{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241148","national_id":"00241148","name":"Čisovice","currency_code":"CZK","history_path":"/data/municipal-history/00241148.json"},"series":[{"year":2010,"revenue_approved":8250900.0,"revenue_adjusted":12924150.0,"revenue_actual":13000910.0,"expense_approved":12243900.0,"expense_adjusted":17270920.0,"expense_actual":17229360.0,"tax_revenue":7925900.0,"nontax_revenue":944910.0,"capital_revenue":203500.0,"transfer_revenue":3926600.0,"current_expense":6092850.0,"capital_expense":11136510.0,"budget_balance":-4228450.0,"cash_current":4889560.0,"cash_previous":9870010.0,"population_mid_year":941,"expense_per_capita":18309.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9211000.0,"revenue_adjusted":24558668.58,"revenue_actual":24576597.79,"expense_approved":10006226.0,"expense_adjusted":25749836.6,"expense_actual":25672669.26,"tax_revenue":8034416.02,"nontax_revenue":1054013.19,"capital_revenue":1307000.0,"transfer_revenue":14181168.58,"current_expense":5813191.26,"capital_expense":19859478.0,"budget_balance":-1096071.47,"cash_current":3041515.27,"cash_previous":4889586.74,"population_mid_year":952,"expense_per_capita":26967.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9681801.0,"revenue_adjusted":11653951.0,"revenue_actual":11674076.31,"expense_approved":15696535.0,"expense_adjusted":19540002.0,"expense_actual":19493436.37,"tax_revenue":8332647.53,"nontax_revenue":906478.78,"capital_revenue":940400.0,"transfer_revenue":1494550.0,"current_expense":5686177.26,"capital_expense":13807259.11,"budget_balance":-7819360.06,"cash_current":2470155.21,"cash_previous":3041515.27,"population_mid_year":992,"expense_per_capita":19650.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9902401.0,"revenue_adjusted":16440076.08,"revenue_actual":16553927.06,"expense_approved":9029500.0,"expense_adjusted":15230076.08,"expense_actual":10750738.34,"tax_revenue":10120084.98,"nontax_revenue":1161097.58,"capital_revenue":342951.0,"transfer_revenue":4929793.5,"current_expense":7517526.34,"capital_expense":3233212.0,"budget_balance":5803188.72,"cash_current":7064203.93,"cash_previous":2470155.21,"population_mid_year":996,"expense_per_capita":10793.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11673500.0,"revenue_adjusted":12551276.0,"revenue_actual":12995065.24,"expense_approved":10006500.0,"expense_adjusted":10884276.0,"expense_actual":10038458.72,"tax_revenue":10857475.62,"nontax_revenue":1140070.62,"capital_revenue":609753.0,"transfer_revenue":387766.0,"current_expense":6921993.65,"capital_expense":3116465.07,"budget_balance":2956606.52,"cash_current":8354530.45,"cash_previous":7064203.93,"population_mid_year":1018,"expense_per_capita":9860.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12208000.0,"revenue_adjusted":13467240.77,"revenue_actual":13467239.43,"expense_approved":10541000.0,"expense_adjusted":8847486.99,"expense_actual":8847649.5,"tax_revenue":11358933.79,"nontax_revenue":1365406.64,"capital_revenue":438992.0,"transfer_revenue":303907.0,"current_expense":6105242.5,"capital_expense":2742407.0,"budget_balance":4619589.93,"cash_current":11307840.38,"cash_previous":8354530.45,"population_mid_year":1033,"expense_per_capita":8565.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12816000.0,"revenue_adjusted":14957608.0,"revenue_actual":14956757.34,"expense_approved":11116000.0,"expense_adjusted":13257608.0,"expense_actual":8802334.9,"tax_revenue":12640907.67,"nontax_revenue":1486037.67,"capital_revenue":433342.0,"transfer_revenue":396470.0,"current_expense":7064919.08,"capital_expense":1737415.82,"budget_balance":6154422.44,"cash_current":15795982.82,"cash_previous":11307840.38,"population_mid_year":1043,"expense_per_capita":8439.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14297400.0,"revenue_adjusted":17214751.0,"revenue_actual":17100108.46,"expense_approved":12630400.0,"expense_adjusted":15547751.0,"expense_actual":11225575.13,"tax_revenue":14430316.37,"nontax_revenue":1639478.09,"capital_revenue":243500.0,"transfer_revenue":786814.0,"current_expense":7664241.47,"capital_expense":3561333.66,"budget_balance":5874533.33,"cash_current":20004236.15,"cash_previous":15795982.82,"population_mid_year":1064,"expense_per_capita":10550.