{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241032","national_id":"00241032","name":"Zdiby","currency_code":"CZK","history_path":"/data/municipal-history/00241032.json"},"series":[{"year":2010,"revenue_approved":18630200.0,"revenue_adjusted":31876650.0,"revenue_actual":25846550.0,"expense_approved":26618000.0,"expense_adjusted":40195040.0,"expense_actual":30378920.0,"tax_revenue":22517730.0,"nontax_revenue":1744840.0,"capital_revenue":330400.0,"transfer_revenue":1253580.0,"current_expense":23585810.0,"capital_expense":6793110.0,"budget_balance":-4532370.0,"cash_current":3786020.0,"cash_previous":8318390.0,"population_mid_year":2560,"expense_per_capita":11866.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":27303800.0,"revenue_adjusted":29206784.0,"revenue_actual":29766658.84,"expense_approved":22808600.0,"expense_adjusted":30118893.0,"expense_actual":28060885.03,"tax_revenue":21341103.06,"nontax_revenue":2127197.78,"capital_revenue":53000.0,"transfer_revenue":6245358.0,"current_expense":24989834.03,"capital_expense":3071051.0,"budget_balance":1705773.81,"cash_current":5491781.16,"cash_previous":3786007.35,"population_mid_year":2707,"expense_per_capita":10366.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21702100.0,"revenue_adjusted":48454204.0,"revenue_actual":27182011.31,"expense_approved":21702100.0,"expense_adjusted":48454204.0,"expense_actual":29144230.01,"tax_revenue":23899640.22,"nontax_revenue":1869169.09,"capital_revenue":236000.0,"transfer_revenue":1177202.0,"current_expense":25105376.61,"capital_expense":4038853.4,"budget_balance":-1962218.7,"cash_current":4381054.27,"cash_previous":5491781.16,"population_mid_year":2899,"expense_per_capita":10053.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":52673500.0,"revenue_adjusted":61950738.0,"revenue_actual":38074627.41,"expense_approved":47382500.0,"expense_adjusted":66659738.0,"expense_actual":43086919.02,"tax_revenue":31369663.61,"nontax_revenue":1954095.1,"capital_revenue":22000.0,"transfer_revenue":4728868.7,"current_expense":24737435.05,"capital_expense":18349483.97,"budget_balance":-5012291.61,"cash_current":11061443.77,"cash_previous":4381054.27,"population_mid_year":3038,"expense_per_capita":14182.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":56432000.0,"revenue_adjusted":64785500.0,"revenue_actual":41946405.9,"expense_approved":55316000.0,"expense_adjusted":63669500.0,"expense_actual":36861087.11,"tax_revenue":36853619.98,"nontax_revenue":1906586.96,"capital_revenue":0.0,"transfer_revenue":3186198.96,"current_expense":24742644.11,"capital_expense":12118443.0,"budget_balance":5085318.79,"cash_current":32630762.56,"cash_previous":11061443.77,"population_mid_year":3144,"expense_per_capita":11724.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":54912000.0,"revenue_adjusted":61690794.44,"revenue_actual":53434509.92,"expense_approved":36210000.0,"expense_adjusted":63142930.0,"expense_actual":52623578.79,"tax_revenue":45520388.32,"nontax_revenue":1196478.05,"capital_revenue":1023750.0,"transfer_revenue":5693893.55,"current_expense":30892694.54,"capital_expense":21730884.25,"budget_balance":810931.13,"cash_current":32395693.69,"cash_previous":32630762.56,"population_mid_year":3270,"expense_per_capita":16092.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":39450000.0,"revenue_adjusted":62980134.23,"revenue_actual":60999032.81,"expense_approved":67110000.0,"expense_adjusted":43020282.4,"expense_actual":42920276.78,"tax_revenue":46721530.45,"nontax_revenue":1823113.76,"capital_revenue":40650.0,"transfer_revenue":12413738.6,"current_expense":38895409.02,"capital_expense":4024867.76,"budget_balance":18078756.03,"cash_current":49288449.72,"cash_previous":32395693.69,"population_mid_year":3385,"expense_per_capita":12679.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":42945000.0,"revenue_adjusted":87887498.0,"revenue_actual":80115363.88,"expense_approved":73150000.0,"expense_adjusted":118268000.0,"expense_actual":84741745.75,"tax_revenue":48923101.91,"nontax_revenue":1681675.57,"capital_revenue":0.0,"transfer_revenue":29510586.4,"current_expense":36460801.68,"capital_expense":48280944.07,"budget_balance":-4626381.87,"cash_current":43546067.85,"cash_previous":49288449.72,"population_mid_year":3471,"expense_per_capita":24414.