{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241113","national_id":"00241113","name":"ČERNOLICE","currency_code":"CZK","history_path":"/data/municipal-history/00241113.json"},"series":[{"year":2010,"revenue_approved":4290900.0,"revenue_adjusted":7564570.0,"revenue_actual":6747060.0,"expense_approved":5050100.0,"expense_adjusted":7148640.0,"expense_actual":5881490.0,"tax_revenue":4921100.0,"nontax_revenue":234420.0,"capital_revenue":1480900.0,"transfer_revenue":110640.0,"current_expense":5534920.0,"capital_expense":346570.0,"budget_balance":865570.0,"cash_current":2096460.0,"cash_previous":1120890.0,"population_mid_year":285,"expense_per_capita":20636.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2941600.0,"revenue_adjusted":3384100.0,"revenue_actual":3312074.08,"expense_approved":4575880.0,"expense_adjusted":4798842.0,"expense_actual":3231770.22,"tax_revenue":2888055.91,"nontax_revenue":229718.17,"capital_revenue":134200.0,"transfer_revenue":60100.0,"current_expense":3102174.22,"capital_expense":129596.0,"budget_balance":80303.86,"cash_current":2166761.02,"cash_previous":2096457.16,"population_mid_year":331,"expense_per_capita":9763.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6343100.0,"revenue_adjusted":7871331.0,"revenue_actual":7704199.59,"expense_approved":8503300.0,"expense_adjusted":9865961.0,"expense_actual":9048678.3,"tax_revenue":2699076.62,"nontax_revenue":303897.97,"capital_revenue":462550.0,"transfer_revenue":4238675.0,"current_expense":4405107.3,"capital_expense":4643571.0,"budget_balance":-1344478.71,"cash_current":847282.31,"cash_previous":2166761.02,"population_mid_year":348,"expense_per_capita":26001.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5513982.0,"revenue_adjusted":6024954.0,"revenue_actual":5667556.13,"expense_approved":5748482.0,"expense_adjusted":5883454.0,"expense_actual":5358762.64,"tax_revenue":3493073.48,"nontax_revenue":225677.65,"capital_revenue":201200.0,"transfer_revenue":1747605.0,"current_expense":5253005.64,"capital_expense":105757.0,"budget_balance":308793.49,"cash_current":1156075.8,"cash_previous":847282.31,"population_mid_year":361,"expense_per_capita":14844.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5275410.0,"revenue_adjusted":4757884.0,"revenue_actual":4654042.61,"expense_approved":4077000.0,"expense_adjusted":4477984.0,"expense_actual":4036251.04,"tax_revenue":3579377.02,"nontax_revenue":315856.59,"capital_revenue":675025.0,"transfer_revenue":83784.0,"current_expense":3373202.04,"capital_expense":663049.0,"budget_balance":617791.57,"cash_current":1773867.37,"cash_previous":1156075.8,"population_mid_year":380,"expense_per_capita":10621.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3866410.0,"revenue_adjusted":4841005.0,"revenue_actual":4836771.93,"expense_approved":4353600.0,"expense_adjusted":5215620.0,"expense_actual":4953386.84,"tax_revenue":4150466.19,"nontax_revenue":419322.74,"capital_revenue":199583.0,"transfer_revenue":67400.0,"current_expense":2703995.33,"capital_expense":2249391.51,"budget_balance":-116614.91,"cash_current":2702252.46,"cash_previous":1773867.37,"population_mid_year":405,"expense_per_capita":12230.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4497100.0,"revenue_adjusted":6053311.0,"revenue_actual":6051989.65,"expense_approved":4454300.0,"expense_adjusted":4754615.0,"expense_actual":4671779.16,"tax_revenue":4835396.93,"nontax_revenue":242740.72,"capital_revenue":423700.0,"transfer_revenue":550152.0,"current_expense":3529733.03,"capital_expense":1142046.13,"budget_balance":1380210.49,"cash_current":3922466.95,"cash_previous":2702252.46,"population_mid_year":432,"expense_per_capita":10814.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4944100.0,"revenue_adjusted":6450056.0,"revenue_actual":6443801.44,"expense_approved":6052000.0,"expense_adjusted":4239279.0,"expense_actual":3853340.97,"tax_revenue":5497416.95,"nontax_revenue":373715.49,"capital_revenue":483500.0,"transfer_revenue":89169.0,"current_expense":3254468.62,"capital_expense":598872.35,"budget_balance":2590460.47,"cash_current":6232931.42,"cash_previous":3922466.95,"population_mid_year":452,"expense_per_capita":8525.