{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240494","national_id":"00240494","name":"Mratín","currency_code":"CZK","history_path":"/data/municipal-history/00240494.json"},"series":[{"year":2010,"revenue_approved":10964400.0,"revenue_adjusted":18188030.0,"revenue_actual":18188040.0,"expense_approved":10964400.0,"expense_adjusted":18188020.0,"expense_actual":17415440.0,"tax_revenue":9159730.0,"nontax_revenue":2069430.0,"capital_revenue":1650810.0,"transfer_revenue":5308070.0,"current_expense":10512440.0,"capital_expense":6903000.0,"budget_balance":772600.0,"cash_current":9881850.0,"cash_previous":9109250.0,"population_mid_year":1131,"expense_per_capita":15398.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":25823324.0,"revenue_adjusted":27567638.95,"revenue_actual":27650529.41,"expense_approved":32577600.0,"expense_adjusted":41821914.95,"expense_actual":41155590.08,"tax_revenue":8323416.82,"nontax_revenue":2652839.64,"capital_revenue":444601.0,"transfer_revenue":16229671.95,"current_expense":12725523.44,"capital_expense":28430066.64,"budget_balance":-13505060.67,"cash_current":3657562.1,"cash_previous":9881792.3,"population_mid_year":1225,"expense_per_capita":33596.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12195570.8,"revenue_adjusted":18916614.98,"revenue_actual":19047297.88,"expense_approved":11524550.26,"expense_adjusted":18245594.44,"expense_actual":17915869.06,"tax_revenue":8983675.57,"nontax_revenue":1805538.33,"capital_revenue":482500.0,"transfer_revenue":7775583.98,"current_expense":10140057.06,"capital_expense":7775812.0,"budget_balance":1131428.82,"cash_current":4117970.37,"cash_previous":3657562.1,"population_mid_year":1284,"expense_per_capita":13953.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18379262.75,"revenue_adjusted":17715424.75,"revenue_actual":17811039.14,"expense_approved":17687487.53,"expense_adjusted":17023649.53,"expense_actual":15235632.35,"tax_revenue":11496447.93,"nontax_revenue":4858943.46,"capital_revenue":981550.0,"transfer_revenue":474097.75,"current_expense":11039371.35,"capital_expense":4196261.0,"budget_balance":2575406.79,"cash_current":6001616.29,"cash_previous":4117970.37,"population_mid_year":1304,"expense_per_capita":11683.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16264703.39,"revenue_adjusted":16940041.94,"revenue_actual":16930520.7,"expense_approved":21551531.57,"expense_adjusted":22226870.12,"expense_actual":15006068.67,"tax_revenue":12888737.94,"nontax_revenue":3615214.82,"capital_revenue":33000.0,"transfer_revenue":393567.94,"current_expense":14635953.67,"capital_expense":370115.0,"budget_balance":1924452.03,"cash_current":7212896.94,"cash_previous":6001616.29,"population_mid_year":1309,"expense_per_capita":11463.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16617022.0,"revenue_adjusted":20092640.67,"revenue_actual":20221514.33,"expense_approved":15881792.0,"expense_adjusted":19357410.67,"expense_actual":16975817.87,"tax_revenue":13220379.61,"nontax_revenue":2769314.88,"capital_revenue":2160.0,"transfer_revenue":4229659.84,"current_expense":11837571.87,"capital_expense":5138246.0,"budget_balance":3245696.46,"cash_current":9764368.64,"cash_previous":7212896.94,"population_mid_year":1324,"expense_per_capita":12821.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16152603.81,"revenue_adjusted":17544789.52,"revenue_actual":17523785.97,"expense_approved":15332504.81,"expense_adjusted":16724690.52,"expense_actual":13112649.07,"tax_revenue":14476527.61,"nontax_revenue":2006077.76,"capital_revenue":12000.0,"transfer_revenue":1029180.6,"current_expense":12009935.67,"capital_expense":1102713.4,"budget_balance":4411136.9,"cash_current":13367652.83,"cash_previous":9764368.64,"population_mid_year":1319,"expense_per_capita":9941.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20101266.84,"revenue_adjusted":19458652.61,"revenue_actual":19477420.42,"expense_approved":19321266.84,"expense_adjusted":18678652.61,"expense_actual":15954559.04,"tax_revenue":15862095.52,"nontax_revenue":2343093.13,"capital_revenue":286988.0,"transfer_revenue":985243.77,"current_expense":13565798.96,"capital_expense":2388760.08,"budget_balance":3522861.38,"cash_current":16096908.76,"cash_previous":13367652.83,"population_mid_year":1329,"expense_per_capita":12004.