{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240401","national_id":"00240401","name":"Kunice","currency_code":"CZK","history_path":"/data/municipal-history/00240401.json"},"series":[{"year":2010,"revenue_approved":15874500.0,"revenue_adjusted":17930710.0,"revenue_actual":17622380.0,"expense_approved":14541480.0,"expense_adjusted":16597680.0,"expense_actual":15734620.0,"tax_revenue":13398330.0,"nontax_revenue":925600.0,"capital_revenue":136860.0,"transfer_revenue":3161590.0,"current_expense":10595900.0,"capital_expense":5138720.0,"budget_balance":1887760.0,"cash_current":554730.0,"cash_previous":1009970.0,"population_mid_year":1062,"expense_per_capita":14816.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16601651.0,"revenue_adjusted":19453427.0,"revenue_actual":18794486.84,"expense_approved":13981393.02,"expense_adjusted":16833169.02,"expense_actual":13315414.41,"tax_revenue":15232684.12,"nontax_revenue":1705764.72,"capital_revenue":515000.0,"transfer_revenue":1341038.0,"current_expense":10245772.41,"capital_expense":3069642.0,"budget_balance":5479072.43,"cash_current":1147814.45,"cash_previous":554742.02,"population_mid_year":1153,"expense_per_capita":11548.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17851800.0,"revenue_adjusted":21869419.0,"revenue_actual":21801686.2,"expense_approved":14824614.45,"expense_adjusted":18842233.45,"expense_actual":16280001.64,"tax_revenue":18156176.51,"nontax_revenue":1677690.69,"capital_revenue":752820.0,"transfer_revenue":1214999.0,"current_expense":14429869.64,"capital_expense":1850132.0,"budget_balance":5521684.56,"cash_current":2494557.57,"cash_previous":1147814.45,"population_mid_year":1237,"expense_per_capita":13160.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22141000.0,"revenue_adjusted":22844866.0,"revenue_actual":23090891.86,"expense_approved":17966000.0,"expense_adjusted":18669866.0,"expense_actual":18617559.2,"tax_revenue":20780397.53,"nontax_revenue":1730128.33,"capital_revenue":51000.0,"transfer_revenue":529366.0,"current_expense":11526961.51,"capital_expense":7090597.69,"budget_balance":4473332.66,"cash_current":793022.33,"cash_previous":2494557.57,"population_mid_year":1283,"expense_per_capita":14510.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":25311000.0,"revenue_adjusted":26623232.0,"revenue_actual":27457595.77,"expense_approved":19447315.69,"expense_adjusted":20759547.69,"expense_actual":20634292.26,"tax_revenue":22767786.92,"nontax_revenue":2598585.35,"capital_revenue":36000.0,"transfer_revenue":2055223.5,"current_expense":17233939.87,"capital_expense":3400352.39,"budget_balance":6823303.51,"cash_current":1598989.18,"cash_previous":793022.33,"population_mid_year":1340,"expense_per_capita":15398.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24227016.0,"revenue_adjusted":25930747.0,"revenue_actual":26663279.76,"expense_approved":18278016.0,"expense_adjusted":20563747.0,"expense_actual":18215813.78,"tax_revenue":24805493.27,"nontax_revenue":1191142.49,"capital_revenue":176504.0,"transfer_revenue":490140.0,"current_expense":15693058.58,"capital_expense":2522755.2,"budget_balance":8447465.98,"cash_current":4179455.16,"cash_previous":1598989.18,"population_mid_year":1399,"expense_per_capita":13020.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25029000.0,"revenue_adjusted":28430199.0,"revenue_actual":28165805.45,"expense_approved":21162000.0,"expense_adjusted":24563199.0,"expense_actual":19029908.08,"tax_revenue":26325472.66,"nontax_revenue":1288856.79,"capital_revenue":74550.0,"transfer_revenue":476926.0,"current_expense":15220551.98,"capital_expense":3809356.1,"budget_balance":9135897.37,"cash_current":7448803.54,"cash_previous":4179455.16,"population_mid_year":1415,"expense_per_capita":13448.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":30216000.0,"revenue_adjusted":43790165.8,"revenue_actual":43711605.17,"expense_approved":52849000.0,"expense_adjusted":62560174.8,"expense_actual":44001163.74,"tax_revenue":34714543.46,"nontax_revenue":1914984.91,"capital_revenue":165000.0,"transfer_revenue":6917076.8,"current_expense":21199839.13,"capital_expense":22801324.61,"budget_balance":-289558.57,"cash_current":21892391.92,"cash_previous":7448803.54,"population_mid_year":1462,"expense_per_capita":30096.