{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240664","national_id":"00240664","name":"Pyšely","currency_code":"CZK","history_path":"/data/municipal-history/00240664.json"},"series":[{"year":2010,"revenue_approved":47004000.0,"revenue_adjusted":68859250.0,"revenue_actual":50854170.0,"expense_approved":34810000.0,"expense_adjusted":33856030.0,"expense_actual":30879730.0,"tax_revenue":15391930.0,"nontax_revenue":3209420.0,"capital_revenue":6491820.0,"transfer_revenue":25761000.0,"current_expense":19287860.0,"capital_expense":11591870.0,"budget_balance":19974440.0,"cash_current":323490.0,"cash_previous":563630.0,"population_mid_year":1657,"expense_per_capita":18635.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":29607000.0,"revenue_adjusted":21217800.0,"revenue_actual":21914690.27,"expense_approved":25926000.0,"expense_adjusted":20063100.0,"expense_actual":19363847.66,"tax_revenue":13731605.72,"nontax_revenue":6084191.36,"capital_revenue":473563.99,"transfer_revenue":1625329.2,"current_expense":19351782.66,"capital_expense":12065.0,"budget_balance":2550842.61,"cash_current":234749.65,"cash_previous":323487.54,"population_mid_year":1682,"expense_per_capita":11512.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":30628000.0,"revenue_adjusted":20903600.0,"revenue_actual":22038421.5,"expense_approved":27947280.0,"expense_adjusted":27626000.0,"expense_actual":24901278.89,"tax_revenue":13906201.73,"nontax_revenue":6163015.69,"capital_revenue":544500.0,"transfer_revenue":1424704.08,"current_expense":24088236.89,"capital_expense":813042.0,"budget_balance":-2862857.39,"cash_current":347041.85,"cash_previous":234749.65,"population_mid_year":1742,"expense_per_capita":14294.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23533000.0,"revenue_adjusted":24621100.0,"revenue_actual":25955778.33,"expense_approved":20873000.0,"expense_adjusted":23872300.0,"expense_actual":23247916.75,"tax_revenue":17485607.05,"nontax_revenue":6247681.15,"capital_revenue":1704123.12,"transfer_revenue":518367.01,"current_expense":20892133.75,"capital_expense":2355783.0,"budget_balance":2707861.58,"cash_current":421743.27,"cash_previous":347041.85,"population_mid_year":1763,"expense_per_capita":13186.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":37101200.0,"revenue_adjusted":38664800.0,"revenue_actual":27845882.41,"expense_approved":34491200.0,"expense_adjusted":37553200.0,"expense_actual":21560112.98,"tax_revenue":20252202.76,"nontax_revenue":6863447.87,"capital_revenue":291698.0,"transfer_revenue":438533.78,"current_expense":20365910.8,"capital_expense":1194202.18,"budget_balance":6285769.43,"cash_current":4098250.1,"cash_previous":421743.27,"population_mid_year":1797,"expense_per_capita":11997.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":51393000.0,"revenue_adjusted":57537420.0,"revenue_actual":53198471.78,"expense_approved":46596000.0,"expense_adjusted":64461520.0,"expense_actual":61325464.5,"tax_revenue":19845755.5,"nontax_revenue":7490861.91,"capital_revenue":255097.5,"transfer_revenue":25606756.87,"current_expense":22366061.13,"capital_expense":38959403.37,"budget_balance":-8126992.72,"cash_current":2303295.56,"cash_previous":4098250.1,"population_mid_year":1845,"expense_per_capita":33238.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":34994000.0,"revenue_adjusted":61510000.0,"revenue_actual":59359208.1,"expense_approved":34196000.0,"expense_adjusted":73392000.0,"expense_actual":72074716.87,"tax_revenue":21643458.34,"nontax_revenue":8570465.97,"capital_revenue":15000.0,"transfer_revenue":29130283.79,"current_expense":23193424.12,"capital_expense":48881292.75,"budget_balance":-12715508.77,"cash_current":890157.81,"cash_previous":2303295.56,"population_mid_year":1877,"expense_per_capita":38398.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":57852500.0,"revenue_adjusted":85714900.0,"revenue_actual":75789510.39,"expense_approved":69733400.0,"expense_adjusted":87056600.0,"expense_actual":75662887.7,"tax_revenue":25346331.88,"nontax_revenue":8526542.1,"capital_revenue":50000.0,"transfer_revenue":41866636.41,"current_expense":26141687.71,"capital_expense":49521199.99,"budget_balance":126622.69,"cash_current":1455789.7,"cash_previous":890157.81,"population_mid_year":1929,"expense_per_capita":39223.