{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240486","national_id":"00240486","name":"Mochov","currency_code":"CZK","history_path":"/data/municipal-history/00240486.json"},"series":[{"year":2010,"revenue_approved":9707500.0,"revenue_adjusted":11751840.0,"revenue_actual":12119450.0,"expense_approved":33739500.0,"expense_adjusted":35783840.0,"expense_actual":19354480.0,"tax_revenue":10257210.0,"nontax_revenue":1323360.0,"capital_revenue":113740.0,"transfer_revenue":425140.0,"current_expense":8012490.0,"capital_expense":11341990.0,"budget_balance":-7235030.0,"cash_current":16797020.0,"cash_previous":24032050.0,"population_mid_year":1294,"expense_per_capita":14957.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11031400.0,"revenue_adjusted":12587547.0,"revenue_actual":12587574.13,"expense_approved":20811400.0,"expense_adjusted":22367547.0,"expense_actual":8662196.89,"tax_revenue":10639494.55,"nontax_revenue":1393437.78,"capital_revenue":10000.0,"transfer_revenue":544641.8,"current_expense":8229028.89,"capital_expense":433168.0,"budget_balance":3925377.24,"cash_current":20722385.38,"cash_previous":16797008.14,"population_mid_year":1288,"expense_per_capita":6725.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11485620.0,"revenue_adjusted":12860160.2,"revenue_actual":12860188.55,"expense_approved":23914000.0,"expense_adjusted":25288540.2,"expense_actual":12645008.0,"tax_revenue":10806796.42,"nontax_revenue":1333387.93,"capital_revenue":0.0,"transfer_revenue":720004.2,"current_expense":9216030.0,"capital_expense":3428978.0,"budget_balance":215180.55,"cash_current":20937565.93,"cash_previous":20722385.38,"population_mid_year":1304,"expense_per_capita":9697.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11933285.0,"revenue_adjusted":16770688.0,"revenue_actual":16770701.25,"expense_approved":32870850.0,"expense_adjusted":37708253.0,"expense_actual":11868723.42,"tax_revenue":12897185.8,"nontax_revenue":1600154.45,"capital_revenue":0.0,"transfer_revenue":2273361.0,"current_expense":9478361.42,"capital_expense":2390362.0,"budget_balance":4901977.83,"cash_current":25839543.76,"cash_previous":20937565.93,"population_mid_year":1302,"expense_per_capita":9115.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":34998500.0,"revenue_adjusted":37584317.0,"revenue_actual":37584316.54,"expense_approved":58494400.0,"expense_adjusted":63423817.0,"expense_actual":50415219.36,"tax_revenue":13652160.78,"nontax_revenue":1281072.76,"capital_revenue":1301556.0,"transfer_revenue":21349527.0,"current_expense":12113432.36,"capital_expense":38301787.0,"budget_balance":-12830902.82,"cash_current":13008640.94,"cash_previous":25839543.76,"population_mid_year":1292,"expense_per_capita":39021.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12669600.0,"revenue_adjusted":16255272.0,"revenue_actual":16912120.67,"expense_approved":22669600.0,"expense_adjusted":29263912.0,"expense_actual":14452900.88,"tax_revenue":14602078.88,"nontax_revenue":1255011.79,"capital_revenue":825030.0,"transfer_revenue":230000.0,"current_expense":12352929.88,"capital_expense":2099971.0,"budget_balance":2459219.79,"cash_current":15467860.73,"cash_previous":13008640.94,"population_mid_year":1296,"expense_per_capita":11151.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":29274400.0,"revenue_adjusted":17556832.0,"revenue_actual":18431794.97,"expense_approved":42274400.0,"expense_adjusted":33024692.0,"expense_actual":13459839.82,"tax_revenue":15996968.63,"nontax_revenue":1400663.34,"capital_revenue":782520.0,"transfer_revenue":251643.0,"current_expense":11525290.13,"capital_expense":1934549.69,"budget_balance":4971955.15,"cash_current":20439815.88,"cash_previous":15467860.73,"population_mid_year":1332,"expense_per_capita":10104.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":30897700.0,"revenue_adjusted":19493459.8,"revenue_actual":20204085.07,"expense_approved":47897700.0,"expense_adjusted":39933274.8,"expense_actual":18889660.91,"tax_revenue":17870152.36,"nontax_revenue":1647587.91,"capital_revenue":42000.0,"transfer_revenue":644344.8,"current_expense":15545364.91,"capital_expense":3344296.0,"budget_balance":1314424.16,"cash_current":21754240.04,"cash_previous":20439815.88,"population_mid_year":1345,"expense_per_capita":14044.