{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241041","national_id":"00241041","name":"ZELENEČ","currency_code":"CZK","history_path":"/data/municipal-history/00241041.json"},"series":[{"year":2010,"revenue_approved":31715040.0,"revenue_adjusted":31779540.0,"revenue_actual":34494110.0,"expense_approved":27449230.0,"expense_adjusted":27513700.0,"expense_actual":26780710.0,"tax_revenue":23474880.0,"nontax_revenue":5570240.0,"capital_revenue":212210.0,"transfer_revenue":5236780.0,"current_expense":21246070.0,"capital_expense":5534640.0,"budget_balance":7713400.0,"cash_current":3443000.0,"cash_previous":234190.0,"population_mid_year":2827,"expense_per_capita":9473.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":30768495.0,"revenue_adjusted":30768495.0,"revenue_actual":29065470.51,"expense_approved":27768495.0,"expense_adjusted":27768495.0,"expense_actual":27172879.63,"tax_revenue":22511582.85,"nontax_revenue":4708332.46,"capital_revenue":0.0,"transfer_revenue":1845555.2,"current_expense":21121744.69,"capital_expense":6051134.94,"budget_balance":1892590.88,"cash_current":2335591.52,"cash_previous":3443000.64,"population_mid_year":2877,"expense_per_capita":9444.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":35292421.0,"revenue_adjusted":31261131.8,"revenue_actual":32114045.38,"expense_approved":32292421.0,"expense_adjusted":28261131.8,"expense_actual":27259196.72,"tax_revenue":22773245.64,"nontax_revenue":5872495.32,"capital_revenue":1607218.0,"transfer_revenue":1861086.42,"current_expense":18505619.2,"capital_expense":8753577.52,"budget_balance":4854848.66,"cash_current":10855048.31,"cash_previous":7305880.7,"population_mid_year":2952,"expense_per_capita":9234.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":32903888.0,"revenue_adjusted":32903888.0,"revenue_actual":35621307.37,"expense_approved":29903888.0,"expense_adjusted":29903888.0,"expense_actual":29154524.38,"tax_revenue":27099164.87,"nontax_revenue":4018586.52,"capital_revenue":259000.0,"transfer_revenue":4244555.98,"current_expense":21239007.2,"capital_expense":7915517.18,"budget_balance":6466782.99,"cash_current":4537867.83,"cash_previous":10855048.31,"population_mid_year":3002,"expense_per_capita":9711.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":36546000.0,"revenue_adjusted":39559089.31,"revenue_actual":41678340.92,"expense_approved":73546000.0,"expense_adjusted":82616012.31,"expense_actual":81313201.2,"tax_revenue":34635303.43,"nontax_revenue":5416725.18,"capital_revenue":0.0,"transfer_revenue":1626312.31,"current_expense":18534068.27,"capital_expense":62779132.93,"budget_balance":-39634860.28,"cash_current":31178761.19,"cash_previous":4450400.42,"population_mid_year":3089,"expense_per_capita":26323.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":42855000.0,"revenue_adjusted":41414417.49,"revenue_actual":43810388.02,"expense_approved":23950000.0,"expense_adjusted":21963704.49,"expense_actual":20275629.52,"tax_revenue":35435976.78,"nontax_revenue":6978686.75,"capital_revenue":149120.0,"transfer_revenue":1246604.49,"current_expense":18295624.23,"capital_expense":1980005.29,"budget_balance":23534758.5,"cash_current":26652416.72,"cash_previous":17927761.19,"population_mid_year":3125,"expense_per_capita":6488.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":42152000.0,"revenue_adjusted":46497700.0,"revenue_actual":48257879.27,"expense_approved":27257000.0,"expense_adjusted":25362789.32,"expense_actual":24193748.25,"tax_revenue":40075732.24,"nontax_revenue":7292567.71,"capital_revenue":206640.0,"transfer_revenue":682939.32,"current_expense":21530203.92,"capital_expense":2663544.33,"budget_balance":24064131.02,"cash_current":34081404.56,"cash_previous":26652564.72,"population_mid_year":3176,"expense_per_capita":7617.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":47731000.0,"revenue_adjusted":55214179.0,"revenue_actual":55559498.47,"expense_approved":27531800.0,"expense_adjusted":28548938.19,"expense_actual":25454089.84,"tax_revenue":46342283.61,"nontax_revenue":6175395.86,"capital_revenue":1634950.0,"transfer_revenue":1406869.0,"current_expense":22873045.9,"capital_expense":2581043.94,"budget_balance":30105408.63,"cash_current":38680584.65,"cash_previous":34441775.29,"population_mid_year":3206,"expense_per_capita":7939.