{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240851","national_id":"00240851","name":"Šestajovice","currency_code":"CZK","history_path":"/data/municipal-history/00240851.json"},"series":[{"year":2010,"revenue_approved":42872000.0,"revenue_adjusted":74179250.0,"revenue_actual":74076750.0,"expense_approved":42872000.0,"expense_adjusted":58409950.0,"expense_actual":54970970.0,"tax_revenue":25909920.0,"nontax_revenue":1800140.0,"capital_revenue":13748030.0,"transfer_revenue":32618660.0,"current_expense":20726240.0,"capital_expense":34244730.0,"budget_balance":19105780.0,"cash_current":3060760.0,"cash_previous":3331250.0,"population_mid_year":2782,"expense_per_capita":19759.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":95399000.0,"revenue_adjusted":57244974.67,"revenue_actual":57574121.76,"expense_approved":95399000.0,"expense_adjusted":57172974.67,"expense_actual":55777982.22,"tax_revenue":26646119.22,"nontax_revenue":1938790.38,"capital_revenue":20253374.0,"transfer_revenue":8735838.16,"current_expense":27464603.12,"capital_expense":28313379.1,"budget_balance":1796139.54,"cash_current":4784878.1,"cash_previous":3060738.56,"population_mid_year":2963,"expense_per_capita":18824.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":42666000.0,"revenue_adjusted":87398816.86,"revenue_actual":76936857.24,"expense_approved":42594000.0,"expense_adjusted":90612642.72,"expense_actual":77153270.36,"tax_revenue":28577400.96,"nontax_revenue":1767733.65,"capital_revenue":1262239.0,"transfer_revenue":45329483.63,"current_expense":12322009.69,"capital_expense":64831260.67,"budget_balance":-216413.12,"cash_current":7995414.94,"cash_previous":4784878.1,"population_mid_year":3116,"expense_per_capita":24760.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":59478860.0,"revenue_adjusted":50620214.78,"revenue_actual":59889288.74,"expense_approved":59406860.0,"expense_adjusted":50830546.15,"expense_actual":42331364.15,"tax_revenue":31945695.54,"nontax_revenue":2539097.59,"capital_revenue":10565003.0,"transfer_revenue":14839492.61,"current_expense":18277609.17,"capital_expense":24053754.98,"budget_balance":17557924.59,"cash_current":25860542.91,"cash_previous":7995512.67,"population_mid_year":3261,"expense_per_capita":12981.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":48665361.0,"revenue_adjusted":67398884.54,"revenue_actual":72627141.79,"expense_approved":67377189.0,"expense_adjusted":77273522.56,"expense_actual":74271586.58,"tax_revenue":36961548.28,"nontax_revenue":2939291.97,"capital_revenue":135000.0,"transfer_revenue":32591301.54,"current_expense":23861727.47,"capital_expense":50409859.11,"budget_balance":-1644444.79,"cash_current":23748817.72,"cash_previous":25860542.91,"population_mid_year":3372,"expense_per_capita":22025.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":36615103.0,"revenue_adjusted":41471479.2,"revenue_actual":48264691.05,"expense_approved":35625303.0,"expense_adjusted":58695947.51,"expense_actual":47323550.54,"tax_revenue":38377168.24,"nontax_revenue":5256978.28,"capital_revenue":153250.0,"transfer_revenue":4477294.53,"current_expense":20225464.2,"capital_expense":27098086.34,"budget_balance":941140.51,"cash_current":24677412.07,"cash_previous":23748817.72,"population_mid_year":3460,"expense_per_capita":13677.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":42711671.0,"revenue_adjusted":43075851.75,"revenue_actual":53048800.72,"expense_approved":33581923.0,"expense_adjusted":40853625.59,"expense_actual":26689847.84,"tax_revenue":44104706.75,"nontax_revenue":3467633.22,"capital_revenue":528800.0,"transfer_revenue":4947660.75,"current_expense":18801137.63,"capital_expense":7888710.21,"budget_balance":26358952.88,"cash_current":50300817.95,"cash_previous":24677412.07,"population_mid_year":3562,"expense_per_capita":7492.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":41846602.0,"revenue_adjusted":61429445.39,"revenue_actual":71611571.65,"expense_approved":38394000.0,"expense_adjusted":88641976.59,"expense_actual":53467816.03,"tax_revenue":48580307.98,"nontax_revenue":3075717.28,"capital_revenue":7500.0,"transfer_revenue":19948046.39,"current_expense":18164668.0,"capital_expense":35303148.03,"budget_balance":18143755.62,"cash_current":68033950.86,"cash_previous":50300817.95,"population_mid_year":3677,"expense_per_capita":14541.