{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241016","national_id":"00241016","name":"Všestary","currency_code":"CZK","history_path":"/data/municipal-history/00241016.json"},"series":[{"year":2010,"revenue_approved":14149940.0,"revenue_adjusted":13618390.0,"revenue_actual":13641110.0,"expense_approved":17491440.0,"expense_adjusted":16764540.0,"expense_actual":16821950.0,"tax_revenue":4684240.0,"nontax_revenue":769500.0,"capital_revenue":2345500.0,"transfer_revenue":5841870.0,"current_expense":3230400.0,"capital_expense":13591550.0,"budget_balance":-3180840.0,"cash_current":1048560.0,"cash_previous":2788820.0,"population_mid_year":669,"expense_per_capita":25144.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7093449.0,"revenue_adjusted":6502740.0,"revenue_actual":6252446.68,"expense_approved":9805955.0,"expense_adjusted":7462017.0,"expense_actual":7479834.84,"tax_revenue":5253774.22,"nontax_revenue":731001.46,"capital_revenue":54500.0,"transfer_revenue":213171.0,"current_expense":3284504.34,"capital_expense":4195330.5,"budget_balance":-1227388.16,"cash_current":742323.76,"cash_previous":1048536.92,"population_mid_year":719,"expense_per_capita":10403.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7627263.0,"revenue_adjusted":7430435.0,"revenue_actual":7012668.63,"expense_approved":8073585.0,"expense_adjusted":6563851.0,"expense_actual":5997774.08,"tax_revenue":5645027.14,"nontax_revenue":931422.49,"capital_revenue":47500.0,"transfer_revenue":388719.0,"current_expense":3337286.08,"capital_expense":2660488.0,"budget_balance":1014894.55,"cash_current":891184.31,"cash_previous":742323.76,"population_mid_year":752,"expense_per_capita":7975.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8871714.0,"revenue_adjusted":9128188.0,"revenue_actual":9735148.84,"expense_approved":8764800.0,"expense_adjusted":8340848.0,"expense_actual":5324027.91,"tax_revenue":7064552.97,"nontax_revenue":638637.87,"capital_revenue":1451415.0,"transfer_revenue":580543.0,"current_expense":3858081.91,"capital_expense":1465946.0,"budget_balance":4411120.93,"cash_current":4409459.24,"cash_previous":891184.31,"population_mid_year":765,"expense_per_capita":6959.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9375534.0,"revenue_adjusted":18283650.08,"revenue_actual":17387393.56,"expense_approved":8233742.0,"expense_adjusted":17897387.92,"expense_actual":17135657.21,"tax_revenue":7789643.38,"nontax_revenue":572150.1,"capital_revenue":85000.0,"transfer_revenue":8940600.08,"current_expense":3733830.73,"capital_expense":13401826.48,"budget_balance":251736.35,"cash_current":4021275.59,"cash_previous":4409459.24,"population_mid_year":793,"expense_per_capita":21608.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":84293543.0,"revenue_adjusted":83693536.0,"revenue_actual":78482301.97,"expense_approved":100457553.0,"expense_adjusted":99933931.0,"expense_actual":98272394.84,"tax_revenue":7803216.07,"nontax_revenue":602690.92,"capital_revenue":1195951.0,"transfer_revenue":68880443.98,"current_expense":5982925.04,"capital_expense":92289469.8,"budget_balance":-19790092.87,"cash_current":721611.98,"cash_previous":4021275.59,"population_mid_year":814,"expense_per_capita":120727.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10394613.0,"revenue_adjusted":11570520.91,"revenue_actual":12387822.04,"expense_approved":9429333.0,"expense_adjusted":11898043.0,"expense_actual":11040593.29,"tax_revenue":8569094.2,"nontax_revenue":740398.35,"capital_revenue":447778.0,"transfer_revenue":2630551.49,"current_expense":6403661.05,"capital_expense":4636932.24,"budget_balance":1347228.75,"cash_current":813928.73,"cash_previous":721611.98,"population_mid_year":837,"expense_per_capita":13190.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9121500.0,"revenue_adjusted":13654366.4,"revenue_actual":13989545.02,"expense_approved":7947604.0,"expense_adjusted":12034130.34,"expense_actual":10909543.44,"tax_revenue":10066109.2,"nontax_revenue":3316534.22,"capital_revenue":250000.0,"transfer_revenue":356901.6,"current_expense":9180285.44,"capital_expense":1729258.0,"budget_balance":3080001.58,"cash_current":2639018.31,"cash_previous":813928.73,"population_mid_year":857,"expense_per_capita":12729.