{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240478","national_id":"00240478","name":"Mnichovice","currency_code":"CZK","history_path":"/data/municipal-history/00240478.json"},"series":[{"year":2010,"revenue_approved":37080220.0,"revenue_adjusted":43921120.0,"revenue_actual":43921920.0,"expense_approved":54164220.0,"expense_adjusted":61005100.0,"expense_actual":43425130.0,"tax_revenue":27446120.0,"nontax_revenue":3950080.0,"capital_revenue":575960.0,"transfer_revenue":11949760.0,"current_expense":33764660.0,"capital_expense":9660470.0,"budget_balance":496790.0,"cash_current":16967670.0,"cash_previous":19223090.0,"population_mid_year":3109,"expense_per_capita":13967.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":36820268.0,"revenue_adjusted":43012217.02,"revenue_actual":43012213.92,"expense_approved":51604268.0,"expense_adjusted":57796217.02,"expense_actual":43175053.0,"tax_revenue":28502514.9,"nontax_revenue":4651100.69,"capital_revenue":2355043.0,"transfer_revenue":7503555.33,"current_expense":32775377.2,"capital_expense":10399675.8,"budget_balance":-162839.08,"cash_current":14688826.7,"cash_previous":16967665.78,"population_mid_year":3106,"expense_per_capita":13900.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":37164740.0,"revenue_adjusted":49271605.23,"revenue_actual":49271605.23,"expense_approved":53880740.0,"expense_adjusted":65987605.23,"expense_actual":43599228.23,"tax_revenue":26726225.75,"nontax_revenue":5103594.07,"capital_revenue":5118720.0,"transfer_revenue":12323065.41,"current_expense":33658358.75,"capital_expense":9940869.48,"budget_balance":5672377.0,"cash_current":18245203.7,"cash_previous":14688826.7,"population_mid_year":3205,"expense_per_capita":13603.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":41841736.0,"revenue_adjusted":65984042.2,"revenue_actual":65984042.2,"expense_approved":59304674.0,"expense_adjusted":83446980.2,"expense_actual":73335162.0,"tax_revenue":35816684.95,"nontax_revenue":8337454.03,"capital_revenue":1727381.0,"transfer_revenue":20102522.22,"current_expense":35252412.49,"capital_expense":38082749.51,"budget_balance":-7351119.8,"cash_current":9076783.9,"cash_previous":18245203.7,"population_mid_year":3323,"expense_per_capita":22068.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":43359000.0,"revenue_adjusted":80647749.0,"revenue_actual":79571057.26,"expense_approved":50875783.9,"expense_adjusted":88164532.9,"expense_actual":70552797.23,"tax_revenue":40841265.24,"nontax_revenue":5106225.97,"capital_revenue":394344.0,"transfer_revenue":33229222.05,"current_expense":31286959.9,"capital_expense":39265837.33,"budget_balance":9018260.03,"cash_current":26705425.72,"cash_previous":9076783.9,"population_mid_year":3421,"expense_per_capita":20623.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":112566600.0,"revenue_adjusted":126519959.69,"revenue_actual":126519951.97,"expense_approved":127588606.0,"expense_adjusted":126814370.9,"expense_actual":126814317.44,"tax_revenue":43453290.94,"nontax_revenue":5005929.14,"capital_revenue":1151600.0,"transfer_revenue":76909131.89,"current_expense":30107961.09,"capital_expense":96706356.35,"budget_balance":-294365.47,"cash_current":36239818.2,"cash_previous":26705425.72,"population_mid_year":3499,"expense_per_capita":36243.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":50845485.0,"revenue_adjusted":61546321.54,"revenue_actual":61546311.52,"expense_approved":50734200.0,"expense_adjusted":44322530.35,"expense_actual":44322514.23,"tax_revenue":47919019.62,"nontax_revenue":5272388.91,"capital_revenue":349598.2,"transfer_revenue":8005304.79,"current_expense":32678153.56,"capital_expense":11644360.67,"budget_balance":17223797.29,"cash_current":49499735.49,"cash_previous":36239818.2,"population_mid_year":3578,"expense_per_capita":12387.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":60358029.25,"revenue_adjusted":100725010.11,"revenue_actual":100725010.11,"expense_approved":105707117.85,"expense_adjusted":108477067.45,"expense_actual":108477067.27,"tax_revenue":54105542.6,"nontax_revenue":6550470.51,"capital_revenue":1628788.8,"transfer_revenue":38440208.2,"current_expense":41516100.99,"capital_expense":66960966.28,"budget_balance":-7752057.16,"cash_current":37788798.33,"cash_previous":49499735.49,"population_mid_year":3700,"expense_per_capita":29318.