{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240443","national_id":"00240443","name":"Máslovice","currency_code":"CZK","history_path":"/data/municipal-history/00240443.json"},"series":[{"year":2010,"revenue_approved":3488000.0,"revenue_adjusted":4966230.0,"revenue_actual":4668060.0,"expense_approved":3298000.0,"expense_adjusted":5461360.0,"expense_actual":5070490.0,"tax_revenue":1987770.0,"nontax_revenue":684440.0,"capital_revenue":1426600.0,"transfer_revenue":569250.0,"current_expense":3010160.0,"capital_expense":2060330.0,"budget_balance":-402430.0,"cash_current":371810.0,"cash_previous":626650.0,"population_mid_year":287,"expense_per_capita":17667.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5295000.0,"revenue_adjusted":7851593.0,"revenue_actual":7620245.51,"expense_approved":5295000.0,"expense_adjusted":6815098.0,"expense_actual":6679258.33,"tax_revenue":2453159.38,"nontax_revenue":794397.13,"capital_revenue":3838900.0,"transfer_revenue":533789.0,"current_expense":4590799.88,"capital_expense":2088458.45,"budget_balance":940987.18,"cash_current":2055964.58,"cash_previous":371830.23,"population_mid_year":314,"expense_per_capita":21271.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3092000.0,"revenue_adjusted":5122502.5,"revenue_actual":5070341.18,"expense_approved":3724000.0,"expense_adjusted":6665017.5,"expense_actual":5424489.54,"tax_revenue":2645626.24,"nontax_revenue":703734.44,"capital_revenue":1114157.0,"transfer_revenue":606823.5,"current_expense":5105722.95,"capital_expense":318766.59,"budget_balance":-354148.36,"cash_current":992340.05,"cash_previous":2055964.58,"population_mid_year":330,"expense_per_capita":16437.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3420000.0,"revenue_adjusted":11502440.9,"revenue_actual":11587218.85,"expense_approved":3420000.0,"expense_adjusted":10611321.71,"expense_actual":10596485.25,"tax_revenue":3376197.45,"nontax_revenue":708167.3,"capital_revenue":6900856.0,"transfer_revenue":601998.1,"current_expense":5106485.25,"capital_expense":5490000.0,"budget_balance":990733.6,"cash_current":6915450.65,"cash_previous":992340.05,"population_mid_year":330,"expense_per_capita":32110.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3280000.0,"revenue_adjusted":7546199.3,"revenue_actual":7735175.3,"expense_approved":3280000.0,"expense_adjusted":4316379.3,"expense_actual":4220991.08,"tax_revenue":3642276.2,"nontax_revenue":881507.9,"capital_revenue":2587468.0,"transfer_revenue":623923.2,"current_expense":4220991.08,"capital_expense":0.0,"budget_balance":3514184.22,"cash_current":8301171.58,"cash_previous":6915450.65,"population_mid_year":332,"expense_per_capita":12713.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4120000.0,"revenue_adjusted":5215552.0,"revenue_actual":5044899.77,"expense_approved":4260000.0,"expense_adjusted":4732225.0,"expense_actual":4387594.71,"tax_revenue":3667191.44,"nontax_revenue":947091.33,"capital_revenue":0.0,"transfer_revenue":430617.0,"current_expense":4147400.71,"capital_expense":240194.0,"budget_balance":657305.06,"cash_current":8657742.64,"cash_previous":8301171.58,"population_mid_year":341,"expense_per_capita":12866.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4107000.0,"revenue_adjusted":5264807.6,"revenue_actual":5384186.97,"expense_approved":3988000.0,"expense_adjusted":5064257.6,"expense_actual":4818555.59,"tax_revenue":4151433.76,"nontax_revenue":602640.61,"capital_revenue":142305.0,"transfer_revenue":487807.6,"current_expense":4469672.59,"capital_expense":348883.0,"budget_balance":565631.38,"cash_current":9034856.03,"cash_previous":8657742.64,"population_mid_year":348,"expense_per_capita":13846.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4380500.0,"revenue_adjusted":6440666.0,"revenue_actual":5905122.59,"expense_approved":7361500.0,"expense_adjusted":9203926.0,"expense_actual":7928511.68,"tax_revenue":4622557.36,"nontax_revenue":672591.03,"capital_revenue":0.0,"transfer_revenue":609974.2,"current_expense":3894896.86,"capital_expense":4033614.82,"budget_balance":-2023389.09,"cash_current":6781029.94,"cash_previous":9034856.03,"population_mid_year":364,"expense_per_capita":21781.