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13926186.4,"revenue_adjusted":15768690.4,"revenue_actual":15639049.91,"expense_approved":12100406.4,"expense_adjusted":14896004.4,"expense_actual":11144002.09,"tax_revenue":11331084.51,"nontax_revenue":3279975.0,"capital_revenue":30000.0,"transfer_revenue":997990.4,"current_expense":10437149.53,"capital_expense":706852.56,"budget_balance":4495047.82,"cash_current":5879154.13,"cash_previous":2639018.31,"population_mid_year":889,"expense_per_capita":12535.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":34311000.0,"revenue_adjusted":25257031.8,"revenue_actual":25146097.22,"expense_approved":39175388.0,"expense_adjusted":33313459.0,"expense_actual":28790743.34,"tax_revenue":12645019.26,"nontax_revenue":885446.16,"capital_revenue":48000.0,"transfer_revenue":11567631.8,"current_expense":9803022.73,"capital_expense":18987720.61,"budget_balance":-3644646.12,"cash_current":5511979.22,"cash_previous":5879154.13,"population_mid_year":907,"expense_per_capita":31742.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20940000.0,"revenue_adjusted":20235462.59,"revenue_actual":23328271.06,"expense_approved":21477408.0,"expense_adjusted":23089816.0,"expense_actual":19613258.31,"tax_revenue":12297819.0,"nontax_revenue":565594.22,"capital_revenue":225000.0,"transfer_revenue":10239857.84,"current_expense":11652032.53,"capital_expense":7961225.78,"budget_balance":3715012.75,"cash_current":7363354.76,"cash_previous":5511979.22,"population_mid_year":921,"expense_per_capita":21295.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13885881.0,"revenue_adjusted":21729377.54,"revenue_actual":21348583.66,"expense_approved":14981463.0,"expense_adjusted":24244831.0,"expense_actual":21269353.69,"tax_revenue":13713882.59,"nontax_revenue":1484592.67,"capital_revenue":712753.0,"transfer_revenue":5437355.4,"current_expense":12460607.04,"capital_expense":8808746.65,"budget_balance":79229.97,"cash_current":5192664.73,"cash_previous":7363354.76,"population_mid_year":946,"expense_per_capita":22483.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14737301.0,"revenue_adjusted":20330348.13,"revenue_actual":19715952.8,"expense_approved":18039200.0,"expense_adjusted":24583116.4,"expense_actual":21017669.48,"tax_revenue":16738934.83,"nontax_revenue":1171632.84,"capital_revenue":328800.0,"transfer_revenue":1476585.13,"current_expense":13283867.38,"capital_expense":7733802.1,"budget_balance":-1301716.68,"cash_current":1631028.05,"cash_previous":5192664.73,"population_mid_year":980,"expense_per_capita":21446.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16970910.0,"revenue_adjusted":25439632.29,"revenue_actual":25076179.51,"expense_approved":16970910.0,"expense_adjusted":36897439.0,"expense_actual":33390251.07,"tax_revenue":19499574.69,"nontax_revenue":877321.82,"capital_revenue":1273100.0,"transfer_revenue":3426183.0,"current_expense":19216207.16,"capital_expense":14174043.91,"budget_balance":-8314071.56,"cash_current":3626077.69,"cash_previous":1631028.05,"population_mid_year":1000,"expense_per_capita":33390.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27579417.0,"revenue_adjusted":25236653.0,"revenue_actual":23787684.79,"expense_approved":26481410.0,"expense_adjusted":28079723.0,"expense_actual":24080129.05,"tax_revenue":21435947.04,"nontax_revenue":1257504.75,"capital_revenue":700000.0,"transfer_revenue":394233.0,"current_expense":22587474.36,"capital_expense":1492654.69,"budget_balance":-292444.26,"cash_current":517586.63,"cash_previous":3626077.69,"population_mid_year":1005,"expense_per_capita":23960.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25237500.0,"revenue_adjusted":33702660.28,"revenue_actual":32922797.63,"expense_approved":22991500.0,"expense_adjusted":53468134.2,"expense_actual":48757803.81,"tax_revenue":23538733.25,"nontax_revenue":2154682.1,"capital_revenue":2190000.0,"transfer_revenue":5039382.28,"current_expense":18764531.74,"capital_expense":29993272.07,"budget_balance":-15835006.18,"cash_current":6683167.65,"cash_previous":517586.63,"population_mid_year":1023,"expense_per_capita":47661.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}