{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240940","national_id":"00240940","name":"Veleň","currency_code":"CZK","history_path":"/data/municipal-history/00240940.json"},"series":[{"year":2010,"revenue_approved":12580500.0,"revenue_adjusted":8777030.0,"revenue_actual":8789580.0,"expense_approved":12580500.0,"expense_adjusted":15275300.0,"expense_actual":9068320.0,"tax_revenue":7377140.0,"nontax_revenue":1054800.0,"capital_revenue":0.0,"transfer_revenue":357640.0,"current_expense":7192060.0,"capital_expense":1876260.0,"budget_balance":-278740.0,"cash_current":6219510.0,"cash_previous":6498290.0,"population_mid_year":913,"expense_per_capita":9932.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10147800.0,"revenue_adjusted":11401343.2,"revenue_actual":11401963.7,"expense_approved":10147800.0,"expense_adjusted":18795030.81,"expense_actual":13964209.67,"tax_revenue":6949628.15,"nontax_revenue":1153170.35,"capital_revenue":2750000.0,"transfer_revenue":549165.2,"current_expense":7270936.17,"capital_expense":6693273.5,"budget_balance":-2562245.97,"cash_current":6511560.64,"cash_previous":6229806.61,"population_mid_year":913,"expense_per_capita":15294.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15415400.0,"revenue_adjusted":15250546.91,"revenue_actual":15499863.2,"expense_approved":16378000.0,"expense_adjusted":18257884.34,"expense_actual":16491743.8,"tax_revenue":8056143.5,"nontax_revenue":1512482.88,"capital_revenue":2234008.0,"transfer_revenue":3697228.82,"current_expense":9723638.0,"capital_expense":6768105.8,"budget_balance":-991880.6,"cash_current":5209183.21,"cash_previous":6547751.42,"population_mid_year":963,"expense_per_capita":17125.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15027000.0,"revenue_adjusted":18299338.5,"revenue_actual":18264795.01,"expense_approved":18604173.0,"expense_adjusted":21677610.57,"expense_actual":21240993.41,"tax_revenue":9574221.38,"nontax_revenue":2003030.43,"capital_revenue":493000.0,"transfer_revenue":6194543.2,"current_expense":9559779.44,"capital_expense":11681213.97,"budget_balance":-2976198.4,"cash_current":1920984.81,"cash_previous":5209183.21,"population_mid_year":1030,"expense_per_capita":20622.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21754000.0,"revenue_adjusted":30314827.33,"revenue_actual":30314827.33,"expense_approved":15710000.0,"expense_adjusted":27616657.01,"expense_actual":27586657.11,"tax_revenue":11252293.51,"nontax_revenue":1993918.27,"capital_revenue":9302620.0,"transfer_revenue":7765995.55,"current_expense":8571136.91,"capital_expense":19015520.2,"budget_balance":2728170.22,"cash_current":4337155.03,"cash_previous":1920984.81,"population_mid_year":1171,"expense_per_capita":23558.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13518800.0,"revenue_adjusted":30558823.75,"revenue_actual":30558823.75,"expense_approved":14811000.0,"expense_adjusted":36097766.69,"expense_actual":36097766.69,"tax_revenue":12220707.89,"nontax_revenue":3257115.12,"capital_revenue":1000000.0,"transfer_revenue":14081000.74,"current_expense":16160939.09,"capital_expense":19936827.6,"budget_balance":-5538942.94,"cash_current":1986212.09,"cash_previous":4337155.03,"population_mid_year":1227,"expense_per_capita":29419.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19886000.0,"revenue_adjusted":24080658.33,"revenue_actual":24080658.33,"expense_approved":13492000.0,"expense_adjusted":16642253.83,"expense_actual":16642253.83,"tax_revenue":14462014.2,"nontax_revenue":2769081.12,"capital_revenue":2298432.0,"transfer_revenue":4551131.01,"current_expense":12479188.29,"capital_expense":4163065.54,"budget_balance":7438404.5,"cash_current":5612616.59,"cash_previous":1986212.09,"population_mid_year":1287,"expense_per_capita":12931.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20037000.0,"revenue_adjusted":25658451.94,"revenue_actual":25657591.94,"expense_approved":18590000.0,"expense_adjusted":22342655.63,"expense_actual":22342631.81,"tax_revenue":16134617.8,"nontax_revenue":2674442.63,"capital_revenue":1916243.0,"transfer_revenue":4932288.51,"current_expense":13843830.43,"capital_expense":8498801.38,"budget_balance":3314960.13,"cash_current":8615576.72,"cash_previous":5612616.59,"population_mid_year":1316,"expense_per_capita":16977.