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5828800.0,"revenue_adjusted":7742287.0,"revenue_actual":7683754.43,"expense_approved":7813200.0,"expense_adjusted":8439745.0,"expense_actual":7772102.5,"tax_revenue":6073456.36,"nontax_revenue":597049.07,"capital_revenue":286000.0,"transfer_revenue":727249.0,"current_expense":4151240.47,"capital_expense":3620862.03,"budget_balance":-88348.07,"cash_current":5910906.78,"cash_previous":6232931.42,"population_mid_year":472,"expense_per_capita":16466.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6831100.0,"revenue_adjusted":9163853.96,"revenue_actual":9106377.41,"expense_approved":7405600.0,"expense_adjusted":10308969.0,"expense_actual":9094373.42,"tax_revenue":6829931.96,"nontax_revenue":715693.45,"capital_revenue":449300.0,"transfer_revenue":1111452.0,"current_expense":7167892.68,"capital_expense":1926480.74,"budget_balance":12003.99,"cash_current":5642898.77,"cash_previous":5910906.78,"population_mid_year":488,"expense_per_capita":18636.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8070900.0,"revenue_adjusted":9224303.82,"revenue_actual":9261873.93,"expense_approved":8261600.0,"expense_adjusted":12658529.83,"expense_actual":11120652.61,"tax_revenue":6509512.74,"nontax_revenue":914579.16,"capital_revenue":1036960.75,"transfer_revenue":800821.28,"current_expense":8834549.49,"capital_expense":2286103.12,"budget_balance":-1858778.68,"cash_current":3349635.55,"cash_previous":5642898.77,"population_mid_year":503,"expense_per_capita":22108.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7344800.0,"revenue_adjusted":10263034.54,"revenue_actual":10213944.8,"expense_approved":7838600.0,"expense_adjusted":8430820.28,"expense_actual":7165580.82,"tax_revenue":7540853.37,"nontax_revenue":946716.89,"capital_revenue":1204075.0,"transfer_revenue":522299.54,"current_expense":4372253.73,"capital_expense":2793327.09,"budget_balance":3048363.98,"cash_current":5503238.9,"cash_previous":3349635.55,"population_mid_year":523,"expense_per_capita":13700.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8112800.0,"revenue_adjusted":12189689.32,"revenue_actual":11740224.2,"expense_approved":7625600.0,"expense_adjusted":11310075.4,"expense_actual":8259966.38,"tax_revenue":8900597.55,"nontax_revenue":1206431.62,"capital_revenue":1241681.0,"transfer_revenue":391514.03,"current_expense":5439947.85,"capital_expense":2820018.53,"budget_balance":3480257.82,"cash_current":8021760.1,"cash_previous":5503238.9,"population_mid_year":553,"expense_per_capita":14936.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14219600.0,"revenue_adjusted":15724685.28,"revenue_actual":13753013.96,"expense_approved":14050600.0,"expense_adjusted":16194155.0,"expense_actual":12044655.27,"tax_revenue":11137150.51,"nontax_revenue":1051603.88,"capital_revenue":110143.0,"transfer_revenue":1454116.57,"current_expense":6658974.46,"capital_expense":5385680.81,"budget_balance":1708358.69,"cash_current":8638773.3,"cash_previous":8021760.1,"population_mid_year":577,"expense_per_capita":20874.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11524900.0,"revenue_adjusted":14973859.66,"revenue_actual":14335378.88,"expense_approved":11704300.0,"expense_adjusted":13587804.84,"expense_actual":8715905.89,"tax_revenue":11941408.84,"nontax_revenue":1171391.02,"capital_revenue":225520.0,"transfer_revenue":997059.02,"current_expense":7743850.88,"capital_expense":972055.01,"budget_balance":5619472.99,"cash_current":13217124.89,"cash_previous":8638773.3,"population_mid_year":579,"expense_per_capita":15053.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13314607.91,"revenue_adjusted":15063344.87,"revenue_actual":13751352.78,"expense_approved":13142263.0,"expense_adjusted":17903659.0,"expense_actual":14835085.85,"tax_revenue":12241772.15,"nontax_revenue":1286744.63,"capital_revenue":65500.0,"transfer_revenue":157336.0,"current_expense":8777761.09,"capital_expense":6057324.76,"budget_balance":-1083733.07,"cash_current":11125992.54,"cash_previous":13217124.89,"population_mid_year":589,"expense_per_capita":25186.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
