{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240451","national_id":"00240451","name":"Měšice","currency_code":"CZK","history_path":"/data/municipal-history/00240451.json"},"series":[{"year":2010,"revenue_approved":43052300.0,"revenue_adjusted":53017860.0,"revenue_actual":30433350.0,"expense_approved":44099760.0,"expense_adjusted":61512270.0,"expense_actual":34563850.0,"tax_revenue":13447260.0,"nontax_revenue":8933320.0,"capital_revenue":409500.0,"transfer_revenue":7643270.0,"current_expense":19045010.0,"capital_expense":15518840.0,"budget_balance":-4130500.0,"cash_current":14812190.0,"cash_previous":19352720.0,"population_mid_year":1533,"expense_per_capita":22546.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":71200670.0,"revenue_adjusted":71898871.0,"revenue_actual":31594651.59,"expense_approved":71200670.0,"expense_adjusted":72474970.0,"expense_actual":42781264.97,"tax_revenue":12273795.67,"nontax_revenue":8825519.82,"capital_revenue":86500.0,"transfer_revenue":10408836.1,"current_expense":18696408.97,"capital_expense":24084856.0,"budget_balance":-11186613.38,"cash_current":3625623.66,"cash_previous":14812237.04,"population_mid_year":1635,"expense_per_capita":26165.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":58753319.86,"revenue_adjusted":42430783.76,"revenue_actual":42361148.68,"expense_approved":58753319.86,"expense_adjusted":51971341.22,"expense_actual":51819217.36,"tax_revenue":13012401.88,"nontax_revenue":8124099.04,"capital_revenue":1340000.0,"transfer_revenue":19884647.76,"current_expense":19147110.53,"capital_expense":32672106.83,"budget_balance":-9458068.68,"cash_current":4167554.98,"cash_previous":3625623.66,"population_mid_year":1672,"expense_per_capita":30992.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":33960001.0,"revenue_adjusted":34717095.96,"revenue_actual":34931292.18,"expense_approved":26780001.0,"expense_adjusted":15891317.0,"expense_actual":15661108.83,"tax_revenue":17213300.78,"nontax_revenue":6253363.21,"capital_revenue":10537957.0,"transfer_revenue":926671.19,"current_expense":14197530.03,"capital_expense":1463578.8,"budget_balance":19270183.35,"cash_current":16680576.56,"cash_previous":4167554.98,"population_mid_year":1737,"expense_per_capita":9016.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":22776001.0,"revenue_adjusted":33094328.0,"revenue_actual":33550924.51,"expense_approved":28507700.0,"expense_adjusted":29895594.24,"expense_actual":27412056.3,"tax_revenue":20125022.72,"nontax_revenue":5979209.79,"capital_revenue":4150000.0,"transfer_revenue":3296692.0,"current_expense":24416009.9,"capital_expense":2996046.4,"budget_balance":6138868.21,"cash_current":20249848.77,"cash_previous":16680576.56,"population_mid_year":1791,"expense_per_capita":15305.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27618558.0,"revenue_adjusted":31695930.25,"revenue_actual":31042048.93,"expense_approved":40316000.0,"expense_adjusted":33621265.0,"expense_actual":30395676.24,"tax_revenue":19265695.9,"nontax_revenue":5700819.78,"capital_revenue":2433690.0,"transfer_revenue":3641843.25,"current_expense":18850452.96,"capital_expense":11545223.28,"budget_balance":646372.69,"cash_current":20393014.46,"cash_previous":20249848.77,"population_mid_year":1857,"expense_per_capita":16368.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24045922.0,"revenue_adjusted":29859101.7,"revenue_actual":29596067.33,"expense_approved":24032000.0,"expense_adjusted":25056132.56,"expense_actual":22150208.08,"tax_revenue":21345448.91,"nontax_revenue":5459719.72,"capital_revenue":323480.0,"transfer_revenue":2467418.7,"current_expense":19009993.8,"capital_expense":3140214.28,"budget_balance":7445859.25,"cash_current":27838873.71,"cash_previous":20393014.46,"population_mid_year":1899,"expense_per_capita":11664.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":27302334.0,"revenue_adjusted":33632995.2,"revenue_actual":34269912.26,"expense_approved":28185100.0,"expense_adjusted":27560805.2,"expense_actual":20600583.76,"tax_revenue":23807987.26,"nontax_revenue":6107583.8,"capital_revenue":3364821.0,"transfer_revenue":989520.2,"current_expense":17162439.36,"capital_expense":3438144.4,"budget_balance":13669328.5,"cash_current":41658202.21,"cash_previous":27838873.71,"population_mid_year":1913,"expense_per_capita":10768.