{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240630","national_id":"00240630","name":"PŘEDBOJ","currency_code":"CZK","history_path":"/data/municipal-history/00240630.json"},"series":[{"year":2010,"revenue_approved":5320000.0,"revenue_adjusted":7319890.0,"revenue_actual":6788720.0,"expense_approved":12420000.0,"expense_adjusted":12664880.0,"expense_actual":7673400.0,"tax_revenue":4015890.0,"nontax_revenue":686720.0,"capital_revenue":105340.0,"transfer_revenue":1980770.0,"current_expense":4002930.0,"capital_expense":3670470.0,"budget_balance":-884680.0,"cash_current":12825810.0,"cash_previous":13710490.0,"population_mid_year":573,"expense_per_capita":13391.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6515000.0,"revenue_adjusted":6626200.0,"revenue_actual":5609891.44,"expense_approved":13420000.0,"expense_adjusted":13531200.0,"expense_actual":10578139.19,"tax_revenue":4304762.15,"nontax_revenue":703729.29,"capital_revenue":445366.0,"transfer_revenue":156034.0,"current_expense":4769704.74,"capital_expense":5808434.45,"budget_balance":-4968247.75,"cash_current":7857583.63,"cash_previous":12825831.38,"population_mid_year":647,"expense_per_capita":16349.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7348000.0,"revenue_adjusted":9846841.0,"revenue_actual":7381315.34,"expense_approved":7771500.0,"expense_adjusted":10270341.0,"expense_actual":6037842.84,"tax_revenue":5463293.51,"nontax_revenue":1217386.83,"capital_revenue":500000.0,"transfer_revenue":200635.0,"current_expense":5166788.64,"capital_expense":871054.2,"budget_balance":1343472.5,"cash_current":9201056.13,"cash_previous":7857583.63,"population_mid_year":698,"expense_per_capita":8650.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7591532.0,"revenue_adjusted":10560720.99,"revenue_actual":9046643.85,"expense_approved":14091532.0,"expense_adjusted":16921710.0,"expense_actual":7649219.37,"tax_revenue":6994248.95,"nontax_revenue":912251.9,"capital_revenue":948274.0,"transfer_revenue":191869.0,"current_expense":6695259.07,"capital_expense":953960.3,"budget_balance":1397424.48,"cash_current":10598480.61,"cash_previous":9201056.13,"population_mid_year":759,"expense_per_capita":10078.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8555720.0,"revenue_adjusted":13525148.76,"revenue_actual":13223090.73,"expense_approved":14825410.0,"expense_adjusted":18668728.04,"expense_actual":12229360.97,"tax_revenue":7726280.0,"nontax_revenue":1788966.79,"capital_revenue":32650.0,"transfer_revenue":3675193.94,"current_expense":7264433.75,"capital_expense":4964927.22,"budget_balance":993729.76,"cash_current":13483000.37,"cash_previous":10598480.61,"population_mid_year":818,"expense_per_capita":14950.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9510920.0,"revenue_adjusted":12524056.21,"revenue_actual":12623119.32,"expense_approved":18295290.0,"expense_adjusted":21650326.51,"expense_actual":18356708.53,"tax_revenue":9011152.54,"nontax_revenue":1658146.57,"capital_revenue":620000.0,"transfer_revenue":1333820.21,"current_expense":6040744.88,"capital_expense":12315963.65,"budget_balance":-5733589.21,"cash_current":7094151.12,"cash_previous":13483000.37,"population_mid_year":882,"expense_per_capita":20812.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12378310.0,"revenue_adjusted":17322399.0,"revenue_actual":15942844.86,"expense_approved":11606890.0,"expense_adjusted":16944205.0,"expense_actual":11327361.85,"tax_revenue":10818277.67,"nontax_revenue":1769142.19,"capital_revenue":2628500.0,"transfer_revenue":726925.0,"current_expense":9057625.85,"capital_expense":2269736.0,"budget_balance":4615483.01,"cash_current":11054374.13,"cash_previous":7094151.12,"population_mid_year":949,"expense_per_capita":11936.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14639010.0,"revenue_adjusted":18810156.7,"revenue_actual":19949405.1,"expense_approved":19239630.0,"expense_adjusted":24819087.7,"expense_actual":18593422.44,"tax_revenue":12747409.26,"nontax_revenue":1905791.64,"capital_revenue":3109872.0,"transfer_revenue":2186332.2,"current_expense":10252586.65,"capital_expense":8340835.79,"budget_balance":1355982.66,"cash_current":11864306.79,"cash_previous":11054374.13,"population_mid_year":982,"expense_per_capita":18934.