{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240800","national_id":"00240800","name":"Struhařov","currency_code":"CZK","history_path":"/data/municipal-history/00240800.json"},"series":[{"year":2010,"revenue_approved":9513180.0,"revenue_adjusted":25257400.0,"revenue_actual":24854150.0,"expense_approved":9187500.0,"expense_adjusted":10835460.0,"expense_actual":10278500.0,"tax_revenue":4960570.0,"nontax_revenue":4008020.0,"capital_revenue":1394830.0,"transfer_revenue":14490730.0,"current_expense":4410860.0,"capital_expense":5867640.0,"budget_balance":14575650.0,"cash_current":6402000.0,"cash_previous":5750110.0,"population_mid_year":680,"expense_per_capita":15115.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10319952.0,"revenue_adjusted":10613797.0,"revenue_actual":10605785.82,"expense_approved":8688814.0,"expense_adjusted":11844496.3,"expense_actual":11468414.46,"tax_revenue":5439122.91,"nontax_revenue":3842678.91,"capital_revenue":596553.0,"transfer_revenue":727431.0,"current_expense":6783668.74,"capital_expense":4684745.72,"budget_balance":-862628.64,"cash_current":5612710.63,"cash_previous":6402004.63,"population_mid_year":686,"expense_per_capita":16717.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10621500.0,"revenue_adjusted":10079143.0,"revenue_actual":10210290.84,"expense_approved":9580377.0,"expense_adjusted":14095982.68,"expense_actual":13166908.23,"tax_revenue":5733612.2,"nontax_revenue":2897016.64,"capital_revenue":502955.0,"transfer_revenue":1076707.0,"current_expense":7353510.71,"capital_expense":5813397.52,"budget_balance":-2956617.39,"cash_current":2656093.24,"cash_previous":5612710.63,"population_mid_year":687,"expense_per_capita":19165.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":41316103.0,"revenue_adjusted":40371633.73,"revenue_actual":40371633.73,"expense_approved":43701125.0,"expense_adjusted":44103988.09,"expense_actual":44103988.09,"tax_revenue":6951232.47,"nontax_revenue":3065319.62,"capital_revenue":1000000.0,"transfer_revenue":29355081.64,"current_expense":9827907.13,"capital_expense":34276080.96,"budget_balance":-3732354.36,"cash_current":2122747.73,"cash_previous":2656093.24,"population_mid_year":710,"expense_per_capita":62118.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13423517.0,"revenue_adjusted":19828029.8,"revenue_actual":19828029.8,"expense_approved":12400194.0,"expense_adjusted":18785889.28,"expense_actual":18095004.01,"tax_revenue":7794715.27,"nontax_revenue":2751458.41,"capital_revenue":2801715.0,"transfer_revenue":6480141.12,"current_expense":7902797.4,"capital_expense":10192206.61,"budget_balance":1733025.79,"cash_current":3658292.52,"cash_previous":2122747.73,"population_mid_year":712,"expense_per_capita":25414.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17650096.0,"revenue_adjusted":24497156.16,"revenue_actual":24497156.16,"expense_approved":20066000.0,"expense_adjusted":28707310.89,"expense_actual":28707310.89,"tax_revenue":8476819.17,"nontax_revenue":4507013.79,"capital_revenue":3371440.0,"transfer_revenue":8141883.2,"current_expense":10760811.05,"capital_expense":17946499.84,"budget_balance":-4210154.73,"cash_current":5320813.08,"cash_previous":3658292.52,"population_mid_year":740,"expense_per_capita":38793.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17011597.0,"revenue_adjusted":26266172.32,"revenue_actual":26266172.32,"expense_approved":14539689.0,"expense_adjusted":22053468.67,"expense_actual":22053468.67,"tax_revenue":9264216.77,"nontax_revenue":4602482.97,"capital_revenue":482170.0,"transfer_revenue":11917302.58,"current_expense":9555134.69,"capital_expense":12498333.98,"budget_balance":4212703.65,"cash_current":6411532.44,"cash_previous":5320813.08,"population_mid_year":767,"expense_per_capita":28752.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12560500.0,"revenue_adjusted":15681902.36,"revenue_actual":15681902.36,"expense_approved":14688390.0,"expense_adjusted":13302373.35,"expense_actual":13303873.35,"tax_revenue":10743689.93,"nontax_revenue":4589986.43,"capital_revenue":29300.0,"transfer_revenue":318926.0,"current_expense":11314183.85,"capital_expense":1989689.5,"budget_balance":2378029.01,"cash_current":8048698.9,"cash_previous":6411532.44,"population_mid_year":817,"expense_per_capita":16283.