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":32901407.8,"revenue_adjusted":42552912.9,"revenue_actual":42284643.82,"expense_approved":36001407.8,"expense_adjusted":45943825.4,"expense_actual":43395112.58,"tax_revenue":26550975.91,"nontax_revenue":6185597.51,"capital_revenue":442000.0,"transfer_revenue":9106070.4,"current_expense":21639481.5,"capital_expense":21755631.08,"budget_balance":-1110468.76,"cash_current":40517733.45,"cash_previous":41658202.21,"population_mid_year":1927,"expense_per_capita":22519.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":35248817.0,"revenue_adjusted":39238858.0,"revenue_actual":39297199.97,"expense_approved":35496835.0,"expense_adjusted":35536427.0,"expense_actual":31655795.79,"tax_revenue":28686980.24,"nontax_revenue":6799867.73,"capital_revenue":500000.0,"transfer_revenue":3310352.0,"current_expense":23024424.29,"capital_expense":8631371.5,"budget_balance":7641404.18,"cash_current":48172737.63,"cash_previous":40517733.45,"population_mid_year":1962,"expense_per_capita":16134.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39203419.0,"revenue_adjusted":37651265.36,"revenue_actual":37728197.7,"expense_approved":47726875.0,"expense_adjusted":54727669.36,"expense_actual":52732872.03,"tax_revenue":27173190.62,"nontax_revenue":7190954.08,"capital_revenue":37680.0,"transfer_revenue":3326373.0,"current_expense":27093562.76,"capital_expense":25639309.27,"budget_balance":-15004674.33,"cash_current":33154463.3,"cash_previous":48172737.63,"population_mid_year":1990,"expense_per_capita":26498.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":34562896.93,"revenue_adjusted":43474241.94,"revenue_actual":44810763.35,"expense_approved":40797740.0,"expense_adjusted":48429491.0,"expense_actual":45034380.23,"tax_revenue":30863490.74,"nontax_revenue":8550370.23,"capital_revenue":44390.0,"transfer_revenue":5352512.38,"current_expense":27823019.49,"capital_expense":17211360.74,"budget_balance":-223616.88,"cash_current":32930846.42,"cash_previous":33154463.3,"population_mid_year":2023,"expense_per_capita":22261.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":39996283.0,"revenue_adjusted":47233034.08,"revenue_actual":48972485.95,"expense_approved":42031946.1,"expense_adjusted":44006406.1,"expense_actual":40548965.2,"tax_revenue":35891642.84,"nontax_revenue":10138337.16,"capital_revenue":224905.0,"transfer_revenue":2717600.95,"current_expense":33282231.23,"capital_expense":7266733.97,"budget_balance":8423520.75,"cash_current":41378610.17,"cash_previous":32930846.42,"population_mid_year":2112,"expense_per_capita":19199.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":50505906.0,"revenue_adjusted":54929518.0,"revenue_actual":56906915.65,"expense_approved":48474768.0,"expense_adjusted":52140995.47,"expense_actual":46986340.5,"tax_revenue":42073728.84,"nontax_revenue":13521440.81,"capital_revenue":60000.0,"transfer_revenue":1251746.0,"current_expense":36176874.08,"capital_expense":10809466.42,"budget_balance":9920575.15,"cash_current":51304937.32,"cash_previous":41378610.17,"population_mid_year":2185,"expense_per_capita":21504.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":85368482.0,"revenue_adjusted":68451255.34,"revenue_actual":68414258.27,"expense_approved":111533603.0,"expense_adjusted":103120228.0,"expense_actual":98395945.98,"tax_revenue":44745640.57,"nontax_revenue":13644990.36,"capital_revenue":1137243.2,"transfer_revenue":8886384.14,"current_expense":42748729.96,"capital_expense":55647216.02,"budget_balance":-29981687.71,"cash_current":21323249.61,"cash_previous":51304937.32,"population_mid_year":2176,"expense_per_capita":45218.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":125868627.94,"revenue_adjusted":109211393.61,"revenue_actual":107395418.47,"expense_approved":148611139.03,"expense_adjusted":150140454.3,"expense_actual":144714796.55,"tax_revenue":51862842.4,"nontax_revenue":13221220.7,"capital_revenue":2064150.0,"transfer_revenue":40247205.37,"current_expense":46608188.0,"capital_expense":98106608.55,"budget_balance":-37319378.08,"cash_current":12003971.53,"cash_previous":21323349.61,"population_mid_year":2188,"expense_per_capita":66140.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