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23207000.0,"revenue_adjusted":27955017.45,"revenue_actual":30079439.18,"expense_approved":21540000.0,"expense_adjusted":26288017.45,"expense_actual":19482770.77,"tax_revenue":16337612.14,"nontax_revenue":1673509.59,"capital_revenue":7609600.0,"transfer_revenue":4458717.45,"current_expense":8373652.61,"capital_expense":11109118.16,"budget_balance":10596668.41,"cash_current":28934624.56,"cash_previous":20004236.15,"population_mid_year":1079,"expense_per_capita":18056.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":37546878.0,"revenue_adjusted":39247887.0,"revenue_actual":36872780.86,"expense_approved":37280620.0,"expense_adjusted":42144396.0,"expense_actual":35751168.86,"tax_revenue":18795912.47,"nontax_revenue":2298071.55,"capital_revenue":1325400.0,"transfer_revenue":14453396.84,"current_expense":10378750.57,"capital_expense":25372418.29,"budget_balance":1121612.0,"cash_current":28936956.56,"cash_previous":28934624.56,"population_mid_year":1094,"expense_per_capita":32679.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":25109654.0,"revenue_adjusted":44684111.85,"revenue_actual":44026984.14,"expense_approved":17867000.0,"expense_adjusted":37437032.27,"expense_actual":36077007.55,"tax_revenue":17368921.15,"nontax_revenue":6047250.14,"capital_revenue":663050.0,"transfer_revenue":19947762.85,"current_expense":14291467.29,"capital_expense":21785540.26,"budget_balance":7949976.59,"cash_current":35988653.15,"cash_previous":28936956.56,"population_mid_year":1100,"expense_per_capita":32797.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":41549809.0,"revenue_adjusted":43963275.68,"revenue_actual":43702969.35,"expense_approved":74844070.0,"expense_adjusted":77065615.0,"expense_actual":46172086.73,"tax_revenue":19185063.7,"nontax_revenue":2964554.97,"capital_revenue":1248600.0,"transfer_revenue":20304750.68,"current_expense":10477359.41,"capital_expense":35694727.32,"budget_balance":-2469117.38,"cash_current":32605255.77,"cash_previous":35988653.15,"population_mid_year":1113,"expense_per_capita":41484.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29111779.0,"revenue_adjusted":36537444.92,"revenue_actual":36487262.47,"expense_approved":59553500.0,"expense_adjusted":68621893.0,"expense_actual":67305443.27,"tax_revenue":22731214.5,"nontax_revenue":2517389.05,"capital_revenue":1532451.0,"transfer_revenue":9706207.92,"current_expense":14896452.93,"capital_expense":52408990.34,"budget_balance":-30818180.8,"cash_current":11558454.97,"cash_previous":32605255.77,"population_mid_year":1151,"expense_per_capita":58475.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24625234.0,"revenue_adjusted":35910189.71,"revenue_actual":35631385.34,"expense_approved":15959000.0,"expense_adjusted":19538458.0,"expense_actual":17278164.27,"tax_revenue":26510036.99,"nontax_revenue":3020671.35,"capital_revenue":5265800.0,"transfer_revenue":834877.0,"current_expense":14716684.05,"capital_expense":2561480.22,"budget_balance":18353221.07,"cash_current":19927676.04,"cash_previous":11558454.97,"population_mid_year":1178,"expense_per_capita":14667.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29067794.0,"revenue_adjusted":35666723.86,"revenue_actual":32474353.52,"expense_approved":21687137.0,"expense_adjusted":29476387.56,"expense_actual":24523449.32,"tax_revenue":28414803.59,"nontax_revenue":3205901.37,"capital_revenue":0.0,"transfer_revenue":853648.56,"current_expense":19597619.36,"capital_expense":4925829.96,"budget_balance":7950904.2,"cash_current":27878580.24,"cash_previous":19927676.04,"population_mid_year":1174,"expense_per_capita":20888.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":62769964.0,"revenue_adjusted":70378912.17,"revenue_actual":57614462.04,"expense_approved":76711940.12,"expense_adjusted":77843985.72,"expense_actual":58108439.08,"tax_revenue":28922404.98,"nontax_revenue":6862045.29,"capital_revenue":116750.0,"transfer_revenue":21713261.77,"current_expense":16721827.59,"capital_expense":41386611.49,"budget_balance":-493977.04,"cash_current":33504944.62,"cash_previous":27878580.24,"population_mid_year":1198,"expense_per_capita":48504.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}