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":77556100.0,"revenue_adjusted":47896840.0,"revenue_actual":48063898.47,"expense_approved":79654900.0,"expense_adjusted":49865820.0,"expense_actual":42393587.92,"tax_revenue":29036322.95,"nontax_revenue":8954575.5,"capital_revenue":161819.0,"transfer_revenue":9911181.02,"current_expense":30672728.03,"capital_expense":11720859.89,"budget_balance":5670310.55,"cash_current":1393081.95,"cash_previous":1455789.7,"population_mid_year":1953,"expense_per_capita":21706.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":85504000.0,"revenue_adjusted":46973400.0,"revenue_actual":43979023.75,"expense_approved":85784000.0,"expense_adjusted":44281000.0,"expense_actual":41068669.79,"tax_revenue":31815255.9,"nontax_revenue":10611364.06,"capital_revenue":0.0,"transfer_revenue":1552403.79,"current_expense":31979682.18,"capital_expense":9088987.61,"budget_balance":2910353.96,"cash_current":1351554.64,"cash_previous":1393081.95,"population_mid_year":1993,"expense_per_capita":20606.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":67257300.0,"revenue_adjusted":51870800.0,"revenue_actual":54293061.11,"expense_approved":70865000.0,"expense_adjusted":46995000.0,"expense_actual":41832228.72,"tax_revenue":31438734.98,"nontax_revenue":12113497.6,"capital_revenue":0.0,"transfer_revenue":10740828.53,"current_expense":30283484.28,"capital_expense":11548744.44,"budget_balance":12460832.39,"cash_current":9083561.94,"cash_previous":1351554.64,"population_mid_year":2052,"expense_per_capita":20386.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":85192300.0,"revenue_adjusted":85012400.0,"revenue_actual":86705008.15,"expense_approved":87411000.0,"expense_adjusted":104860230.0,"expense_actual":96890431.32,"tax_revenue":36494049.13,"nontax_revenue":14058557.58,"capital_revenue":500000.0,"transfer_revenue":35652401.44,"current_expense":33939967.5,"capital_expense":62950463.82,"budget_balance":-10185423.17,"cash_current":10894355.43,"cash_previous":9083561.94,"population_mid_year":2075,"expense_per_capita":46694.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":80256000.0,"revenue_adjusted":96106900.0,"revenue_actual":95234266.13,"expense_approved":81745000.0,"expense_adjusted":93125700.0,"expense_actual":81347342.41,"tax_revenue":46739259.6,"nontax_revenue":9933749.24,"capital_revenue":1260820.0,"transfer_revenue":37300437.29,"current_expense":40751697.77,"capital_expense":40595644.64,"budget_balance":13886923.72,"cash_current":15481283.56,"cash_previous":10894355.43,"population_mid_year":2140,"expense_per_capita":38012.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":64740000.0,"revenue_adjusted":73559400.0,"revenue_actual":76330115.53,"expense_approved":68443000.0,"expense_adjusted":73029000.0,"expense_actual":66582019.88,"tax_revenue":53080862.72,"nontax_revenue":16538097.76,"capital_revenue":128400.0,"transfer_revenue":6582755.05,"current_expense":41405318.65,"capital_expense":25176701.23,"budget_balance":9748095.65,"cash_current":27576823.93,"cash_previous":15481283.56,"population_mid_year":2203,"expense_per_capita":30223.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":64291000.0,"revenue_adjusted":71693200.0,"revenue_actual":75084696.18,"expense_approved":64641000.0,"expense_adjusted":80189000.0,"expense_actual":69815760.43,"tax_revenue":58369624.68,"nontax_revenue":15115051.84,"capital_revenue":447680.0,"transfer_revenue":1152339.66,"current_expense":46530314.47,"capital_expense":23285445.96,"budget_balance":5268935.75,"cash_current":31777610.08,"cash_previous":27576823.93,"population_mid_year":2275,"expense_per_capita":30688.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":73366000.0,"revenue_adjusted":78531400.0,"revenue_actual":80530096.23,"expense_approved":71466000.0,"expense_adjusted":79798000.0,"expense_actual":72135315.82,"tax_revenue":61390098.92,"nontax_revenue":15948899.68,"capital_revenue":930243.5,"transfer_revenue":2260854.13,"current_expense":47449462.17,"capital_expense":24685853.65,"budget_balance":8394780.41,"cash_current":35042335.48,"cash_previous":31777610.08,"population_mid_year":2335,"expense_per_capita":30893.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
