{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240541","national_id":"00240541","name":"Nový Vestec","currency_code":"CZK","history_path":"/data/municipal-history/00240541.json"},"series":[{"year":2010,"revenue_approved":3476380.0,"revenue_adjusted":3623730.0,"revenue_actual":3807110.0,"expense_approved":3476380.0,"expense_adjusted":3040760.0,"expense_actual":3095480.0,"tax_revenue":3096870.0,"nontax_revenue":513200.0,"capital_revenue":59860.0,"transfer_revenue":137180.0,"current_expense":2580520.0,"capital_expense":514960.0,"budget_balance":711630.0,"cash_current":2388970.0,"cash_previous":1979140.0,"population_mid_year":370,"expense_per_capita":8366.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3468600.0,"revenue_adjusted":4112627.94,"revenue_actual":4603467.68,"expense_approved":3468600.0,"expense_adjusted":4112627.94,"expense_actual":3633040.77,"tax_revenue":3267190.81,"nontax_revenue":899673.87,"capital_revenue":360000.0,"transfer_revenue":76603.0,"current_expense":3432736.77,"capital_expense":200304.0,"budget_balance":970426.91,"cash_current":8671135.36,"cash_previous":2388902.45,"population_mid_year":386,"expense_per_capita":9412.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4531400.0,"revenue_adjusted":4926400.0,"revenue_actual":4917747.73,"expense_approved":4531400.0,"expense_adjusted":4926400.0,"expense_actual":4536110.91,"tax_revenue":3564287.43,"nontax_revenue":895658.3,"capital_revenue":0.0,"transfer_revenue":457802.0,"current_expense":3558941.91,"capital_expense":977169.0,"budget_balance":381636.82,"cash_current":14052772.18,"cash_previous":13671135.36,"population_mid_year":402,"expense_per_capita":11283.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4368000.0,"revenue_adjusted":4367000.0,"revenue_actual":5197275.76,"expense_approved":7768000.0,"expense_adjusted":7767000.0,"expense_actual":3650639.41,"tax_revenue":4014151.63,"nontax_revenue":1006529.13,"capital_revenue":0.0,"transfer_revenue":176595.0,"current_expense":2796566.41,"capital_expense":854073.0,"budget_balance":1546636.35,"cash_current":15599408.53,"cash_previous":14052772.18,"population_mid_year":410,"expense_per_capita":8904.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":31795000.0,"revenue_adjusted":9438370.91,"revenue_actual":10984277.57,"expense_approved":35795000.0,"expense_adjusted":11929932.71,"expense_actual":11111468.49,"tax_revenue":4527793.75,"nontax_revenue":785771.08,"capital_revenue":50000.0,"transfer_revenue":5620712.74,"current_expense":3036664.78,"capital_expense":8074803.71,"budget_balance":-127190.92,"cash_current":15472217.61,"cash_previous":15599408.53,"population_mid_year":410,"expense_per_capita":27101.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20067000.0,"revenue_adjusted":20067000.0,"revenue_actual":20889349.11,"expense_approved":46202000.0,"expense_adjusted":46202000.0,"expense_actual":44314950.58,"tax_revenue":4467228.42,"nontax_revenue":855385.77,"capital_revenue":0.0,"transfer_revenue":15566734.92,"current_expense":3100978.77,"capital_expense":41213971.81,"budget_balance":-23425601.47,"cash_current":3046616.14,"cash_previous":15472217.61,"population_mid_year":413,"expense_per_capita":107300.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5170000.0,"revenue_adjusted":8378226.25,"revenue_actual":8255404.68,"expense_approved":4482000.0,"expense_adjusted":5644591.5,"expense_actual":4746037.52,"tax_revenue":5035497.09,"nontax_revenue":1527920.84,"capital_revenue":0.0,"transfer_revenue":1691986.75,"current_expense":4525402.52,"capital_expense":220635.0,"budget_balance":3509367.16,"cash_current":5868479.3,"cash_previous":3046616.14,"population_mid_year":428,"expense_per_capita":11088.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6106000.0,"revenue_adjusted":7605330.5,"revenue_actual":7472349.15,"expense_approved":5418000.0,"expense_adjusted":6116542.04,"expense_actual":5726958.3,"tax_revenue":5563418.01,"nontax_revenue":1782300.64,"capital_revenue":0.0,"transfer_revenue":126630.5,"current_expense":5281304.3,"capital_expense":445654.0,"budget_balance":1745390.85,"cash_current":6926366.15,"cash_previous":5868479.3,"population_mid_year":441,"expense_per_capita":12986.