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":51745724.0,"revenue_adjusted":54326930.52,"revenue_actual":54311648.71,"expense_approved":68270324.0,"expense_adjusted":73642584.28,"expense_actual":73641523.28,"tax_revenue":18650441.11,"nontax_revenue":3034185.2,"capital_revenue":1967620.0,"transfer_revenue":30659402.4,"current_expense":21187866.99,"capital_expense":52453656.29,"budget_balance":-19329874.57,"cash_current":8973702.15,"cash_previous":8615576.72,"population_mid_year":1444,"expense_per_capita":50998.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":79631000.0,"revenue_adjusted":95832933.29,"revenue_actual":95831234.19,"expense_approved":83112000.0,"expense_adjusted":99941126.43,"expense_actual":99875108.05,"tax_revenue":22869614.9,"nontax_revenue":3728147.16,"capital_revenue":3097125.0,"transfer_revenue":66136347.13,"current_expense":25248420.84,"capital_expense":74626687.21,"budget_balance":-4043873.86,"cash_current":3982828.29,"cash_previous":8973702.15,"population_mid_year":1592,"expense_per_capita":62735.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28173000.0,"revenue_adjusted":32894934.94,"revenue_actual":32837306.5,"expense_approved":26490000.0,"expense_adjusted":26866194.06,"expense_actual":26108074.85,"tax_revenue":23760339.3,"nontax_revenue":4014841.26,"capital_revenue":352908.0,"transfer_revenue":4709217.94,"current_expense":21177813.83,"capital_expense":4930261.02,"budget_balance":6729231.65,"cash_current":9130059.94,"cash_previous":3982828.29,"population_mid_year":1682,"expense_per_capita":15522.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25089000.0,"revenue_adjusted":39732184.39,"revenue_actual":39587121.02,"expense_approved":23769000.0,"expense_adjusted":31065835.04,"expense_actual":31122924.9,"tax_revenue":28457360.56,"nontax_revenue":3773924.56,"capital_revenue":339255.0,"transfer_revenue":7016580.9,"current_expense":30560585.22,"capital_expense":562339.68,"budget_balance":8464196.12,"cash_current":16288256.06,"cash_previous":9130059.94,"population_mid_year":1730,"expense_per_capita":17990.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29789000.0,"revenue_adjusted":37499430.41,"revenue_actual":37499530.42,"expense_approved":34483000.0,"expense_adjusted":53479945.65,"expense_actual":53497505.65,"tax_revenue":33583363.45,"nontax_revenue":2458991.95,"capital_revenue":930000.0,"transfer_revenue":527175.02,"current_expense":25757154.13,"capital_expense":27740351.52,"budget_balance":-15997975.23,"cash_current":5842355.64,"cash_previous":16288256.06,"population_mid_year":1839,"expense_per_capita":29090.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34441000.0,"revenue_adjusted":72639776.4,"revenue_actual":72721121.99,"expense_approved":31295000.0,"expense_adjusted":39248754.96,"expense_actual":38262730.97,"tax_revenue":41590880.08,"nontax_revenue":3535442.6,"capital_revenue":3040000.0,"transfer_revenue":24554799.31,"current_expense":34642827.97,"capital_expense":3619903.0,"budget_balance":34458391.02,"cash_current":32208671.85,"cash_previous":5842355.64,"population_mid_year":1950,"expense_per_capita":19621.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":48012000.0,"revenue_adjusted":49114542.0,"revenue_actual":56269743.84,"expense_approved":68442000.0,"expense_adjusted":51095951.49,"expense_actual":51095951.49,"tax_revenue":43809866.35,"nontax_revenue":4830495.49,"capital_revenue":7116840.0,"transfer_revenue":512542.0,"current_expense":34744631.45,"capital_expense":16351320.04,"budget_balance":5173792.35,"cash_current":36129055.05,"cash_previous":32208671.85,"population_mid_year":1967,"expense_per_capita":25976.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":46983000.0,"revenue_adjusted":60599049.0,"revenue_actual":67420853.7,"expense_approved":110679500.0,"expense_adjusted":128702176.0,"expense_actual":123951331.72,"tax_revenue":47596090.37,"nontax_revenue":5870714.33,"capital_revenue":11952111.0,"transfer_revenue":2001938.0,"current_expense":38772011.6,"capital_expense":85179320.12,"budget_balance":-56530478.02,"cash_current":18337863.03,"cash_previous":36129055.05,"population_mid_year":2057,"expense_per_capita":60258.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}