{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241164","national_id":"00241164","name":"Dobrovíz","currency_code":"CZK","history_path":"/data/municipal-history/00241164.json"},"series":[{"year":2010,"revenue_approved":6651300.0,"revenue_adjusted":8541230.0,"revenue_actual":8520730.0,"expense_approved":16651300.0,"expense_adjusted":18541220.0,"expense_actual":16927260.0,"tax_revenue":4491870.0,"nontax_revenue":3318890.0,"capital_revenue":566500.0,"transfer_revenue":143470.0,"current_expense":16015800.0,"capital_expense":911460.0,"budget_balance":-8406530.0,"cash_current":13157730.0,"cash_previous":21564260.0,"population_mid_year":481,"expense_per_capita":35191.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8272600.0,"revenue_adjusted":12024067.0,"revenue_actual":12016639.6,"expense_approved":16272600.0,"expense_adjusted":20024067.0,"expense_actual":8148842.97,"tax_revenue":4630088.35,"nontax_revenue":6749364.25,"capital_revenue":558220.0,"transfer_revenue":78967.0,"current_expense":5051192.97,"capital_expense":3097650.0,"budget_balance":3867796.63,"cash_current":17025522.23,"cash_previous":13157725.6,"population_mid_year":485,"expense_per_capita":16801.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5991730.0,"revenue_adjusted":9199576.0,"revenue_actual":9053157.27,"expense_approved":19991730.0,"expense_adjusted":23199576.0,"expense_actual":17574254.68,"tax_revenue":4791880.47,"nontax_revenue":4160040.8,"capital_revenue":10500.0,"transfer_revenue":90736.0,"current_expense":4102280.68,"capital_expense":13471974.0,"budget_balance":-8521097.41,"cash_current":8504424.82,"cash_previous":17025522.23,"population_mid_year":486,"expense_per_capita":36161.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5963873.0,"revenue_adjusted":12530590.0,"revenue_actual":12367291.59,"expense_approved":13963873.0,"expense_adjusted":20530590.0,"expense_actual":7515712.24,"tax_revenue":6268162.39,"nontax_revenue":6008739.2,"capital_revenue":350.0,"transfer_revenue":90040.0,"current_expense":7515712.24,"capital_expense":0.0,"budget_balance":4851579.35,"cash_current":13356004.17,"cash_previous":8504424.82,"population_mid_year":497,"expense_per_capita":15122.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7244100.0,"revenue_adjusted":9360932.0,"revenue_actual":18729671.57,"expense_approved":18244100.0,"expense_adjusted":20360932.0,"expense_actual":10876481.34,"tax_revenue":7449345.89,"nontax_revenue":11191479.68,"capital_revenue":0.0,"transfer_revenue":88846.0,"current_expense":10432377.04,"capital_expense":444104.3,"budget_balance":7853190.23,"cash_current":21209194.4,"cash_previous":13356004.17,"population_mid_year":505,"expense_per_capita":21537.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8817765.0,"revenue_adjusted":19670334.75,"revenue_actual":19421880.55,"expense_approved":20687765.0,"expense_adjusted":25240334.75,"expense_actual":11010832.65,"tax_revenue":8614125.2,"nontax_revenue":9429999.35,"capital_revenue":1142000.0,"transfer_revenue":235756.0,"current_expense":9328448.93,"capital_expense":1682383.72,"budget_balance":8411047.9,"cash_current":29620242.3,"cash_previous":21209194.4,"population_mid_year":527,"expense_per_capita":20893.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17285900.0,"revenue_adjusted":20733949.0,"revenue_actual":16499789.16,"expense_approved":17285900.0,"expense_adjusted":20733949.0,"expense_actual":14697801.88,"tax_revenue":10737466.7,"nontax_revenue":4838833.46,"capital_revenue":212150.0,"transfer_revenue":711339.0,"current_expense":11239243.38,"capital_expense":3458558.5,"budget_balance":1801987.28,"cash_current":31424014.58,"cash_previous":29620242.3,"population_mid_year":540,"expense_per_capita":27218.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16471911.0,"revenue_adjusted":22914757.0,"revenue_actual":23189756.93,"expense_approved":16471911.0,"expense_adjusted":22914757.0,"expense_actual":13724835.01,"tax_revenue":13753040.56,"nontax_revenue":9333467.37,"capital_revenue":0.0,"transfer_revenue":103249.0,"current_expense":10614117.09,"capital_expense":3110717.92,"budget_balance":9464921.92,"cash_current":40887151.5,"cash_previous":31424014.58,"population_mid_year":549,"expense_per_capita":24999.