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7059000.0,"revenue_adjusted":9043596.44,"revenue_actual":8891579.13,"expense_approved":6748000.0,"expense_adjusted":8936439.0,"expense_actual":7479288.15,"tax_revenue":6140214.72,"nontax_revenue":1788863.97,"capital_revenue":0.0,"transfer_revenue":962500.44,"current_expense":6200243.15,"capital_expense":1279045.0,"budget_balance":1412290.98,"cash_current":7526153.13,"cash_previous":6926366.15,"population_mid_year":439,"expense_per_capita":17037.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7935200.0,"revenue_adjusted":9177414.0,"revenue_actual":8947084.07,"expense_approved":7247200.0,"expense_adjusted":8014814.0,"expense_actual":6879844.04,"tax_revenue":6653648.45,"nontax_revenue":1907118.34,"capital_revenue":265703.28,"transfer_revenue":120614.0,"current_expense":6223333.04,"capital_expense":656511.0,"budget_balance":2067240.03,"cash_current":8905889.16,"cash_previous":7526153.13,"population_mid_year":457,"expense_per_capita":15054.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8700000.0,"revenue_adjusted":10047398.25,"revenue_actual":9606546.24,"expense_approved":10555000.0,"expense_adjusted":11787472.25,"expense_actual":8460687.44,"tax_revenue":6464755.52,"nontax_revenue":2400292.47,"capital_revenue":0.0,"transfer_revenue":741498.25,"current_expense":5124286.32,"capital_expense":3336401.12,"budget_balance":1145858.8,"cash_current":9364243.96,"cash_previous":8905889.16,"population_mid_year":462,"expense_per_capita":18313.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9000000.0,"revenue_adjusted":15031353.67,"revenue_actual":14991313.5,"expense_approved":16000000.0,"expense_adjusted":13462759.81,"expense_actual":13219337.19,"tax_revenue":7604068.05,"nontax_revenue":3048691.78,"capital_revenue":325000.0,"transfer_revenue":4013553.67,"current_expense":11731014.7,"capital_expense":1488322.49,"budget_balance":1771976.31,"cash_current":10448716.27,"cash_previous":9364243.96,"population_mid_year":471,"expense_per_capita":28066.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10000000.0,"revenue_adjusted":12179659.11,"revenue_actual":11920153.8,"expense_approved":13000000.0,"expense_adjusted":13895290.03,"expense_actual":9844345.64,"tax_revenue":8891210.3,"nontax_revenue":2796984.39,"capital_revenue":25000.0,"transfer_revenue":206959.11,"current_expense":8221772.16,"capital_expense":1622573.48,"budget_balance":2075808.16,"cash_current":12073792.5,"cash_previous":10448716.27,"population_mid_year":496,"expense_per_capita":19847.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22700000.0,"revenue_adjusted":32734379.78,"revenue_actual":32550550.81,"expense_approved":24400000.0,"expense_adjusted":42967757.16,"expense_actual":41004274.64,"tax_revenue":10076311.61,"nontax_revenue":3164785.42,"capital_revenue":111675.0,"transfer_revenue":19197778.78,"current_expense":8678232.74,"capital_expense":32326041.9,"budget_balance":-8453723.83,"cash_current":2696564.67,"cash_previous":12073792.5,"population_mid_year":494,"expense_per_capita":83004.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15000000.0,"revenue_adjusted":17087744.49,"revenue_actual":14705591.85,"expense_approved":15000000.0,"expense_adjusted":19705634.49,"expense_actual":17781026.06,"tax_revenue":10720236.82,"nontax_revenue":3809410.54,"capital_revenue":0.0,"transfer_revenue":175944.49,"current_expense":10628238.24,"capital_expense":7152787.82,"budget_balance":-3075434.21,"cash_current":2460162.9,"cash_previous":2696564.67,"population_mid_year":507,"expense_per_capita":35071.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15000000.0,"revenue_adjusted":17910221.48,"revenue_actual":17726531.55,"expense_approved":15000000.0,"expense_adjusted":16702271.48,"expense_actual":14597184.11,"tax_revenue":11979937.56,"nontax_revenue":3494739.13,"capital_revenue":68600.0,"transfer_revenue":2183254.86,"current_expense":10931853.67,"capital_expense":3665330.44,"budget_balance":3129347.44,"cash_current":1375469.9,"cash_previous":2460162.9,"population_mid_year":525,"expense_per_capita":27804.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}