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":58493000.0,"revenue_adjusted":62039563.19,"revenue_actual":60646680.27,"expense_approved":46400000.0,"expense_adjusted":37836574.0,"expense_actual":32244128.55,"tax_revenue":52306615.08,"nontax_revenue":7016171.82,"capital_revenue":101000.0,"transfer_revenue":1222893.37,"current_expense":29021213.09,"capital_expense":3222915.46,"budget_balance":28402551.72,"cash_current":69154064.8,"cash_previous":38680584.65,"population_mid_year":3210,"expense_per_capita":10044.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":62867000.0,"revenue_adjusted":66241267.18,"revenue_actual":68458797.44,"expense_approved":60012800.0,"expense_adjusted":35228867.18,"expense_actual":29865940.51,"tax_revenue":57344476.18,"nontax_revenue":7312341.19,"capital_revenue":865652.89,"transfer_revenue":2936327.18,"current_expense":27507647.58,"capital_expense":2358292.93,"budget_balance":38592856.93,"cash_current":110717262.21,"cash_previous":69154064.8,"population_mid_year":3195,"expense_per_capita":9347.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":66988000.0,"revenue_adjusted":66428474.03,"revenue_actual":67042805.91,"expense_approved":71481800.0,"expense_adjusted":43840191.03,"expense_actual":36601854.62,"tax_revenue":54220415.49,"nontax_revenue":5512178.18,"capital_revenue":181787.11,"transfer_revenue":7128425.13,"current_expense":29775830.53,"capital_expense":6826024.09,"budget_balance":30440951.29,"cash_current":141083794.51,"cash_previous":110717262.21,"population_mid_year":3201,"expense_per_capita":11434.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":58417000.0,"revenue_adjusted":67604841.23,"revenue_actual":66346370.7,"expense_approved":76436300.0,"expense_adjusted":48017481.13,"expense_actual":38328157.07,"tax_revenue":58982278.66,"nontax_revenue":5791081.72,"capital_revenue":41470.15,"transfer_revenue":1531540.17,"current_expense":31281709.65,"capital_expense":7046447.42,"budget_balance":28018213.63,"cash_current":172430584.42,"cash_previous":141083794.51,"population_mid_year":3128,"expense_per_capita":12253.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":67098000.0,"revenue_adjusted":78501255.8,"revenue_actual":85035965.76,"expense_approved":92062440.0,"expense_adjusted":173552198.4,"expense_actual":114937381.63,"tax_revenue":68891618.98,"nontax_revenue":7628730.02,"capital_revenue":3141816.0,"transfer_revenue":5373800.76,"current_expense":42151076.48,"capital_expense":72786305.15,"budget_balance":-29901415.87,"cash_current":137771735.06,"cash_previous":172430584.42,"population_mid_year":3177,"expense_per_capita":36177.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":69222500.0,"revenue_adjusted":93659086.9,"revenue_actual":107305884.52,"expense_approved":104926000.0,"expense_adjusted":143511654.79,"expense_actual":100974839.04,"tax_revenue":78823706.79,"nontax_revenue":11002326.83,"capital_revenue":936560.0,"transfer_revenue":16543290.9,"current_expense":66784352.44,"capital_expense":34190486.6,"budget_balance":6331045.48,"cash_current":150816226.94,"cash_previous":137771735.06,"population_mid_year":3206,"expense_per_capita":31495.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":95781000.0,"revenue_adjusted":109403352.0,"revenue_actual":110242289.32,"expense_approved":132362400.0,"expense_adjusted":138339400.0,"expense_actual":101437434.75,"tax_revenue":83076042.96,"nontax_revenue":11025675.38,"capital_revenue":59150.0,"transfer_revenue":16081420.98,"current_expense":54988034.38,"capital_expense":46449400.37,"budget_balance":8804854.57,"cash_current":58178040.64,"cash_previous":150816226.94,"population_mid_year":3188,"expense_per_capita":31818.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":113485043.0,"revenue_adjusted":113690918.0,"revenue_actual":108472473.2,"expense_approved":123524900.0,"expense_adjusted":137140775.0,"expense_actual":123802495.11,"tax_revenue":82368013.88,"nontax_revenue":10955279.08,"capital_revenue":86510.0,"transfer_revenue":15062670.24,"current_expense":72193216.9,"capital_expense":51609278.21,"budget_balance":-15330021.91,"cash_current":36416320.33,"cash_previous":58175534.64,"population_mid_year":3182,"expense_per_capita":38907.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}