{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240761","national_id":"00240761","name":"Sluštice","currency_code":"CZK","history_path":"/data/municipal-history/00240761.json"},"series":[{"year":2010,"revenue_approved":13557240.0,"revenue_adjusted":10243740.0,"revenue_actual":10244350.0,"expense_approved":13557240.0,"expense_adjusted":20516560.0,"expense_actual":20798230.0,"tax_revenue":3049230.0,"nontax_revenue":156020.0,"capital_revenue":84000.0,"transfer_revenue":6955100.0,"current_expense":2736470.0,"capital_expense":18061760.0,"budget_balance":-10553880.0,"cash_current":5603370.0,"cash_previous":7203720.0,"population_mid_year":327,"expense_per_capita":63603.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3119900.0,"revenue_adjusted":3026492.0,"revenue_actual":3026466.71,"expense_approved":2675000.0,"expense_adjusted":3146530.0,"expense_actual":3139050.88,"tax_revenue":2869758.37,"nontax_revenue":88836.34,"capital_revenue":0.0,"transfer_revenue":67872.0,"current_expense":2364796.88,"capital_expense":774254.0,"budget_balance":-112584.17,"cash_current":4513167.23,"cash_previous":5603364.39,"population_mid_year":332,"expense_per_capita":9454.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3408529.0,"revenue_adjusted":3802285.0,"revenue_actual":3799573.74,"expense_approved":2896200.0,"expense_adjusted":2351405.0,"expense_actual":2346477.66,"tax_revenue":3226443.66,"nontax_revenue":39015.08,"capital_revenue":107400.0,"transfer_revenue":426715.0,"current_expense":1848054.66,"capital_expense":498423.0,"budget_balance":1453096.08,"cash_current":1612035.04,"cash_previous":4513167.23,"population_mid_year":361,"expense_per_capita":6499.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3376100.0,"revenue_adjusted":3376100.0,"revenue_actual":3729207.81,"expense_approved":2396100.0,"expense_adjusted":2396100.0,"expense_actual":1980181.94,"tax_revenue":3612515.86,"nontax_revenue":42891.95,"capital_revenue":0.0,"transfer_revenue":73800.0,"current_expense":1980181.94,"capital_expense":0.0,"budget_balance":1749025.87,"cash_current":2255067.35,"cash_previous":1612035.04,"population_mid_year":369,"expense_per_capita":5366.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3830415.0,"revenue_adjusted":3831215.0,"revenue_actual":4403504.04,"expense_approved":2850415.0,"expense_adjusted":2851215.0,"expense_actual":2315976.6,"tax_revenue":3971562.35,"nontax_revenue":337535.69,"capital_revenue":0.0,"transfer_revenue":94406.0,"current_expense":2190499.6,"capital_expense":125477.0,"budget_balance":2087527.44,"cash_current":3627152.65,"cash_previous":2255067.35,"population_mid_year":397,"expense_per_capita":5833.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4915900.0,"revenue_adjusted":4915900.0,"revenue_actual":7695756.68,"expense_approved":4045472.0,"expense_adjusted":4045472.0,"expense_actual":7986860.93,"tax_revenue":3825835.54,"nontax_revenue":299154.0,"capital_revenue":0.0,"transfer_revenue":3570767.14,"current_expense":3831124.93,"capital_expense":4155736.0,"budget_balance":-291104.25,"cash_current":2287903.4,"cash_previous":3627152.65,"population_mid_year":419,"expense_per_capita":19061.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4302400.0,"revenue_adjusted":4919558.0,"revenue_actual":5671100.11,"expense_approved":3702400.0,"expense_adjusted":5035058.0,"expense_actual":4227327.35,"tax_revenue":4723842.61,"nontax_revenue":624299.5,"capital_revenue":40000.0,"transfer_revenue":282958.0,"current_expense":3952221.75,"capital_expense":275105.6,"budget_balance":1443772.76,"cash_current":3243255.16,"cash_previous":2287903.4,"population_mid_year":439,"expense_per_capita":9629.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5466900.0,"revenue_adjusted":5466900.0,"revenue_actual":10139583.57,"expense_approved":5466900.0,"expense_adjusted":5466900.0,"expense_actual":10818872.9,"tax_revenue":5164849.82,"nontax_revenue":340552.5,"capital_revenue":0.0,"transfer_revenue":4634181.25,"current_expense":4076308.27,"capital_expense":6742564.63,"budget_balance":-679289.33,"cash_current":2347376.91,"cash_previous":3243255.16,"population_mid_year":481,"expense_per_capita":22492.