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":62783103.71,"revenue_adjusted":66821541.66,"revenue_actual":81780929.81,"expense_approved":61231305.0,"expense_adjusted":92072879.38,"expense_actual":75545597.1,"tax_revenue":55507517.53,"nontax_revenue":7338809.94,"capital_revenue":354232.24,"transfer_revenue":18580370.1,"current_expense":21401888.39,"capital_expense":54143708.71,"budget_balance":6235332.71,"cash_current":72982435.34,"cash_previous":68033950.86,"population_mid_year":3769,"expense_per_capita":20043.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":54795031.0,"revenue_adjusted":58214810.54,"revenue_actual":76780940.29,"expense_approved":50480570.0,"expense_adjusted":69551025.91,"expense_actual":46338254.71,"tax_revenue":63882221.78,"nontax_revenue":6403928.97,"capital_revenue":187500.0,"transfer_revenue":6307289.54,"current_expense":21979538.26,"capital_expense":24358716.45,"budget_balance":30442685.58,"cash_current":102617848.29,"cash_previous":72982435.34,"population_mid_year":3877,"expense_per_capita":11952.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":68715529.4,"revenue_adjusted":75464138.41,"revenue_actual":79862017.55,"expense_approved":82583800.0,"expense_adjusted":88191328.3,"expense_actual":54110516.57,"tax_revenue":61269590.78,"nontax_revenue":2841889.16,"capital_revenue":767500.0,"transfer_revenue":14983037.61,"current_expense":28376322.77,"capital_expense":25734193.8,"budget_balance":25751500.98,"cash_current":null,"cash_previous":null,"population_mid_year":3947,"expense_per_capita":13709.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":62194675.0,"revenue_adjusted":66472154.93,"revenue_actual":78362480.64,"expense_approved":106639000.0,"expense_adjusted":112299844.79,"expense_actual":53041942.84,"tax_revenue":68457690.26,"nontax_revenue":4794697.95,"capital_revenue":221000.0,"transfer_revenue":4889092.43,"current_expense":24683043.48,"capital_expense":28358899.36,"budget_balance":25320537.8,"cash_current":155754723.96,"cash_previous":128368930.27,"population_mid_year":3934,"expense_per_capita":13482.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":72465251.75,"revenue_adjusted":85148509.09,"revenue_actual":103233738.93,"expense_approved":174035080.0,"expense_adjusted":188395663.64,"expense_actual":103945225.47,"tax_revenue":79962421.19,"nontax_revenue":7933633.65,"capital_revenue":563900.0,"transfer_revenue":14773784.09,"current_expense":30028521.34,"capital_expense":73916704.13,"budget_balance":-711486.54,"cash_current":153678934.76,"cash_previous":155754723.96,"population_mid_year":4000,"expense_per_capita":25986.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":76331296.0,"revenue_adjusted":86903978.22,"revenue_actual":121012826.2,"expense_approved":105187746.0,"expense_adjusted":138737809.25,"expense_actual":70932679.11,"tax_revenue":90896922.77,"nontax_revenue":17710396.21,"capital_revenue":1086600.0,"transfer_revenue":11318907.22,"current_expense":40379707.51,"capital_expense":30552971.6,"budget_balance":50080147.09,"cash_current":205568990.21,"cash_previous":153678934.76,"population_mid_year":4070,"expense_per_capita":17428.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":88094406.87,"revenue_adjusted":94842581.24,"revenue_actual":130020205.97,"expense_approved":177591770.0,"expense_adjusted":184670874.37,"expense_actual":57550776.54,"tax_revenue":96620475.71,"nontax_revenue":20380205.89,"capital_revenue":7517500.0,"transfer_revenue":5502024.37,"current_expense":36020846.81,"capital_expense":21529929.73,"budget_balance":72469429.43,"cash_current":281269027.86,"cash_previous":205568990.21,"population_mid_year":4163,"expense_per_capita":13824.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":97867726.0,"revenue_adjusted":101304320.73,"revenue_actual":127148451.79,"expense_approved":182670520.0,"expense_adjusted":213821632.26,"expense_actual":84519868.02,"tax_revenue":102942841.26,"nontax_revenue":20503418.8,"capital_revenue":362645.0,"transfer_revenue":3339546.73,"current_expense":36807526.49,"capital_expense":47712341.53,"budget_balance":42628583.77,"cash_current":322781513.5,"cash_previous":281269027.86,"population_mid_year":4230,"expense_per_capita":19981.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}