{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240788","national_id":"00240788","name":"Strančice","currency_code":"CZK","history_path":"/data/municipal-history/00240788.json"},"series":[{"year":2010,"revenue_approved":23304300.0,"revenue_adjusted":25217990.0,"revenue_actual":24969650.0,"expense_approved":38839880.0,"expense_adjusted":40753580.0,"expense_actual":27695550.0,"tax_revenue":19578590.0,"nontax_revenue":2742310.0,"capital_revenue":1413000.0,"transfer_revenue":1235750.0,"current_expense":24205350.0,"capital_expense":3490200.0,"budget_balance":-2725900.0,"cash_current":12369810.0,"cash_previous":16179580.0,"population_mid_year":1965,"expense_per_capita":14094.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23632701.0,"revenue_adjusted":25067339.0,"revenue_actual":25571350.47,"expense_approved":35358537.15,"expense_adjusted":36793175.15,"expense_actual":19830369.53,"tax_revenue":18773156.59,"nontax_revenue":2729886.88,"capital_revenue":1962000.0,"transfer_revenue":2106307.0,"current_expense":15193775.53,"capital_expense":4636594.0,"budget_balance":5740980.94,"cash_current":17466817.09,"cash_previous":12369836.15,"population_mid_year":1998,"expense_per_capita":9925.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":23381101.0,"revenue_adjusted":24379380.0,"revenue_actual":27160578.56,"expense_approved":38536071.92,"expense_adjusted":39534350.92,"expense_actual":22153056.52,"tax_revenue":21612435.03,"nontax_revenue":1410835.53,"capital_revenue":2275500.0,"transfer_revenue":1861808.0,"current_expense":17007894.35,"capital_expense":5145162.17,"budget_balance":5007522.04,"cash_current":21830339.13,"cash_previous":17466817.09,"population_mid_year":2055,"expense_per_capita":10780.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28669500.0,"revenue_adjusted":29365879.5,"revenue_actual":30057611.91,"expense_approved":49855839.13,"expense_adjusted":50552218.63,"expense_actual":31501905.96,"tax_revenue":26879320.25,"nontax_revenue":1655419.36,"capital_revenue":690500.0,"transfer_revenue":832372.3,"current_expense":17581525.34,"capital_expense":13920380.62,"budget_balance":-1444294.05,"cash_current":19742045.08,"cash_previous":21830339.13,"population_mid_year":2131,"expense_per_capita":14782.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":30008300.0,"revenue_adjusted":30490608.14,"revenue_actual":30789475.63,"expense_approved":53250345.08,"expense_adjusted":53732653.22,"expense_actual":42056062.11,"tax_revenue":28356806.56,"nontax_revenue":1456234.43,"capital_revenue":555447.0,"transfer_revenue":420987.64,"current_expense":16358540.86,"capital_expense":25697521.25,"budget_balance":-11266586.48,"cash_current":7248120.6,"cash_previous":19742045.08,"population_mid_year":2186,"expense_per_capita":19238.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":42910900.0,"revenue_adjusted":46709560.86,"revenue_actual":46709560.86,"expense_approved":48562021.0,"expense_adjusted":52360681.86,"expense_actual":38857990.05,"tax_revenue":29856663.84,"nontax_revenue":1609728.32,"capital_revenue":653360.0,"transfer_revenue":14589808.7,"current_expense":19636594.64,"capital_expense":19221395.41,"budget_balance":7851570.81,"cash_current":13455683.41,"cash_previous":7248120.6,"population_mid_year":2236,"expense_per_capita":17378.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":31245300.0,"revenue_adjusted":35201127.47,"revenue_actual":35201127.47,"expense_approved":42014841.0,"expense_adjusted":45977596.47,"expense_actual":26972416.82,"tax_revenue":33191395.3,"nontax_revenue":1302266.17,"capital_revenue":159106.0,"transfer_revenue":548360.0,"current_expense":20736840.05,"capital_expense":6235576.77,"budget_balance":8228710.65,"cash_current":20029361.06,"cash_previous":13455683.41,"population_mid_year":2293,"expense_per_capita":11762.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":36442000.0,"revenue_adjusted":48135412.84,"revenue_actual":48135412.84,"expense_approved":50331000.0,"expense_adjusted":39637549.56,"expense_actual":39637549.56,"tax_revenue":39359272.94,"nontax_revenue":1556407.37,"capital_revenue":120000.0,"transfer_revenue":7099732.53,"current_expense":22308367.09,"capital_expense":17329182.47,"budget_balance":8497863.28,"cash_current":26884200.34,"cash_previous":20029361.06,"population_mid_year":2371,"expense_per_capita":16717.