{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240435","national_id":"00240435","name":"Louňovice","currency_code":"CZK","history_path":"/data/municipal-history/00240435.json"},"series":[{"year":2010,"revenue_approved":21466630.0,"revenue_adjusted":22563940.0,"revenue_actual":22563900.0,"expense_approved":23112550.0,"expense_adjusted":22214970.0,"expense_actual":22167980.0,"tax_revenue":6747900.0,"nontax_revenue":2667210.0,"capital_revenue":12825580.0,"transfer_revenue":323210.0,"current_expense":8206680.0,"capital_expense":13961300.0,"budget_balance":395920.0,"cash_current":3541840.0,"cash_previous":3145920.0,"population_mid_year":834,"expense_per_capita":26580.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11994658.0,"revenue_adjusted":11566006.1,"revenue_actual":11566006.1,"expense_approved":13685868.0,"expense_adjusted":14477164.55,"expense_actual":14477164.55,"tax_revenue":9218545.62,"nontax_revenue":1131843.48,"capital_revenue":1026710.0,"transfer_revenue":188907.0,"current_expense":11774434.15,"capital_expense":2702730.4,"budget_balance":-2911158.45,"cash_current":94960.76,"cash_previous":3541859.21,"population_mid_year":892,"expense_per_capita":16230.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16602950.0,"revenue_adjusted":11063194.87,"revenue_actual":11063194.87,"expense_approved":13640249.0,"expense_adjusted":10304146.86,"expense_actual":10304146.86,"tax_revenue":8227583.05,"nontax_revenue":2055611.82,"capital_revenue":194500.0,"transfer_revenue":585500.0,"current_expense":8375853.46,"capital_expense":1928293.4,"budget_balance":759048.01,"cash_current":524785.08,"cash_previous":155195.35,"population_mid_year":947,"expense_per_capita":10880.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13002482.0,"revenue_adjusted":11710630.48,"revenue_actual":11710630.48,"expense_approved":13002482.0,"expense_adjusted":10110583.13,"expense_actual":10110583.13,"tax_revenue":9427580.44,"nontax_revenue":1470948.04,"capital_revenue":140000.0,"transfer_revenue":672102.0,"current_expense":9355545.03,"capital_expense":755038.1,"budget_balance":1600047.35,"cash_current":2037105.96,"cash_previous":524785.08,"population_mid_year":999,"expense_per_capita":10120.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13851700.0,"revenue_adjusted":12508075.05,"revenue_actual":12508075.05,"expense_approved":17811154.0,"expense_adjusted":11330844.17,"expense_actual":11330844.17,"tax_revenue":10701005.35,"nontax_revenue":986261.46,"capital_revenue":140250.0,"transfer_revenue":680558.24,"current_expense":8278169.59,"capital_expense":3052674.58,"budget_balance":1177230.88,"cash_current":3074692.83,"cash_previous":2037105.96,"population_mid_year":1015,"expense_per_capita":11163.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15394500.0,"revenue_adjusted":12716245.12,"revenue_actual":12716245.12,"expense_approved":18272938.0,"expense_adjusted":9123160.32,"expense_actual":9123160.32,"tax_revenue":10655684.56,"nontax_revenue":996560.56,"capital_revenue":420000.0,"transfer_revenue":644000.0,"current_expense":8227781.32,"capital_expense":895379.0,"budget_balance":3593084.8,"cash_current":6553200.21,"cash_previous":3074692.83,"population_mid_year":1051,"expense_per_capita":8680.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15560500.0,"revenue_adjusted":14646652.15,"revenue_actual":14646652.15,"expense_approved":20031649.0,"expense_adjusted":12700766.8,"expense_actual":12700766.8,"tax_revenue":12276933.27,"nontax_revenue":1075725.64,"capital_revenue":599000.0,"transfer_revenue":694993.24,"current_expense":8607523.99,"capital_expense":4093242.81,"budget_balance":1945885.35,"cash_current":9131976.54,"cash_previous":6553200.21,"population_mid_year":1064,"expense_per_capita":11936.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23885500.0,"revenue_adjusted":22998847.45,"revenue_actual":22998847.45,"expense_approved":29831200.0,"expense_adjusted":24386983.57,"expense_actual":24386983.57,"tax_revenue":13463635.0,"nontax_revenue":1254196.17,"capital_revenue":770000.0,"transfer_revenue":7511016.28,"current_expense":11469923.89,"capital_expense":12917059.68,"budget_balance":-1388136.12,"cash_current":5149046.7,"cash_previous":9131976.54,"population_mid_year":1100,"expense_per_capita":22169.