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4702000.0,"revenue_adjusted":6466224.0,"revenue_actual":6335278.03,"expense_approved":8291000.0,"expense_adjusted":10820034.0,"expense_actual":10272916.15,"tax_revenue":5224733.59,"nontax_revenue":411075.44,"capital_revenue":0.0,"transfer_revenue":699469.0,"current_expense":5236003.75,"capital_expense":5036912.4,"budget_balance":-3937638.12,"cash_current":2568231.82,"cash_previous":6781029.94,"population_mid_year":364,"expense_per_capita":28222.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4499000.0,"revenue_adjusted":7968307.0,"revenue_actual":7845649.09,"expense_approved":4499000.0,"expense_adjusted":7678982.0,"expense_actual":6875406.22,"tax_revenue":5608284.77,"nontax_revenue":510735.87,"capital_revenue":0.0,"transfer_revenue":1726628.45,"current_expense":6447696.22,"capital_expense":427710.0,"budget_balance":970242.87,"cash_current":3260314.69,"cash_previous":2568231.82,"population_mid_year":370,"expense_per_capita":18582.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4770000.0,"revenue_adjusted":7445510.0,"revenue_actual":7318557.06,"expense_approved":4770000.0,"expense_adjusted":6293170.0,"expense_actual":5507343.04,"tax_revenue":5542173.93,"nontax_revenue":350552.07,"capital_revenue":0.0,"transfer_revenue":1425831.06,"current_expense":4934303.04,"capital_expense":573040.0,"budget_balance":1811214.02,"cash_current":4904113.07,"cash_previous":3260314.69,"population_mid_year":375,"expense_per_capita":14686.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4756000.0,"revenue_adjusted":9211100.77,"revenue_actual":9179643.95,"expense_approved":4932000.0,"expense_adjusted":7203709.0,"expense_actual":5719159.84,"tax_revenue":6336056.93,"nontax_revenue":504557.25,"capital_revenue":1072000.0,"transfer_revenue":1267029.77,"current_expense":4584414.25,"capital_expense":1134745.59,"budget_balance":3460484.11,"cash_current":7404309.18,"cash_previous":4904113.07,"population_mid_year":382,"expense_per_capita":14971.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5119500.0,"revenue_adjusted":11634362.76,"revenue_actual":11576295.79,"expense_approved":6494000.0,"expense_adjusted":13334340.0,"expense_actual":12331522.25,"tax_revenue":7429347.38,"nontax_revenue":648315.65,"capital_revenue":16300.0,"transfer_revenue":3482332.76,"current_expense":5467366.08,"capital_expense":6864156.17,"budget_balance":-755226.46,"cash_current":6648684.62,"cash_previous":7404309.18,"population_mid_year":379,"expense_per_capita":32537.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5267500.0,"revenue_adjusted":15776831.0,"revenue_actual":15722064.95,"expense_approved":9189000.0,"expense_adjusted":22816708.0,"expense_actual":22380769.44,"tax_revenue":8151356.53,"nontax_revenue":866487.43,"capital_revenue":0.0,"transfer_revenue":6704220.99,"current_expense":6406341.13,"capital_expense":15974428.31,"budget_balance":-6658704.49,"cash_current":3989980.13,"cash_previous":6648684.62,"population_mid_year":387,"expense_per_capita":57831.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6494500.0,"revenue_adjusted":11974797.0,"revenue_actual":11963813.61,"expense_approved":6494500.0,"expense_adjusted":9561364.0,"expense_actual":6731889.15,"tax_revenue":8548519.23,"nontax_revenue":974278.14,"capital_revenue":5000.0,"transfer_revenue":2436016.24,"current_expense":5642729.5,"capital_expense":1089159.65,"budget_balance":5231924.46,"cash_current":5222004.59,"cash_previous":3989980.13,"population_mid_year":389,"expense_per_capita":17305.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7686500.0,"revenue_adjusted":11629006.0,"revenue_actual":11566133.89,"expense_approved":7686500.0,"expense_adjusted":13116791.0,"expense_actual":12134829.62,"tax_revenue":9097158.13,"nontax_revenue":939401.76,"capital_revenue":286250.0,"transfer_revenue":1243324.0,"current_expense":7782427.17,"capital_expense":4352402.45,"budget_balance":-568695.73,"cash_current":4653308.86,"cash_previous":5222004.59,"population_mid_year":398,"expense_per_capita":30489.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