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":32187000.0,"revenue_adjusted":78834994.2,"revenue_actual":78458998.33,"expense_approved":80900000.0,"expense_adjusted":127686243.2,"expense_actual":101714747.61,"tax_revenue":35647174.52,"nontax_revenue":3469854.61,"capital_revenue":1174900.0,"transfer_revenue":38167069.2,"current_expense":25941693.22,"capital_expense":75773054.39,"budget_balance":-23255749.28,"cash_current":18712867.24,"cash_previous":21892391.92,"population_mid_year":1545,"expense_per_capita":65834.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":44099880.0,"revenue_adjusted":71683679.0,"revenue_actual":63658480.35,"expense_approved":50371880.0,"expense_adjusted":89101255.45,"expense_actual":58042067.74,"tax_revenue":41346286.2,"nontax_revenue":3053174.46,"capital_revenue":225000.0,"transfer_revenue":19034019.69,"current_expense":35125607.68,"capital_expense":22916460.06,"budget_balance":5616412.61,"cash_current":29309567.76,"cash_previous":18712867.24,"population_mid_year":1617,"expense_per_capita":35894.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":46908000.0,"revenue_adjusted":64373224.43,"revenue_actual":64346274.95,"expense_approved":61180000.0,"expense_adjusted":79036031.43,"expense_actual":75625471.95,"tax_revenue":39218335.65,"nontax_revenue":2535338.87,"capital_revenue":18000.0,"transfer_revenue":22574600.43,"current_expense":26956106.79,"capital_expense":48669365.16,"budget_balance":-11279197.0,"cash_current":12602162.76,"cash_previous":29309567.76,"population_mid_year":1683,"expense_per_capita":44934.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":41788000.0,"revenue_adjusted":55392945.23,"revenue_actual":54726975.72,"expense_approved":45858000.0,"expense_adjusted":88610508.23,"expense_actual":60925735.11,"tax_revenue":43268272.27,"nontax_revenue":5861298.22,"capital_revenue":956408.0,"transfer_revenue":4640997.23,"current_expense":29077548.25,"capital_expense":31848186.86,"budget_balance":-6198759.39,"cash_current":19483776.36,"cash_previous":12602162.76,"population_mid_year":1716,"expense_per_capita":35504.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":43976001.0,"revenue_adjusted":56973115.44,"revenue_actual":57816329.36,"expense_approved":55597001.0,"expense_adjusted":69512943.65,"expense_actual":57173990.43,"tax_revenue":49746518.92,"nontax_revenue":2695666.0,"capital_revenue":1092850.0,"transfer_revenue":4281294.44,"current_expense":35499368.11,"capital_expense":21674622.32,"budget_balance":642338.93,"cash_current":16826738.52,"cash_previous":19483776.36,"population_mid_year":1797,"expense_per_capita":31816.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":55014001.0,"revenue_adjusted":69794646.0,"revenue_actual":68614901.9,"expense_approved":60819124.0,"expense_adjusted":75568869.0,"expense_actual":36998296.73,"tax_revenue":56569790.02,"nontax_revenue":3973041.88,"capital_revenue":99206.0,"transfer_revenue":7972864.0,"current_expense":27970376.24,"capital_expense":9027920.49,"budget_balance":31616605.17,"cash_current":41648498.89,"cash_previous":16826738.52,"population_mid_year":1872,"expense_per_capita":19764.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":60842000.0,"revenue_adjusted":61316556.97,"revenue_actual":75839477.91,"expense_approved":81047125.0,"expense_adjusted":85935758.52,"expense_actual":57785623.33,"tax_revenue":69725646.84,"nontax_revenue":5101466.88,"capital_revenue":54300.0,"transfer_revenue":958064.19,"current_expense":36023321.86,"capital_expense":21762301.47,"budget_balance":18053854.58,"cash_current":52907464.67,"cash_previous":41648498.89,"population_mid_year":1907,"expense_per_capita":30301.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":63511100.0,"revenue_adjusted":68948505.89,"revenue_actual":81821784.47,"expense_approved":59935026.38,"expense_adjusted":71745172.85,"expense_actual":68526962.39,"tax_revenue":65448556.4,"nontax_revenue":5801880.15,"capital_revenue":569374.0,"transfer_revenue":10001973.92,"current_expense":37559078.73,"capital_expense":30967883.66,"budget_balance":13294822.08,"cash_current":59407411.95,"cash_previous":52907464.67,"population_mid_year":1934,"expense_per_capita":35432.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
