous":30026331.03,"population_mid_year":3654,"expense_per_capita":17509.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":78621000.0,"revenue_adjusted":80353041.3,"revenue_actual":80353041.3,"expense_approved":61940000.0,"expense_adjusted":59938429.81,"expense_actual":59938429.81,"tax_revenue":65311691.47,"nontax_revenue":7063575.43,"capital_revenue":1013701.0,"transfer_revenue":6964073.4,"current_expense":53263426.67,"capital_expense":6675003.14,"budget_balance":20414611.49,"cash_current":61237450.93,"cash_previous":44062839.44,"population_mid_year":3717,"expense_per_capita":16125.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":71805000.0,"revenue_adjusted":79902636.54,"revenue_actual":79902636.54,"expense_approved":80850000.0,"expense_adjusted":66621638.55,"expense_actual":66621638.55,"tax_revenue":62125432.22,"nontax_revenue":7076654.79,"capital_revenue":919095.23,"transfer_revenue":9781454.3,"current_expense":50894780.02,"capital_expense":15726858.53,"budget_balance":13280997.99,"cash_current":71278448.92,"cash_previous":61237450.93,"population_mid_year":3732,"expense_per_capita":17851.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":74785600.0,"revenue_adjusted":88734446.83,"revenue_actual":88734446.83,"expense_approved":90660000.0,"expense_adjusted":85921586.78,"expense_actual":85921586.78,"tax_revenue":69591714.41,"nontax_revenue":7129392.56,"capital_revenue":1623368.0,"transfer_revenue":10389971.86,"current_expense":57742260.3,"capital_expense":28179326.48,"budget_balance":2812860.05,"cash_current":70851308.97,"cash_previous":71278448.92,"population_mid_year":3636,"expense_per_capita":23630.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":74865000.0,"revenue_adjusted":93136747.78,"revenue_actual":93136747.78,"expense_approved":89440000.0,"expense_adjusted":101605058.46,"expense_actual":101605058.46,"tax_revenue":77959191.54,"nontax_revenue":7485688.45,"capital_revenue":1955867.0,"transfer_revenue":5736000.79,"current_expense":64207317.8,"capital_expense":37397740.66,"budget_balance":-8468310.68,"cash_current":61733281.81,"cash_previous":70851308.97,"population_mid_year":3767,"expense_per_capita":26972.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":107040000.0,"revenue_adjusted":113944085.0,"revenue_actual":131828342.9,"expense_approved":109522000.0,"expense_adjusted":114708957.0,"expense_actual":91715531.08,"tax_revenue":91543506.12,"nontax_revenue":9613895.58,"capital_revenue":784000.0,"transfer_revenue":29886941.2,"current_expense":81399660.01,"capital_expense":10315871.07,"budget_balance":40112811.82,"cash_current":103760074.63,"cash_previous":61733281.81,"population_mid_year":3767,"expense_per_capita":24347.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":95690000.0,"revenue_adjusted":102050812.8,"revenue_actual":109645744.11,"expense_approved":95690000.0,"expense_adjusted":116887500.0,"expense_actual":110116360.81,"tax_revenue":91077434.27,"nontax_revenue":10172570.14,"capital_revenue":887084.0,"transfer_revenue":7508655.7,"current_expense":88200697.81,"capital_expense":21915663.0,"budget_balance":-470616.7,"cash_current":105349590.93,"cash_previous":103760074.63,"population_mid_year":3755,"expense_per_capita":29325.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":104310000.0,"revenue_adjusted":107176545.24,"revenue_actual":115577815.92,"expense_approved":142870000.0,"expense_adjusted":149727719.24,"expense_actual":104016394.17,"tax_revenue":95244037.55,"nontax_revenue":10133040.26,"capital_revenue":371574.0,"transfer_revenue":9829164.11,"current_expense":81828536.24,"capital_expense":22187857.93,"budget_balance":11561421.75,"cash_current":119797941.81,"cash_previous":105349590.93,"population_mid_year":3812,"expense_per_capita":27286.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}