{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240508","national_id":"00240508","name":"Mukařov","currency_code":"CZK","history_path":"/data/municipal-history/00240508.json"},"series":[{"year":2010,"revenue_approved":18120980.0,"revenue_adjusted":28077180.0,"revenue_actual":28077180.0,"expense_approved":22535240.0,"expense_adjusted":32491530.0,"expense_actual":29283380.0,"tax_revenue":12797960.0,"nontax_revenue":2715140.0,"capital_revenue":1544890.0,"transfer_revenue":11019190.0,"current_expense":14691210.0,"capital_expense":14592170.0,"budget_balance":-1206200.0,"cash_current":2826680.0,"cash_previous":5614220.0,"population_mid_year":1972,"expense_per_capita":14849.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20697236.0,"revenue_adjusted":31558005.23,"revenue_actual":31558005.23,"expense_approved":22324039.86,"expense_adjusted":33184809.09,"expense_actual":32668679.28,"tax_revenue":13538444.13,"nontax_revenue":3428227.13,"capital_revenue":759760.0,"transfer_revenue":13831573.97,"current_expense":14975854.09,"capital_expense":17692825.19,"budget_balance":-1110674.05,"cash_current":516129.81,"cash_previous":2826803.86,"population_mid_year":2065,"expense_per_capita":15820.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25118395.0,"revenue_adjusted":29234573.43,"revenue_actual":29234573.43,"expense_approved":24384524.81,"expense_adjusted":28500703.24,"expense_actual":26923776.65,"tax_revenue":16166694.07,"nontax_revenue":3390607.84,"capital_revenue":451032.0,"transfer_revenue":9226239.52,"current_expense":15702487.45,"capital_expense":11221289.2,"budget_balance":2310796.78,"cash_current":1576926.59,"cash_previous":516129.81,"population_mid_year":2164,"expense_per_capita":12441.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":26396021.0,"revenue_adjusted":27564031.5,"revenue_actual":27564031.5,"expense_approved":26672947.59,"expense_adjusted":24652119.12,"expense_actual":24652119.12,"tax_revenue":21922936.36,"nontax_revenue":3334786.78,"capital_revenue":466670.0,"transfer_revenue":1839638.36,"current_expense":21473831.62,"capital_expense":3178287.5,"budget_balance":2911912.38,"cash_current":3188838.97,"cash_previous":1576926.59,"population_mid_year":2208,"expense_per_capita":11164.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":28658763.2,"revenue_adjusted":61658867.91,"revenue_actual":61658867.91,"expense_approved":30547602.17,"expense_adjusted":62589490.45,"expense_actual":62589491.05,"tax_revenue":24192252.08,"nontax_revenue":4067110.82,"capital_revenue":2153207.0,"transfer_revenue":31246298.01,"current_expense":24378250.15,"capital_expense":38211240.9,"budget_balance":-930623.14,"cash_current":8858215.83,"cash_previous":3188838.97,"population_mid_year":2276,"expense_per_capita":27499.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":66047898.2,"revenue_adjusted":74665602.77,"revenue_actual":74665602.77,"expense_approved":72258910.03,"expense_adjusted":74653227.84,"expense_actual":74653227.84,"tax_revenue":25615634.33,"nontax_revenue":4111524.16,"capital_revenue":3153420.0,"transfer_revenue":41785024.28,"current_expense":20527724.29,"capital_expense":54125503.55,"budget_balance":12374.93,"cash_current":6298153.76,"cash_previous":8858215.83,"population_mid_year":2335,"expense_per_capita":31971.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":39480790.3,"revenue_adjusted":51778651.62,"revenue_actual":51778651.62,"expense_approved":37641900.21,"expense_adjusted":49129447.87,"expense_actual":49067502.23,"tax_revenue":28493645.07,"nontax_revenue":4214651.85,"capital_revenue":1313201.0,"transfer_revenue":17757153.7,"current_expense":29227884.44,"capital_expense":19839617.79,"budget_balance":2711149.39,"cash_current":6360099.15,"cash_previous":6298153.76,"population_mid_year":2389,"expense_per_capita":20538.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":41408324.92,"revenue_adjusted":50507457.16,"revenue_actual":50507457.16,"expense_approved":41408324.92,"expense_adjusted":49860253.16,"expense_actual":40635670.68,"tax_revenue":34532512.2,"nontax_revenue":9380787.29,"capital_revenue":1748214.0,"transfer_revenue":4845943.67,"current_expense":29637849.01,"capital_expense":10997821.67,"budget_balance":9871786.48,"cash_current":15584681.63,"cash_previous":6360099.15,"population_mid_year":2474,"expense_per_capita":16425.