{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240354","national_id":"00240354","name":"Kostelec u Křížků","currency_code":"CZK","history_path":"/data/municipal-history/00240354.json"},"series":[{"year":2010,"revenue_approved":5873100.0,"revenue_adjusted":9104200.0,"revenue_actual":7416840.0,"expense_approved":5873100.0,"expense_adjusted":9104190.0,"expense_actual":9084740.0,"tax_revenue":4376840.0,"nontax_revenue":1370600.0,"capital_revenue":1268980.0,"transfer_revenue":400420.0,"current_expense":6040870.0,"capital_expense":3043870.0,"budget_balance":-1667900.0,"cash_current":3810050.0,"cash_previous":6177950.0,"population_mid_year":576,"expense_per_capita":15772.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14788300.0,"revenue_adjusted":14788300.0,"revenue_actual":13003478.99,"expense_approved":14788300.0,"expense_adjusted":17915266.1,"expense_actual":17705797.68,"tax_revenue":4755986.24,"nontax_revenue":742022.15,"capital_revenue":6813842.0,"transfer_revenue":691628.6,"current_expense":5784942.98,"capital_expense":11920854.7,"budget_balance":-4702318.69,"cash_current":25015526.52,"cash_previous":3810074.21,"population_mid_year":585,"expense_per_capita":30266.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":27211300.0,"revenue_adjusted":33017308.79,"revenue_actual":33875256.22,"expense_approved":32555000.0,"expense_adjusted":36521166.0,"expense_actual":36524090.08,"tax_revenue":5591092.7,"nontax_revenue":1613077.53,"capital_revenue":6104540.0,"transfer_revenue":20566545.99,"current_expense":7808491.14,"capital_expense":28715598.94,"budget_balance":-2648833.86,"cash_current":2218448.62,"cash_previous":25021355.02,"population_mid_year":576,"expense_per_capita":63409.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7285240.0,"revenue_adjusted":10357127.0,"revenue_actual":10357102.17,"expense_approved":6436210.0,"expense_adjusted":11816275.0,"expense_actual":11934450.04,"tax_revenue":7939008.55,"nontax_revenue":1073907.66,"capital_revenue":98870.0,"transfer_revenue":1245315.96,"current_expense":7332523.24,"capital_expense":4601926.8,"budget_balance":-1577347.87,"cash_current":101100.75,"cash_previous":2218448.62,"population_mid_year":595,"expense_per_capita":20057.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9005700.0,"revenue_adjusted":11833355.89,"revenue_actual":11833368.75,"expense_approved":7705700.0,"expense_adjusted":10609538.0,"expense_actual":10658010.7,"tax_revenue":7571404.28,"nontax_revenue":788183.58,"capital_revenue":1488140.0,"transfer_revenue":1985640.89,"current_expense":6347412.87,"capital_expense":4310597.83,"budget_balance":1175358.05,"cash_current":838286.8,"cash_previous":101100.75,"population_mid_year":618,"expense_per_capita":17245.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8122000.0,"revenue_adjusted":10829045.53,"revenue_actual":10935737.22,"expense_approved":6482000.0,"expense_adjusted":9348676.0,"expense_actual":9362487.93,"tax_revenue":8258905.39,"nontax_revenue":468337.3,"capital_revenue":278053.0,"transfer_revenue":1930441.53,"current_expense":5731332.01,"capital_expense":3631155.92,"budget_balance":1573249.29,"cash_current":1769708.09,"cash_previous":838286.8,"population_mid_year":650,"expense_per_capita":14403.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8730000.0,"revenue_adjusted":10170887.0,"revenue_actual":10174896.5,"expense_approved":7480000.0,"expense_adjusted":10375481.0,"expense_actual":10309246.57,"tax_revenue":9188605.9,"nontax_revenue":652125.6,"capital_revenue":205540.0,"transfer_revenue":128625.0,"current_expense":6980749.96,"capital_expense":3328496.61,"budget_balance":-134350.07,"cash_current":1095413.02,"cash_previous":1769708.09,"population_mid_year":686,"expense_per_capita":15028.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10044000.0,"revenue_adjusted":11573701.4,"revenue_actual":11577836.37,"expense_approved":8044000.0,"expense_adjusted":7364681.4,"expense_actual":7372100.29,"tax_revenue":10071352.58,"nontax_revenue":1058940.39,"capital_revenue":34140.0,"transfer_revenue":413403.4,"current_expense":5590817.8,"capital_expense":1781282.49,"budget_balance":4205736.08,"cash_current":4761094.1,"cash_previous":1095413.02,"population_mid_year":698,"expense_per_capita":10561.