{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240320","national_id":"00240320","name":"KOJETICE","currency_code":"CZK","history_path":"/data/municipal-history/00240320.json"},"series":[{"year":2010,"revenue_approved":11030600.0,"revenue_adjusted":10995600.0,"revenue_actual":10905820.0,"expense_approved":15584730.0,"expense_adjusted":15549740.0,"expense_actual":11216130.0,"tax_revenue":5427770.0,"nontax_revenue":1507870.0,"capital_revenue":2303000.0,"transfer_revenue":1667180.0,"current_expense":5983540.0,"capital_expense":5232590.0,"budget_balance":-310310.0,"cash_current":4243850.0,"cash_previous":4554130.0,"population_mid_year":724,"expense_per_capita":15491.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15753200.0,"revenue_adjusted":12002602.0,"revenue_actual":12102391.92,"expense_approved":15753200.0,"expense_adjusted":12002602.0,"expense_actual":12240750.58,"tax_revenue":5432096.54,"nontax_revenue":1049237.39,"capital_revenue":6000.0,"transfer_revenue":5615057.99,"current_expense":7524094.99,"capital_expense":4716655.59,"budget_balance":-138358.66,"cash_current":4105488.97,"cash_previous":4243847.63,"population_mid_year":734,"expense_per_capita":16676.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18015000.0,"revenue_adjusted":20039700.0,"revenue_actual":19245073.41,"expense_approved":20920000.0,"expense_adjusted":22931900.0,"expense_actual":22005947.02,"tax_revenue":5643849.16,"nontax_revenue":734653.25,"capital_revenue":1601443.0,"transfer_revenue":11265128.0,"current_expense":7167821.11,"capital_expense":14838125.91,"budget_balance":-2760873.61,"cash_current":1373599.83,"cash_previous":4105488.97,"population_mid_year":780,"expense_per_capita":28212.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8132000.0,"revenue_adjusted":12053200.0,"revenue_actual":11981601.92,"expense_approved":6732000.0,"expense_adjusted":8951300.0,"expense_actual":8888480.05,"tax_revenue":7900947.33,"nontax_revenue":973938.88,"capital_revenue":2100140.0,"transfer_revenue":1006575.71,"current_expense":8179322.49,"capital_expense":709157.56,"budget_balance":3093121.87,"cash_current":4466721.7,"cash_previous":1373599.83,"population_mid_year":769,"expense_per_capita":11558.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8776500.0,"revenue_adjusted":28537000.0,"revenue_actual":14370197.87,"expense_approved":12749300.0,"expense_adjusted":31898700.0,"expense_actual":17911748.24,"tax_revenue":8348390.31,"nontax_revenue":1029023.12,"capital_revenue":3135748.0,"transfer_revenue":1857036.44,"current_expense":7060557.3,"capital_expense":10851190.94,"budget_balance":-3541550.37,"cash_current":2566478.18,"cash_previous":4466721.7,"population_mid_year":766,"expense_per_capita":23383.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12086600.0,"revenue_adjusted":26675125.0,"revenue_actual":25741532.23,"expense_approved":10408000.0,"expense_adjusted":21741129.0,"expense_actual":20742161.49,"tax_revenue":8548928.52,"nontax_revenue":1420803.93,"capital_revenue":1947866.0,"transfer_revenue":13823933.78,"current_expense":7519130.87,"capital_expense":13223030.62,"budget_balance":4999370.74,"cash_current":7007704.92,"cash_previous":2566478.18,"population_mid_year":782,"expense_per_capita":26524.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13239600.0,"revenue_adjusted":14834058.0,"revenue_actual":14545413.2,"expense_approved":15238600.0,"expense_adjusted":15688203.0,"expense_actual":14383696.9,"tax_revenue":9113859.97,"nontax_revenue":1093700.79,"capital_revenue":1472916.0,"transfer_revenue":2864936.44,"current_expense":7063788.21,"capital_expense":7319908.69,"budget_balance":161716.3,"cash_current":6611277.22,"cash_previous":7007704.92,"population_mid_year":792,"expense_per_capita":18161.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17669300.0,"revenue_adjusted":18785848.2,"revenue_actual":11455245.18,"expense_approved":11098500.0,"expense_adjusted":18824570.64,"expense_actual":18415276.37,"tax_revenue":10218195.41,"nontax_revenue":401646.57,"capital_revenue":185786.0,"transfer_revenue":649617.2,"current_expense":7302701.37,"capital_expense":11112575.0,"budget_balance":-6960031.19,"cash_current":3626218.25,"cash_previous":6611277.22,"population_mid_year":777,"expense_per_capita":23700.