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":49401711.0,"revenue_adjusted":72914821.66,"revenue_actual":72914821.31,"expense_approved":74089188.63,"expense_adjusted":80929834.51,"expense_actual":80929834.51,"tax_revenue":41906870.26,"nontax_revenue":10799903.97,"capital_revenue":3335792.51,"transfer_revenue":16872254.57,"current_expense":40270197.27,"capital_expense":40659637.24,"budget_balance":-8015013.2,"cash_current":16426201.43,"cash_previous":15584681.63,"population_mid_year":2555,"expense_per_capita":31675.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":60911733.73,"revenue_adjusted":60741205.95,"revenue_actual":60741205.95,"expense_approved":75423791.16,"expense_adjusted":65529938.21,"expense_actual":65529938.21,"tax_revenue":45715083.5,"nontax_revenue":6122649.73,"capital_revenue":1907696.55,"transfer_revenue":6995776.17,"current_expense":45141951.89,"capital_expense":20387986.32,"budget_balance":-4788732.26,"cash_current":9473325.17,"cash_previous":16426201.43,"population_mid_year":2604,"expense_per_capita":25165.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":70662105.26,"revenue_adjusted":68498397.06,"revenue_actual":68498397.06,"expense_approved":78221286.44,"expense_adjusted":67330068.21,"expense_actual":67330068.21,"tax_revenue":45642238.81,"nontax_revenue":9497818.1,"capital_revenue":1571284.0,"transfer_revenue":11787056.15,"current_expense":42311598.25,"capital_expense":25018469.96,"budget_balance":1168328.85,"cash_current":8727510.02,"cash_previous":9473325.17,"population_mid_year":2670,"expense_per_capita":25217.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":98477325.0,"revenue_adjusted":70852868.59,"revenue_actual":70852868.59,"expense_approved":131817210.0,"expense_adjusted":51254567.06,"expense_actual":51254566.56,"tax_revenue":53245501.54,"nontax_revenue":4231209.15,"capital_revenue":6294639.5,"transfer_revenue":7081518.4,"current_expense":44571483.55,"capital_expense":6683083.01,"budget_balance":19598302.03,"cash_current":26411668.05,"cash_previous":8727510.02,"population_mid_year":2726,"expense_per_capita":18802.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":122374396.0,"revenue_adjusted":121361391.85,"revenue_actual":121361391.85,"expense_approved":233083050.0,"expense_adjusted":185359627.53,"expense_actual":185359627.53,"tax_revenue":61625248.91,"nontax_revenue":8101301.05,"capital_revenue":2810758.0,"transfer_revenue":48824083.89,"current_expense":54500854.33,"capital_expense":130858773.2,"budget_balance":-63998235.68,"cash_current":33838981.28,"cash_previous":26411668.05,"population_mid_year":2899,"expense_per_capita":63939.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":157388683.8,"revenue_adjusted":199437765.31,"revenue_actual":186762178.63,"expense_approved":219131324.17,"expense_adjusted":261180405.68,"expense_actual":235280426.49,"tax_revenue":73254438.89,"nontax_revenue":35055336.14,"capital_revenue":995211.0,"transfer_revenue":77457192.6,"current_expense":76668192.25,"capital_expense":158612234.24,"budget_balance":-48518247.86,"cash_current":13714085.74,"cash_previous":33838981.28,"population_mid_year":2952,"expense_per_capita":79702.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":110210205.48,"revenue_adjusted":114557594.4,"revenue_actual":102659093.53,"expense_approved":119610839.68,"expense_adjusted":123958720.68,"expense_actual":102549356.85,"tax_revenue":74751818.69,"nontax_revenue":16359639.26,"capital_revenue":2374187.0,"transfer_revenue":9173448.58,"current_expense":74103758.89,"capital_expense":28445597.96,"budget_balance":109736.68,"cash_current":9510862.96,"cash_previous":13714085.74,"population_mid_year":3010,"expense_per_capita":34069.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":102071215.52,"revenue_adjusted":116192212.52,"revenue_actual":97081928.73,"expense_approved":107150296.54,"expense_adjusted":122380581.78,"expense_actual":84614528.38,"tax_revenue":81811928.84,"nontax_revenue":9186977.89,"capital_revenue":2391865.0,"transfer_revenue":3691157.0,"current_expense":72136596.19,"capital_expense":12477932.19,"budget_balance":12467400.35,"cash_current":18702858.61,"cash_previous":9510862.96,"population_mid_year":3036,"expense_per_capita":27870.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