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":120390948.0,"revenue_adjusted":87116600.4,"revenue_actual":81033704.99,"expense_approved":141290000.0,"expense_adjusted":143585855.0,"expense_actual":124272060.78,"tax_revenue":55805306.55,"nontax_revenue":1981353.04,"capital_revenue":0.0,"transfer_revenue":23247045.4,"current_expense":43761401.28,"capital_expense":80510659.5,"budget_balance":-43238355.79,"cash_current":5374516.07,"cash_previous":43546067.85,"population_mid_year":3626,"expense_per_capita":34272.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":120248697.0,"revenue_adjusted":109073865.0,"revenue_actual":110115073.7,"expense_approved":135599208.0,"expense_adjusted":110901540.0,"expense_actual":105703678.06,"tax_revenue":61902462.69,"nontax_revenue":3130326.17,"capital_revenue":1031994.51,"transfer_revenue":44050290.33,"current_expense":34248890.4,"capital_expense":71454787.66,"budget_balance":4411395.64,"cash_current":8875762.14,"cash_previous":5374516.07,"population_mid_year":3737,"expense_per_capita":28285.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":99502107.0,"revenue_adjusted":104249500.12,"revenue_actual":104379576.34,"expense_approved":114631236.0,"expense_adjusted":116525113.0,"expense_actual":113069347.54,"tax_revenue":60393652.81,"nontax_revenue":7716969.61,"capital_revenue":1136506.8,"transfer_revenue":35132447.12,"current_expense":43085671.61,"capital_expense":69983675.93,"budget_balance":-8689771.2,"cash_current":13481190.82,"cash_previous":8875762.14,"population_mid_year":3845,"expense_per_capita":29406.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":68875000.0,"revenue_adjusted":87465514.06,"revenue_actual":87931564.73,"expense_approved":74754000.0,"expense_adjusted":75162963.0,"expense_actual":71598280.92,"tax_revenue":69606274.74,"nontax_revenue":6697587.93,"capital_revenue":2521513.0,"transfer_revenue":9106189.06,"current_expense":50421612.43,"capital_expense":21176668.49,"budget_balance":16333283.81,"cash_current":25597930.63,"cash_previous":13481190.82,"population_mid_year":3730,"expense_per_capita":19195.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":78814900.0,"revenue_adjusted":89104988.79,"revenue_actual":88394026.16,"expense_approved":94724800.0,"expense_adjusted":96424800.0,"expense_actual":91959896.07,"tax_revenue":76185838.36,"nontax_revenue":4787124.01,"capital_revenue":1528575.0,"transfer_revenue":5892488.79,"current_expense":58028632.14,"capital_expense":33931263.93,"budget_balance":-3565869.91,"cash_current":17355856.4,"cash_previous":25597930.63,"population_mid_year":3851,"expense_per_capita":23879.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":106714300.0,"revenue_adjusted":119848088.65,"revenue_actual":121768693.72,"expense_approved":116052800.0,"expense_adjusted":125107219.23,"expense_actual":116312879.46,"tax_revenue":84937736.71,"nontax_revenue":6116788.92,"capital_revenue":2801755.0,"transfer_revenue":27912413.09,"current_expense":66908560.41,"capital_expense":49404319.05,"budget_balance":5455814.26,"cash_current":19024111.4,"cash_previous":17355856.4,"population_mid_year":3915,"expense_per_capita":29709.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":123525200.0,"revenue_adjusted":141486948.51,"revenue_actual":144579722.9,"expense_approved":134429700.0,"expense_adjusted":165275833.0,"expense_actual":158538916.86,"tax_revenue":90421422.19,"nontax_revenue":8363250.2,"capital_revenue":2298013.0,"transfer_revenue":43497037.51,"current_expense":87846494.22,"capital_expense":70692422.64,"budget_balance":-13959193.96,"cash_current":17825583.38,"cash_previous":19024111.4,"population_mid_year":4050,"expense_per_capita":39145.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":123974000.0,"revenue_adjusted":116455318.61,"revenue_actual":122482382.61,"expense_approved":143501300.0,"expense_adjusted":144717239.2,"expense_actual":123500156.93,"tax_revenue":98265186.08,"nontax_revenue":7453197.92,"capital_revenue":8156680.0,"transfer_revenue":8607318.61,"current_expense":74132177.5,"capital_expense":49367979.43,"budget_balance":-1017774.32,"cash_current":14170327.75,"cash_previous":17825583.38,"population_mid_year":4065,"expense_per_capita":30381.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}