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14499090.0,"revenue_adjusted":18153245.55,"revenue_actual":18307119.94,"expense_approved":25251550.0,"expense_adjusted":29900501.55,"expense_actual":18910202.89,"tax_revenue":14415763.52,"nontax_revenue":1942630.12,"capital_revenue":265614.75,"transfer_revenue":1683111.55,"current_expense":14260242.03,"capital_expense":4649960.86,"budget_balance":-603082.95,"cash_current":11261223.84,"cash_previous":11864306.79,"population_mid_year":1062,"expense_per_capita":17806.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19790320.0,"revenue_adjusted":23132901.5,"revenue_actual":19321052.61,"expense_approved":27427270.0,"expense_adjusted":29188605.0,"expense_actual":14853920.85,"tax_revenue":16038336.25,"nontax_revenue":2005331.23,"capital_revenue":8000.0,"transfer_revenue":1269385.13,"current_expense":10582720.35,"capital_expense":4271200.5,"budget_balance":4467131.76,"cash_current":15728355.6,"cash_previous":11261223.84,"population_mid_year":1144,"expense_per_capita":12984.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21170250.0,"revenue_adjusted":23984568.8,"revenue_actual":23483287.49,"expense_approved":28591150.0,"expense_adjusted":30394124.0,"expense_actual":14611700.02,"tax_revenue":16569816.52,"nontax_revenue":2397535.17,"capital_revenue":2800000.0,"transfer_revenue":1715935.8,"current_expense":11804555.43,"capital_expense":2807144.59,"budget_balance":8871587.47,"cash_current":24599943.07,"cash_previous":15728355.6,"population_mid_year":1190,"expense_per_capita":12278.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17449440.0,"revenue_adjusted":22798613.29,"revenue_actual":22486566.86,"expense_approved":26325120.0,"expense_adjusted":38994981.57,"expense_actual":26451911.17,"tax_revenue":18682322.89,"nontax_revenue":2261456.98,"capital_revenue":420000.0,"transfer_revenue":1122786.99,"current_expense":14416469.92,"capital_expense":12035441.25,"budget_balance":-3965344.31,"cash_current":20634598.76,"cash_previous":24599943.07,"population_mid_year":1208,"expense_per_capita":21897.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20349340.0,"revenue_adjusted":33277804.22,"revenue_actual":35003835.92,"expense_approved":33722730.0,"expense_adjusted":36431615.0,"expense_actual":25005251.3,"tax_revenue":21930475.7,"nontax_revenue":2553896.0,"capital_revenue":0.0,"transfer_revenue":10519464.22,"current_expense":15616100.06,"capital_expense":9389151.24,"budget_balance":9998584.62,"cash_current":30633183.38,"cash_previous":20634598.76,"population_mid_year":1274,"expense_per_capita":19627.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25854200.0,"revenue_adjusted":34142813.0,"revenue_actual":33743394.01,"expense_approved":26033320.0,"expense_adjusted":36318633.0,"expense_actual":30326787.28,"tax_revenue":25448725.98,"nontax_revenue":5234415.03,"capital_revenue":15240.0,"transfer_revenue":3045013.0,"current_expense":23656033.5,"capital_expense":6670753.78,"budget_balance":3416606.73,"cash_current":34049790.11,"cash_previous":30633183.38,"population_mid_year":1364,"expense_per_capita":22233.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31403300.0,"revenue_adjusted":35344487.0,"revenue_actual":33988570.07,"expense_approved":44410300.0,"expense_adjusted":48120487.0,"expense_actual":33758151.95,"tax_revenue":27149694.13,"nontax_revenue":4265872.94,"capital_revenue":50000.0,"transfer_revenue":2523003.0,"current_expense":25396439.89,"capital_expense":8361712.06,"budget_balance":230418.12,"cash_current":34280208.23,"cash_previous":34049790.11,"population_mid_year":1407,"expense_per_capita":23993.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44067030.0,"revenue_adjusted":49843843.6,"revenue_actual":51734018.83,"expense_approved":65926530.0,"expense_adjusted":78203343.6,"expense_actual":64944948.85,"tax_revenue":29338553.6,"nontax_revenue":6611922.38,"capital_revenue":11000000.0,"transfer_revenue":4783542.85,"current_expense":30222170.64,"capital_expense":34722778.21,"budget_balance":-13210930.02,"cash_current":21104714.93,"cash_previous":34280208.23,"population_mid_year":1437,"expense_per_capita":45194.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}