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29316702.0,"revenue_adjusted":35646983.7,"revenue_actual":33318907.32,"expense_approved":20681400.0,"expense_adjusted":23019451.0,"expense_actual":11597933.29,"tax_revenue":10903175.3,"nontax_revenue":658553.32,"capital_revenue":18550989.0,"transfer_revenue":3206189.7,"current_expense":8245707.87,"capital_expense":3352225.42,"budget_balance":21720974.03,"cash_current":24347225.21,"cash_previous":3626218.25,"population_mid_year":790,"expense_per_capita":14680.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18190000.0,"revenue_adjusted":21263862.0,"revenue_actual":16103861.04,"expense_approved":19000000.0,"expense_adjusted":26368893.0,"expense_actual":23166444.07,"tax_revenue":15346347.48,"nontax_revenue":462435.56,"capital_revenue":0.0,"transfer_revenue":295078.0,"current_expense":11806522.62,"capital_expense":11359921.45,"budget_balance":-7062583.03,"cash_current":16284646.18,"cash_previous":24347225.21,"population_mid_year":805,"expense_per_capita":28778.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21500000.0,"revenue_adjusted":19237900.0,"revenue_actual":15920605.35,"expense_approved":18500000.0,"expense_adjusted":16856518.0,"expense_actual":13260832.24,"tax_revenue":11077705.77,"nontax_revenue":1034706.58,"capital_revenue":2054643.0,"transfer_revenue":1753550.0,"current_expense":8619002.75,"capital_expense":4641829.49,"budget_balance":2659773.11,"cash_current":17944423.29,"cash_previous":16284646.18,"population_mid_year":813,"expense_per_capita":16310.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21700000.0,"revenue_adjusted":24689240.56,"revenue_actual":19060496.12,"expense_approved":19000000.0,"expense_adjusted":25550312.0,"expense_actual":18264716.64,"tax_revenue":13062365.05,"nontax_revenue":1066249.94,"capital_revenue":2236681.0,"transfer_revenue":2695200.13,"current_expense":11220949.56,"capital_expense":7043767.08,"budget_balance":795779.48,"cash_current":17740206.77,"cash_previous":17944423.29,"population_mid_year":817,"expense_per_capita":22355.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22755481.0,"revenue_adjusted":26179738.05,"revenue_actual":25940201.22,"expense_approved":28578663.0,"expense_adjusted":29802016.0,"expense_actual":26980115.3,"tax_revenue":15575540.35,"nontax_revenue":690331.89,"capital_revenue":1556500.0,"transfer_revenue":8117828.98,"current_expense":11475488.24,"capital_expense":15504627.06,"budget_balance":-1039914.08,"cash_current":16200274.69,"cash_previous":17740206.77,"population_mid_year":866,"expense_per_capita":31154.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30073761.0,"revenue_adjusted":35017570.6,"revenue_actual":23362329.01,"expense_approved":37281120.0,"expense_adjusted":39751789.6,"expense_actual":16869394.72,"tax_revenue":19477811.41,"nontax_revenue":1367968.5,"capital_revenue":1341979.5,"transfer_revenue":1174569.6,"current_expense":15693995.92,"capital_expense":1175398.8,"budget_balance":6492934.29,"cash_current":22693208.98,"cash_previous":16200274.69,"population_mid_year":930,"expense_per_capita":18139.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32787301.0,"revenue_adjusted":35188852.0,"revenue_actual":24058212.84,"expense_approved":48363701.0,"expense_adjusted":50765252.0,"expense_actual":21830446.97,"tax_revenue":19687144.02,"nontax_revenue":1609729.82,"capital_revenue":394956.0,"transfer_revenue":2366383.0,"current_expense":13524821.8,"capital_expense":8305625.17,"budget_balance":2227765.87,"cash_current":24920974.85,"cash_previous":22693208.98,"population_mid_year":999,"expense_per_capita":21852.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36555510.0,"revenue_adjusted":37394488.39,"revenue_actual":41542236.52,"expense_approved":60555510.0,"expense_adjusted":61263488.39,"expense_actual":33580187.72,"tax_revenue":22016812.13,"nontax_revenue":1504554.0,"capital_revenue":16924292.0,"transfer_revenue":1096578.39,"current_expense":14821642.63,"capital_expense":18758545.09,"budget_balance":7962048.8,"cash_current":32883023.65,"cash_previous":24920974.85,"population_mid_year":1042,"expense_per_capita":32226.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}