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12516524.0,"revenue_adjusted":19674724.06,"revenue_actual":19597905.73,"expense_approved":12195200.0,"expense_adjusted":19026263.0,"expense_actual":19055972.12,"tax_revenue":7463695.17,"nontax_revenue":412622.5,"capital_revenue":4311159.0,"transfer_revenue":7410429.06,"current_expense":5357657.58,"capital_expense":13698314.54,"budget_balance":541933.61,"cash_current":2924927.52,"cash_previous":2347376.91,"population_mid_year":522,"expense_per_capita":36505.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8434200.0,"revenue_adjusted":9812540.0,"revenue_actual":9544914.69,"expense_approved":6119000.0,"expense_adjusted":7296615.0,"expense_actual":5795927.86,"tax_revenue":6657766.69,"nontax_revenue":1415608.0,"capital_revenue":0.0,"transfer_revenue":1471540.0,"current_expense":5531678.86,"capital_expense":264249.0,"budget_balance":3748986.83,"cash_current":6567737.35,"cash_previous":2924927.52,"population_mid_year":564,"expense_per_capita":10276.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9660000.0,"revenue_adjusted":14026688.76,"revenue_actual":14024220.78,"expense_approved":7048000.0,"expense_adjusted":20295165.0,"expense_actual":20274881.25,"tax_revenue":7874834.61,"nontax_revenue":1565495.41,"capital_revenue":63002.0,"transfer_revenue":4520888.76,"current_expense":9778709.05,"capital_expense":10496172.2,"budget_balance":-6250660.47,"cash_current":7629671.16,"cash_previous":7194192.63,"population_mid_year":608,"expense_per_capita":33346.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9031000.0,"revenue_adjusted":12678242.35,"revenue_actual":12677187.24,"expense_approved":9141000.0,"expense_adjusted":10451619.0,"expense_actual":10440083.94,"tax_revenue":9430037.0,"nontax_revenue":2824457.89,"capital_revenue":0.0,"transfer_revenue":422692.35,"current_expense":8825568.08,"capital_expense":1614515.86,"budget_balance":2237103.3,"cash_current":9392198.46,"cash_previous":7629671.16,"population_mid_year":656,"expense_per_capita":15914.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9923000.0,"revenue_adjusted":17906512.29,"revenue_actual":17801930.73,"expense_approved":9402000.0,"expense_adjusted":14204200.0,"expense_actual":14150074.7,"tax_revenue":11770478.91,"nontax_revenue":3542596.53,"capital_revenue":0.0,"transfer_revenue":2488855.29,"current_expense":11248119.94,"capital_expense":2901954.76,"budget_balance":3651856.03,"cash_current":12569478.49,"cash_previous":9392198.46,"population_mid_year":709,"expense_per_capita":19957.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13941925.0,"revenue_adjusted":21313098.0,"revenue_actual":21232465.14,"expense_approved":20512800.0,"expense_adjusted":23768972.0,"expense_actual":23636210.92,"tax_revenue":13870307.47,"nontax_revenue":6160085.67,"capital_revenue":0.0,"transfer_revenue":1202072.0,"current_expense":16068753.76,"capital_expense":7567457.16,"budget_balance":-2403745.78,"cash_current":9728671.71,"cash_previous":12569478.49,"population_mid_year":742,"expense_per_capita":31854.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17000500.0,"revenue_adjusted":18963453.5,"revenue_actual":18579066.59,"expense_approved":18928900.0,"expense_adjusted":19094543.5,"expense_actual":7382820.84,"tax_revenue":15238439.49,"nontax_revenue":2644681.93,"capital_revenue":0.0,"transfer_revenue":695945.17,"current_expense":7011500.84,"capital_expense":371320.0,"budget_balance":11196245.75,"cash_current":12781847.88,"cash_previous":9728671.71,"population_mid_year":752,"expense_per_capita":9817.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19948500.0,"revenue_adjusted":20783510.0,"revenue_actual":24784141.78,"expense_approved":18628900.0,"expense_adjusted":18657714.0,"expense_actual":20896588.91,"tax_revenue":16049404.58,"nontax_revenue":5584970.2,"capital_revenue":200000.0,"transfer_revenue":2949767.0,"current_expense":16587056.09,"capital_expense":4309532.82,"budget_balance":3887552.87,"cash_current":11000558.56,"cash_previous":7332283.89,"population_mid_year":758,"expense_per_capita":27568.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}