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15135000.0,"revenue_adjusted":27168602.33,"revenue_actual":27168602.33,"expense_approved":20069530.0,"expense_adjusted":25876781.44,"expense_actual":25876781.44,"tax_revenue":12233833.83,"nontax_revenue":5057368.44,"capital_revenue":72800.0,"transfer_revenue":9804600.06,"current_expense":12409759.29,"capital_expense":13467022.15,"budget_balance":1291820.89,"cash_current":9858853.79,"cash_previous":8048698.9,"population_mid_year":848,"expense_per_capita":30515.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14705000.0,"revenue_adjusted":28156315.07,"revenue_actual":28156315.07,"expense_approved":17621589.0,"expense_adjusted":33525117.18,"expense_actual":33525117.18,"tax_revenue":13326906.77,"nontax_revenue":4522745.35,"capital_revenue":2000.0,"transfer_revenue":10304662.95,"current_expense":14236855.4,"capital_expense":19288261.78,"budget_balance":-5368802.11,"cash_current":6161444.83,"cash_previous":9858853.79,"population_mid_year":876,"expense_per_capita":38270.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15668000.0,"revenue_adjusted":39360365.97,"revenue_actual":41270263.55,"expense_approved":15719162.0,"expense_adjusted":38784590.93,"expense_actual":34802929.81,"tax_revenue":12845131.3,"nontax_revenue":5119995.21,"capital_revenue":0.0,"transfer_revenue":23305137.04,"current_expense":11956001.94,"capital_expense":22846927.87,"budget_balance":6467333.74,"cash_current":11239001.57,"cash_previous":6161444.83,"population_mid_year":891,"expense_per_capita":39060.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20411962.0,"revenue_adjusted":19899243.36,"revenue_actual":22802505.24,"expense_approved":26058422.0,"expense_adjusted":37691919.39,"expense_actual":34089613.9,"tax_revenue":14744408.47,"nontax_revenue":4018092.78,"capital_revenue":114829.0,"transfer_revenue":3925174.99,"current_expense":13312537.35,"capital_expense":20777076.55,"budget_balance":-11287108.66,"cash_current":3879616.06,"cash_previous":11239001.57,"population_mid_year":938,"expense_per_capita":36342.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16347000.0,"revenue_adjusted":26492529.15,"revenue_actual":26533097.25,"expense_approved":15003200.0,"expense_adjusted":20647083.62,"expense_actual":19210561.69,"tax_revenue":17857308.61,"nontax_revenue":4019627.34,"capital_revenue":1308105.0,"transfer_revenue":3348056.3,"current_expense":17196390.41,"capital_expense":2014171.28,"budget_balance":7322535.56,"cash_current":9881400.72,"cash_previous":3879616.06,"population_mid_year":968,"expense_per_capita":19845.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18437000.0,"revenue_adjusted":30880172.9,"revenue_actual":30480494.51,"expense_approved":17126400.0,"expense_adjusted":24671963.23,"expense_actual":24187888.55,"tax_revenue":20974739.7,"nontax_revenue":6505205.96,"capital_revenue":357915.0,"transfer_revenue":2642633.85,"current_expense":20641229.18,"capital_expense":3546659.37,"budget_balance":6292605.96,"cash_current":14824572.68,"cash_previous":9881400.72,"population_mid_year":988,"expense_per_capita":24481.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21972000.0,"revenue_adjusted":37719757.36,"revenue_actual":44899515.84,"expense_approved":19547700.0,"expense_adjusted":52551940.0,"expense_actual":39444804.24,"tax_revenue":23509608.49,"nontax_revenue":6543035.1,"capital_revenue":6991955.0,"transfer_revenue":7854917.25,"current_expense":22002347.41,"capital_expense":17442456.83,"budget_balance":5454711.6,"cash_current":18931383.28,"cash_previous":14824572.68,"population_mid_year":1000,"expense_per_capita":39444.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28921000.0,"revenue_adjusted":35993069.85,"revenue_actual":39745690.52,"expense_approved":26317200.0,"expense_adjusted":41422673.96,"expense_actual":38296602.8,"tax_revenue":23429827.1,"nontax_revenue":7199993.57,"capital_revenue":1854800.0,"transfer_revenue":7261069.85,"current_expense":21249194.03,"capital_expense":17047408.77,"budget_balance":1449087.72,"cash_current":19047615.0,"cash_previous":18931383.28,"population_mid_year":1020,"expense_per_capita":37545.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}