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19009000.0,"revenue_adjusted":21597662.0,"revenue_actual":20142067.44,"expense_approved":22809000.0,"expense_adjusted":25397662.0,"expense_actual":12323434.08,"tax_revenue":15301673.03,"nontax_revenue":4602975.41,"capital_revenue":0.0,"transfer_revenue":237419.0,"current_expense":11766560.08,"capital_expense":556874.0,"budget_balance":7818633.36,"cash_current":48705784.86,"cash_previous":40887151.5,"population_mid_year":550,"expense_per_capita":22406.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20234580.0,"revenue_adjusted":23983747.8,"revenue_actual":22411885.33,"expense_approved":20234580.0,"expense_adjusted":23983747.8,"expense_actual":18147992.46,"tax_revenue":14526571.36,"nontax_revenue":7420354.97,"capital_revenue":354000.0,"transfer_revenue":110959.0,"current_expense":16307063.39,"capital_expense":1840929.07,"budget_balance":4263892.87,"cash_current":52969677.73,"cash_previous":48705784.86,"population_mid_year":561,"expense_per_capita":32349.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20127600.0,"revenue_adjusted":24473870.98,"revenue_actual":20910219.67,"expense_approved":28524500.0,"expense_adjusted":32870770.98,"expense_actual":15445536.82,"tax_revenue":12921695.13,"nontax_revenue":6143625.56,"capital_revenue":1022400.0,"transfer_revenue":822498.98,"current_expense":12977008.11,"capital_expense":2468528.71,"budget_balance":5464682.85,"cash_current":58459353.58,"cash_previous":52969677.73,"population_mid_year":562,"expense_per_capita":27483.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24415100.0,"revenue_adjusted":26552350.32,"revenue_actual":22612998.96,"expense_approved":34415100.0,"expense_adjusted":36552350.32,"expense_actual":22826842.92,"tax_revenue":14690570.63,"nontax_revenue":7472183.87,"capital_revenue":0.0,"transfer_revenue":450244.46,"current_expense":15824904.92,"capital_expense":7001938.0,"budget_balance":-213843.96,"cash_current":58245509.62,"cash_previous":58459353.58,"population_mid_year":570,"expense_per_capita":40047.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24582700.0,"revenue_adjusted":28683329.4,"revenue_actual":22991183.34,"expense_approved":34582700.0,"expense_adjusted":38683329.4,"expense_actual":15753192.82,"tax_revenue":19409337.36,"nontax_revenue":3121758.4,"capital_revenue":225880.5,"transfer_revenue":234207.08,"current_expense":15012590.52,"capital_expense":740602.3,"budget_balance":7237990.52,"cash_current":65483500.14,"cash_previous":58245509.62,"population_mid_year":586,"expense_per_capita":26882.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25172200.0,"revenue_adjusted":30370603.28,"revenue_actual":25564861.04,"expense_approved":30172200.0,"expense_adjusted":35370603.28,"expense_actual":25213851.55,"tax_revenue":21592755.76,"nontax_revenue":3021342.0,"capital_revenue":816000.0,"transfer_revenue":134763.28,"current_expense":15843956.93,"capital_expense":9369894.62,"budget_balance":351009.49,"cash_current":65834509.63,"cash_previous":65483500.14,"population_mid_year":578,"expense_per_capita":43622.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28000000.0,"revenue_adjusted":38148344.72,"revenue_actual":37205238.57,"expense_approved":38000000.0,"expense_adjusted":48148344.72,"expense_actual":22824076.34,"tax_revenue":28318602.57,"nontax_revenue":2643270.0,"capital_revenue":5692000.0,"transfer_revenue":551366.0,"current_expense":17643287.66,"capital_expense":5180788.68,"budget_balance":14381162.23,"cash_current":80215671.86,"cash_previous":65834509.63,"population_mid_year":571,"expense_per_capita":39972.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26830000.0,"revenue_adjusted":29981262.77,"revenue_actual":28175198.93,"expense_approved":47549500.0,"expense_adjusted":50700762.77,"expense_actual":29588051.24,"tax_revenue":24260446.16,"nontax_revenue":2833106.77,"capital_revenue":957984.0,"transfer_revenue":123662.0,"current_expense":20245366.16,"capital_expense":9342685.08,"budget_balance":-1412852.31,"cash_current":78802819.55,"cash_previous":80215671.86,"population_mid_year":574,"expense_per_capita":51547.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