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10406000.0,"revenue_adjusted":13302033.6,"revenue_actual":13304798.57,"expense_approved":7866000.0,"expense_adjusted":10401880.6,"expense_actual":10386261.93,"tax_revenue":11233360.66,"nontax_revenue":846674.31,"capital_revenue":494845.0,"transfer_revenue":729918.6,"current_expense":6022269.79,"capital_expense":4363992.14,"budget_balance":2918536.64,"cash_current":7154729.74,"cash_previous":4761094.1,"population_mid_year":712,"expense_per_capita":14587.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12365000.0,"revenue_adjusted":13948598.0,"revenue_actual":13949431.97,"expense_approved":6865000.0,"expense_adjusted":7192477.0,"expense_actual":7172132.42,"tax_revenue":12349913.31,"nontax_revenue":908993.66,"capital_revenue":38000.0,"transfer_revenue":652525.0,"current_expense":6469525.67,"capital_expense":702606.75,"budget_balance":6777299.55,"cash_current":10811930.29,"cash_previous":7154729.74,"population_mid_year":728,"expense_per_capita":9851.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12985000.0,"revenue_adjusted":13972314.0,"revenue_actual":13978506.87,"expense_approved":5985000.0,"expense_adjusted":8451442.0,"expense_actual":8424529.53,"tax_revenue":11543437.87,"nontax_revenue":652311.0,"capital_revenue":11250.0,"transfer_revenue":1771508.0,"current_expense":8334989.53,"capital_expense":89540.0,"budget_balance":5553977.34,"cash_current":16365907.63,"cash_previous":10811930.29,"population_mid_year":731,"expense_per_capita":11524.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12429000.0,"revenue_adjusted":16239806.76,"revenue_actual":16243331.08,"expense_approved":9929000.0,"expense_adjusted":11405116.2,"expense_actual":11336552.6,"tax_revenue":12923295.41,"nontax_revenue":881342.74,"capital_revenue":60000.0,"transfer_revenue":2378692.93,"current_expense":10799416.25,"capital_expense":537136.35,"budget_balance":4906778.48,"cash_current":21272686.11,"cash_previous":16365907.63,"population_mid_year":754,"expense_per_capita":15035.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13524000.0,"revenue_adjusted":18544872.65,"revenue_actual":18535648.41,"expense_approved":7124000.0,"expense_adjusted":10190190.54,"expense_actual":10140705.5,"tax_revenue":15130253.42,"nontax_revenue":1524293.95,"capital_revenue":346000.0,"transfer_revenue":1535101.04,"current_expense":8195187.0,"capital_expense":1945518.5,"budget_balance":8394942.91,"cash_current":29667629.02,"cash_previous":21272686.11,"population_mid_year":758,"expense_per_capita":13378.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16185000.0,"revenue_adjusted":21160329.04,"revenue_actual":21159929.17,"expense_approved":8585000.0,"expense_adjusted":10355612.14,"expense_actual":10335612.64,"tax_revenue":17515047.45,"nontax_revenue":2989815.72,"capital_revenue":143000.0,"transfer_revenue":512066.0,"current_expense":9576396.88,"capital_expense":759215.76,"budget_balance":10824316.53,"cash_current":40491945.55,"cash_previous":29667629.02,"population_mid_year":757,"expense_per_capita":13653.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18250000.0,"revenue_adjusted":20672441.0,"revenue_actual":22324773.18,"expense_approved":9800000.0,"expense_adjusted":12854477.0,"expense_actual":11954608.71,"tax_revenue":18165014.01,"nontax_revenue":2897472.17,"capital_revenue":280403.0,"transfer_revenue":981884.0,"current_expense":10537911.07,"capital_expense":1416697.64,"budget_balance":10370164.47,"cash_current":50862110.02,"cash_previous":40491945.55,"population_mid_year":763,"expense_per_capita":15667.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18400000.0,"revenue_adjusted":22646137.18,"revenue_actual":22646137.73,"expense_approved":28900000.0,"expense_adjusted":17951299.09,"expense_actual":17931299.09,"tax_revenue":19345650.57,"nontax_revenue":2521441.95,"capital_revenue":90000.0,"transfer_revenue":689045.21,"current_expense":10422335.62,"capital_expense":7508963.47,"budget_balance":4714838.64,"cash_current":55576948.66,"cash_previous":50862110.02,"population_mid_year":777,"expense_per_capita":23077.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}