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20629381.5,"revenue_adjusted":22941729.95,"revenue_actual":22963350.76,"expense_approved":19822381.5,"expense_adjusted":22134729.95,"expense_actual":18376490.5,"tax_revenue":17505718.6,"nontax_revenue":2278485.66,"capital_revenue":0.0,"transfer_revenue":3179146.5,"current_expense":13793207.5,"capital_expense":4583283.0,"budget_balance":4586860.26,"cash_current":19873740.93,"cash_previous":16096908.76,"population_mid_year":1343,"expense_per_capita":13683.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21328364.0,"revenue_adjusted":21959534.5,"revenue_actual":21549226.61,"expense_approved":20501364.0,"expense_adjusted":21132534.5,"expense_actual":14914849.82,"tax_revenue":19037556.58,"nontax_revenue":2116402.28,"capital_revenue":101700.0,"transfer_revenue":293567.75,"current_expense":14101861.94,"capital_expense":812987.88,"budget_balance":6634376.79,"cash_current":25681327.14,"cash_previous":19873740.93,"population_mid_year":1377,"expense_per_capita":10831.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32062047.0,"revenue_adjusted":36726821.87,"revenue_actual":36726821.91,"expense_approved":31202047.0,"expense_adjusted":37118153.65,"expense_actual":37118154.15,"tax_revenue":18714747.76,"nontax_revenue":1935208.12,"capital_revenue":260000.0,"transfer_revenue":15816866.03,"current_expense":14091477.79,"capital_expense":23026676.36,"budget_balance":-391332.24,"cash_current":25048354.57,"cash_previous":25681327.14,"population_mid_year":1392,"expense_per_capita":26665.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26630750.0,"revenue_adjusted":34582311.61,"revenue_actual":32431179.75,"expense_approved":30578374.0,"expense_adjusted":42939105.69,"expense_actual":29468799.53,"tax_revenue":20943417.26,"nontax_revenue":1867059.71,"capital_revenue":858700.0,"transfer_revenue":8762002.78,"current_expense":24058954.34,"capital_expense":5409845.19,"budget_balance":2962380.22,"cash_current":27082258.66,"cash_previous":25048354.57,"population_mid_year":1364,"expense_per_capita":21604.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26550550.0,"revenue_adjusted":31319694.4,"revenue_actual":31608774.33,"expense_approved":29184650.0,"expense_adjusted":28759754.53,"expense_actual":26563120.46,"tax_revenue":23796446.2,"nontax_revenue":3006175.21,"capital_revenue":162000.0,"transfer_revenue":4644152.92,"current_expense":23801838.96,"capital_expense":2761281.5,"budget_balance":5045653.87,"cash_current":32025652.91,"cash_previous":27082258.66,"population_mid_year":1451,"expense_per_capita":18306.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28070000.0,"revenue_adjusted":29349661.65,"revenue_actual":29349661.65,"expense_approved":30066600.0,"expense_adjusted":30128769.0,"expense_actual":21420587.88,"tax_revenue":28214336.02,"nontax_revenue":807119.63,"capital_revenue":0.0,"transfer_revenue":328206.0,"current_expense":19597787.82,"capital_expense":1822800.06,"budget_balance":7929073.77,"cash_current":39954726.68,"cash_previous":32025652.91,"population_mid_year":1428,"expense_per_capita":15000.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32000000.0,"revenue_adjusted":33518500.0,"revenue_actual":32385735.52,"expense_approved":32000000.0,"expense_adjusted":35826472.0,"expense_actual":25726889.32,"tax_revenue":27537124.24,"nontax_revenue":2805282.2,"capital_revenue":50000.0,"transfer_revenue":1993329.08,"current_expense":19672997.25,"capital_expense":6053892.07,"budget_balance":6658846.2,"cash_current":46613572.88,"cash_previous":39954726.68,"population_mid_year":1406,"expense_per_capita":18297.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31000000.0,"revenue_adjusted":32334778.0,"revenue_actual":31162829.61,"expense_approved":31000000.0,"expense_adjusted":52442500.0,"expense_actual":35744904.6,"tax_revenue":28354164.83,"nontax_revenue":2516429.78,"capital_revenue":0.0,"transfer_revenue":292235.0,"current_expense":22997207.76,"capital_expense":12747696.84,"budget_balance":-4582074.99,"cash_current":42031497.89,"cash_previous":46613572.88,"population_mid_year":1406,"expense_per_capita":25423.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}