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":72094689.9,"revenue_adjusted":113478365.93,"revenue_actual":113478365.93,"expense_approved":94132157.15,"expense_adjusted":76069143.23,"expense_actual":76069143.23,"tax_revenue":62018317.95,"nontax_revenue":11945611.25,"capital_revenue":11966676.92,"transfer_revenue":27547759.81,"current_expense":40854117.81,"capital_expense":35215025.42,"budget_balance":37409222.7,"cash_current":73371685.03,"cash_previous":37788798.33,"population_mid_year":3832,"expense_per_capita":19851.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":83787272.27,"revenue_adjusted":125986944.12,"revenue_actual":128456452.4,"expense_approved":191901793.47,"expense_adjusted":207386916.14,"expense_actual":125708308.59,"tax_revenue":72115366.02,"nontax_revenue":5743258.01,"capital_revenue":1670443.57,"transfer_revenue":48927384.8,"current_expense":58368944.66,"capital_expense":67339363.93,"budget_balance":2748143.81,"cash_current":74293492.84,"cash_previous":73371685.03,"population_mid_year":3879,"expense_per_capita":32407.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":77656300.0,"revenue_adjusted":161196744.22,"revenue_actual":162481813.91,"expense_approved":195001382.48,"expense_adjusted":255508594.26,"expense_actual":188295224.48,"tax_revenue":67407448.43,"nontax_revenue":5281195.57,"capital_revenue":1839000.0,"transfer_revenue":87954169.91,"current_expense":44343989.29,"capital_expense":143951235.19,"budget_balance":-25813410.57,"cash_current":92179815.14,"cash_previous":74293492.84,"population_mid_year":3938,"expense_per_capita":47814.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":121335429.38,"revenue_adjusted":171781246.42,"revenue_actual":175202713.43,"expense_approved":164420170.88,"expense_adjusted":156471091.72,"expense_actual":130853670.68,"tax_revenue":76054515.74,"nontax_revenue":10549532.8,"capital_revenue":7586666.0,"transfer_revenue":81011998.89,"current_expense":51312057.54,"capital_expense":79541613.14,"budget_balance":44349042.75,"cash_current":129842521.89,"cash_previous":92179815.14,"population_mid_year":3955,"expense_per_capita":33085.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":100152896.0,"revenue_adjusted":154286195.85,"revenue_actual":160520451.39,"expense_approved":161264823.08,"expense_adjusted":188370515.62,"expense_actual":146676601.75,"tax_revenue":88486608.47,"nontax_revenue":15475791.53,"capital_revenue":1757000.0,"transfer_revenue":54801051.39,"current_expense":62183336.62,"capital_expense":84493265.13,"budget_balance":13843849.64,"cash_current":87204525.57,"cash_previous":129842521.89,"population_mid_year":4042,"expense_per_capita":36288.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":129150410.01,"revenue_adjusted":146052591.61,"revenue_actual":145952421.09,"expense_approved":149421570.4,"expense_adjusted":168365554.82,"expense_actual":121750426.08,"tax_revenue":101364731.33,"nontax_revenue":11018211.15,"capital_revenue":1119863.0,"transfer_revenue":32449615.61,"current_expense":72411479.89,"capital_expense":49338946.19,"budget_balance":24201995.01,"cash_current":90188941.35,"cash_previous":87204525.57,"population_mid_year":4084,"expense_per_capita":29811.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":129555599.39,"revenue_adjusted":133478634.96,"revenue_actual":134388698.08,"expense_approved":153248384.0,"expense_adjusted":156926472.14,"expense_actual":100262366.34,"tax_revenue":105962109.4,"nontax_revenue":17025949.33,"capital_revenue":1151710.0,"transfer_revenue":10248929.35,"current_expense":73986487.72,"capital_expense":26275878.62,"budget_balance":34126331.74,"cash_current":88460092.36,"cash_previous":90188941.35,"population_mid_year":4138,"expense_per_capita":24229.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":134645884.64,"revenue_adjusted":144202177.5,"revenue_actual":146099727.82,"expense_approved":204394642.0,"expense_adjusted":221078142.86,"expense_actual":104495889.57,"tax_revenue":110120578.19,"nontax_revenue":17339294.94,"capital_revenue":3336000.0,"transfer_revenue":15303854.69,"current_expense":79362032.37,"capital_expense":25133857.2,"budget_balance":41603838.25,"cash_current":119711620.73,"cash_previous":88460092.36,"population_mid_year":4159,"expense_per_capita":25125.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