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":32542300.0,"revenue_adjusted":22101302.2,"revenue_actual":22314608.76,"expense_approved":52542300.0,"expense_adjusted":43855542.2,"expense_actual":12750841.85,"tax_revenue":19422400.23,"nontax_revenue":1741266.33,"capital_revenue":592000.0,"transfer_revenue":558942.2,"current_expense":12021957.85,"capital_expense":728884.0,"budget_balance":9563766.91,"cash_current":31318006.95,"cash_previous":21754240.04,"population_mid_year":1352,"expense_per_capita":9431.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":33287500.0,"revenue_adjusted":24157110.0,"revenue_actual":24630253.03,"expense_approved":62287500.0,"expense_adjusted":55475110.0,"expense_actual":16951915.64,"tax_revenue":20879637.77,"nontax_revenue":1920350.36,"capital_revenue":0.0,"transfer_revenue":1830264.9,"current_expense":15425413.64,"capital_expense":1526502.0,"budget_balance":7678337.39,"cash_current":38996344.34,"cash_previous":31318006.95,"population_mid_year":1375,"expense_per_capita":12328.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":34585500.0,"revenue_adjusted":38583607.0,"revenue_actual":39822172.12,"expense_approved":72585500.0,"expense_adjusted":77579951.0,"expense_actual":44436492.63,"tax_revenue":20002889.29,"nontax_revenue":1901745.83,"capital_revenue":78000.0,"transfer_revenue":17839537.0,"current_expense":20868858.13,"capital_expense":23567634.5,"budget_balance":-4614320.51,"cash_current":34382023.83,"cash_previous":38996344.34,"population_mid_year":1408,"expense_per_capita":31560.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28962900.0,"revenue_adjusted":28704453.5,"revenue_actual":29062851.54,"expense_approved":63962900.0,"expense_adjusted":63086476.5,"expense_actual":28599954.62,"tax_revenue":22350422.71,"nontax_revenue":3109862.33,"capital_revenue":321113.0,"transfer_revenue":3281453.5,"current_expense":20795679.36,"capital_expense":7804275.26,"budget_balance":462896.92,"cash_current":34844920.75,"cash_previous":34382023.83,"population_mid_year":1320,"expense_per_capita":21666.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34937700.0,"revenue_adjusted":28166239.02,"revenue_actual":29021765.87,"expense_approved":67937700.0,"expense_adjusted":66166239.02,"expense_actual":24026524.97,"tax_revenue":25104791.81,"nontax_revenue":2676152.04,"capital_revenue":20280.0,"transfer_revenue":1220542.02,"current_expense":15573882.79,"capital_expense":8452642.18,"budget_balance":4995240.9,"cash_current":39840161.65,"cash_previous":34844920.75,"population_mid_year":1599,"expense_per_capita":15025.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22337200.0,"revenue_adjusted":37094251.0,"revenue_actual":39718701.04,"expense_approved":60337200.0,"expense_adjusted":84094251.0,"expense_actual":28480058.56,"tax_revenue":32719399.38,"nontax_revenue":4307900.66,"capital_revenue":10000.0,"transfer_revenue":2681401.0,"current_expense":25264312.56,"capital_expense":3215746.0,"budget_balance":11238642.48,"cash_current":51078804.13,"cash_previous":39840161.65,"population_mid_year":1686,"expense_per_capita":16892.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30075200.0,"revenue_adjusted":37364754.0,"revenue_actual":39600490.28,"expense_approved":77075200.0,"expense_adjusted":84364754.0,"expense_actual":30316859.68,"tax_revenue":34409010.91,"nontax_revenue":4761705.37,"capital_revenue":0.0,"transfer_revenue":429774.0,"current_expense":28392860.68,"capital_expense":1923999.0,"budget_balance":9283630.6,"cash_current":60362434.73,"cash_previous":51078804.13,"population_mid_year":1648,"expense_per_capita":18396.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29774200.0,"revenue_adjusted":37639600.0,"revenue_actual":40943748.04,"expense_approved":86774200.0,"expense_adjusted":94639600.0,"expense_actual":26464119.82,"tax_revenue":35650622.02,"nontax_revenue":4045511.49,"capital_revenue":0.0,"transfer_revenue":1247614.53,"current_expense":25771345.82,"capital_expense":692774.0,"budget_balance":14479628.22,"cash_current":74842062.95,"cash_previous":60362434.73,"population_mid_year":1609,"expense_per_capita":16447.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}