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21962700.0,"revenue_adjusted":21186236.86,"revenue_actual":21186236.86,"expense_approved":26553000.0,"expense_adjusted":16691799.71,"expense_actual":16691799.71,"tax_revenue":14741674.19,"nontax_revenue":1055386.03,"capital_revenue":4206500.0,"transfer_revenue":1182676.64,"current_expense":11845286.51,"capital_expense":4846513.2,"budget_balance":4494437.15,"cash_current":9128330.42,"cash_previous":5149046.7,"population_mid_year":1103,"expense_per_capita":15133.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21365500.0,"revenue_adjusted":19774633.83,"revenue_actual":19774633.83,"expense_approved":30345000.0,"expense_adjusted":25262723.09,"expense_actual":25262723.09,"tax_revenue":16760486.45,"nontax_revenue":1136362.87,"capital_revenue":359801.0,"transfer_revenue":1517983.51,"current_expense":11544141.53,"capital_expense":13718581.56,"budget_balance":-5488089.26,"cash_current":3392981.15,"cash_previous":9128330.42,"population_mid_year":1137,"expense_per_capita":22218.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20167730.0,"revenue_adjusted":22151851.81,"revenue_actual":22151851.81,"expense_approved":22744758.0,"expense_adjusted":29119114.19,"expense_actual":29119114.19,"tax_revenue":16349386.1,"nontax_revenue":1335642.58,"capital_revenue":175000.0,"transfer_revenue":4291823.13,"current_expense":14260392.5,"capital_expense":14858721.69,"budget_balance":-6967262.38,"cash_current":7690076.51,"cash_previous":3392981.15,"population_mid_year":1159,"expense_per_capita":25124.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25355896.0,"revenue_adjusted":33026444.16,"revenue_actual":28245286.66,"expense_approved":24803209.0,"expense_adjusted":30009130.41,"expense_actual":25357775.86,"tax_revenue":19604635.29,"nontax_revenue":1547034.57,"capital_revenue":601000.0,"transfer_revenue":6492616.8,"current_expense":19574867.53,"capital_expense":5782908.33,"budget_balance":2887510.8,"cash_current":6302277.03,"cash_previous":7690076.51,"population_mid_year":1160,"expense_per_capita":21860.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25428000.0,"revenue_adjusted":29867081.34,"revenue_actual":27628735.1,"expense_approved":26956286.0,"expense_adjusted":28656241.5,"expense_actual":21081238.12,"tax_revenue":22041210.32,"nontax_revenue":1999624.26,"capital_revenue":1190000.0,"transfer_revenue":2397900.52,"current_expense":15457708.71,"capital_expense":5623529.41,"budget_balance":6547496.98,"cash_current":9726587.29,"cash_previous":6302277.03,"population_mid_year":1182,"expense_per_capita":17835.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32396100.0,"revenue_adjusted":36695955.0,"revenue_actual":29696852.06,"expense_approved":29921200.0,"expense_adjusted":34572028.32,"expense_actual":23315688.94,"tax_revenue":25565677.63,"nontax_revenue":1584727.73,"capital_revenue":105000.0,"transfer_revenue":2441446.7,"current_expense":15349075.39,"capital_expense":7966613.55,"budget_balance":6381163.12,"cash_current":11731479.47,"cash_previous":9726587.29,"population_mid_year":1225,"expense_per_capita":19033.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42246900.0,"revenue_adjusted":45555270.96,"revenue_actual":30597966.73,"expense_approved":43351400.0,"expense_adjusted":45900900.0,"expense_actual":27292423.13,"tax_revenue":26464642.2,"nontax_revenue":1579439.22,"capital_revenue":208275.0,"transfer_revenue":2345610.31,"current_expense":17459233.14,"capital_expense":9833189.99,"budget_balance":3305543.6,"cash_current":12661395.16,"cash_previous":11731479.47,"population_mid_year":1259,"expense_per_capita":21677.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43493771.0,"revenue_adjusted":49794317.7,"revenue_actual":36958785.01,"expense_approved":40272650.0,"expense_adjusted":47067627.82,"expense_actual":28141133.88,"tax_revenue":28838075.01,"nontax_revenue":1640861.18,"capital_revenue":1820000.0,"transfer_revenue":4659848.82,"current_expense":16224136.88,"capital_expense":11916997.0,"budget_balance":8817651.13,"cash_current":19606307.88,"cash_previous":12661395.16,"population_mid_year":1299,"expense_per_capita":21663.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}