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":39854000.0,"revenue_adjusted":58361528.42,"revenue_actual":58361528.42,"expense_approved":55696000.0,"expense_adjusted":52393748.02,"expense_actual":52393748.02,"tax_revenue":43799629.62,"nontax_revenue":2437136.4,"capital_revenue":0.0,"transfer_revenue":12124762.4,"current_expense":26633690.66,"capital_expense":25760057.36,"budget_balance":5967780.4,"cash_current":31269811.74,"cash_previous":26884200.34,"population_mid_year":2443,"expense_per_capita":21446.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":45676100.0,"revenue_adjusted":55984809.36,"revenue_actual":55984809.36,"expense_approved":66827000.0,"expense_adjusted":77604883.43,"expense_actual":77603883.43,"tax_revenue":48074129.24,"nontax_revenue":2564410.04,"capital_revenue":0.0,"transfer_revenue":5346270.08,"current_expense":39432535.44,"capital_expense":38171347.99,"budget_balance":-21619074.07,"cash_current":8582543.67,"cash_previous":31269811.74,"population_mid_year":2516,"expense_per_capita":30844.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":83309900.0,"revenue_adjusted":83832839.61,"revenue_actual":84519880.84,"expense_approved":75496000.0,"expense_adjusted":72832939.61,"expense_actual":51031637.34,"tax_revenue":50202377.78,"nontax_revenue":2281663.45,"capital_revenue":7500.0,"transfer_revenue":32028339.61,"current_expense":29749338.91,"capital_expense":21282298.43,"budget_balance":33488243.5,"cash_current":43864699.17,"cash_previous":8582543.67,"population_mid_year":2564,"expense_per_capita":19903.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":52417100.0,"revenue_adjusted":58224362.4,"revenue_actual":65728984.47,"expense_approved":83125000.0,"expense_adjusted":83592681.0,"expense_actual":52549469.11,"tax_revenue":54942390.56,"nontax_revenue":3051109.51,"capital_revenue":714498.0,"transfer_revenue":7020986.4,"current_expense":33729148.2,"capital_expense":18820320.91,"budget_balance":13179515.36,"cash_current":54299105.83,"cash_previous":43864699.17,"population_mid_year":2544,"expense_per_capita":20656.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":52798800.0,"revenue_adjusted":66682348.67,"revenue_actual":66683657.31,"expense_approved":89942000.0,"expense_adjusted":62680713.0,"expense_actual":61482742.8,"tax_revenue":62236869.64,"nontax_revenue":2604690.66,"capital_revenue":600000.0,"transfer_revenue":1242097.01,"current_expense":38843903.74,"capital_expense":22638839.06,"budget_balance":5200914.51,"cash_current":59508349.34,"cash_previous":54299105.83,"population_mid_year":2695,"expense_per_capita":22813.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":60235500.0,"revenue_adjusted":91749976.63,"revenue_actual":91749976.63,"expense_approved":110236000.0,"expense_adjusted":87783933.34,"expense_actual":87783933.34,"tax_revenue":72576682.75,"nontax_revenue":4776739.95,"capital_revenue":1531000.0,"transfer_revenue":12865553.93,"current_expense":47258041.19,"capital_expense":40525892.15,"budget_balance":3966043.29,"cash_current":63685125.62,"cash_previous":59508349.34,"population_mid_year":2819,"expense_per_capita":31140.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":70027600.0,"revenue_adjusted":76984530.51,"revenue_actual":99580717.06,"expense_approved":101384000.0,"expense_adjusted":102489500.0,"expense_actual":82728157.83,"tax_revenue":87991627.24,"nontax_revenue":6894609.31,"capital_revenue":914600.0,"transfer_revenue":3779880.51,"current_expense":47778046.29,"capital_expense":34950111.54,"budget_balance":16852559.23,"cash_current":82152640.99,"cash_previous":63685125.62,"population_mid_year":2880,"expense_per_capita":28725.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":72818220.0,"revenue_adjusted":84118423.76,"revenue_actual":106130308.76,"expense_approved":115444425.0,"expense_adjusted":123572425.0,"expense_actual":107635936.07,"tax_revenue":89011119.76,"nontax_revenue":6106154.5,"capital_revenue":585321.0,"transfer_revenue":10427713.5,"current_expense":54130456.51,"capital_expense":53505479.56,"budget_balance":-1505627.31,"cash_current":82548851.82,"cash_previous":82152640.99,"population_mid_year":2954,"expense_per_capita":36437.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}