{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240303","national_id":"00240303","name":"Klíčany","currency_code":"CZK","history_path":"/data/municipal-history/00240303.json"},"series":[{"year":2010,"revenue_approved":3816300.0,"revenue_adjusted":5146350.0,"revenue_actual":5130850.0,"expense_approved":5816300.0,"expense_adjusted":7768170.0,"expense_actual":7447460.0,"tax_revenue":4015870.0,"nontax_revenue":833110.0,"capital_revenue":62000.0,"transfer_revenue":219870.0,"current_expense":6346430.0,"capital_expense":1101030.0,"budget_balance":-2316610.0,"cash_current":305220.0,"cash_previous":2621810.0,"population_mid_year":368,"expense_per_capita":20237.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3907300.0,"revenue_adjusted":6606657.0,"revenue_actual":6606261.33,"expense_approved":3907300.0,"expense_adjusted":6606657.0,"expense_actual":6064381.73,"tax_revenue":4686362.63,"nontax_revenue":512711.7,"capital_revenue":0.0,"transfer_revenue":1407187.0,"current_expense":5459816.21,"capital_expense":604565.52,"budget_balance":541879.6,"cash_current":847101.83,"cash_previous":305222.23,"population_mid_year":368,"expense_per_capita":16479.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4455800.0,"revenue_adjusted":5305103.5,"revenue_actual":5187460.42,"expense_approved":4455800.0,"expense_adjusted":6152205.33,"expense_actual":3910953.02,"tax_revenue":4235947.62,"nontax_revenue":832874.8,"capital_revenue":3400.0,"transfer_revenue":115238.0,"current_expense":3685133.02,"capital_expense":225820.0,"budget_balance":1276507.4,"cash_current":2123609.23,"cash_previous":847101.83,"population_mid_year":388,"expense_per_capita":10079.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9321999.0,"revenue_adjusted":11009200.3,"revenue_actual":10887834.32,"expense_approved":10921999.0,"expense_adjusted":13132809.3,"expense_actual":6321285.63,"tax_revenue":5671020.33,"nontax_revenue":776113.69,"capital_revenue":2180000.0,"transfer_revenue":2260700.3,"current_expense":3199301.11,"capital_expense":3121984.52,"budget_balance":4566548.69,"cash_current":6690157.92,"cash_previous":2123609.23,"population_mid_year":377,"expense_per_capita":16767.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11115936.0,"revenue_adjusted":12578224.29,"revenue_actual":12528610.54,"expense_approved":11115936.0,"expense_adjusted":12578224.29,"expense_actual":11884449.05,"tax_revenue":5457930.83,"nontax_revenue":978892.64,"capital_revenue":0.0,"transfer_revenue":6091787.07,"current_expense":6763077.45,"capital_expense":5121371.6,"budget_balance":644161.49,"cash_current":7334319.41,"cash_previous":6690157.92,"population_mid_year":382,"expense_per_capita":31111.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8980444.0,"revenue_adjusted":8780081.79,"revenue_actual":9021725.79,"expense_approved":8980444.0,"expense_adjusted":8780081.79,"expense_actual":5736639.61,"tax_revenue":6595868.49,"nontax_revenue":1251149.51,"capital_revenue":0.0,"transfer_revenue":1174707.79,"current_expense":5736639.61,"capital_expense":0.0,"budget_balance":3285086.18,"cash_current":10619405.59,"cash_previous":7334319.41,"population_mid_year":404,"expense_per_capita":14199.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6909500.0,"revenue_adjusted":8291920.0,"revenue_actual":8291210.93,"expense_approved":6909500.0,"expense_adjusted":9291920.0,"expense_actual":5747847.26,"tax_revenue":6941225.68,"nontax_revenue":892585.25,"capital_revenue":27600.0,"transfer_revenue":429800.0,"current_expense":5500855.26,"capital_expense":246992.0,"budget_balance":2543363.67,"cash_current":13162769.26,"cash_previous":10619405.59,"population_mid_year":421,"expense_per_capita":13652.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7005800.0,"revenue_adjusted":8922254.8,"revenue_actual":9310221.59,"expense_approved":9859400.0,"expense_adjusted":11775854.8,"expense_actual":5641949.69,"tax_revenue":7188523.66,"nontax_revenue":1113693.13,"capital_revenue":0.0,"transfer_revenue":1008004.8,"current_expense":4423055.1,"capital_expense":1218894.59,"budget_balance":3668271.9,"cash_current":16831041.16,"cash_previous":13162769.26,"population_mid_year":428,"expense_per_capita":13182.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8047800.0,"revenue_adjusted":8659858.0,"revenue_actual":8831689.02,"expense_approved":19496100.0,"expense_adjusted":20875819.0,"expense_actual":13757433.82,"tax_revenue":7151437.78,"nontax_revenue":1128893.04,"capital_revenue":20000.0,"transfer_revenue":531358.2,"current_expense":5406846.27,"capital_expense":8350587.55,"budget_balance":-4925744.8,"cash_current":11905296.36,"cash_previous":16831041.16,"population_mid_year":432,"expense_per_capita":31845.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8084200.0,"revenue_adjusted":9603962.0,"revenue_actual":10517948.18,"expense_approved":17897700.0,"expense_adjusted":16453312.0,"expense_actual":9671257.12,"tax_revenue":8258883.26,"nontax_revenue":1567702.92,"capital_revenue":0.0,"transfer_revenue":691362.0,"current_expense":7073841.45,"capital_expense":2597415.67,"budget_balance":846691.06,"cash_current":12751987.42,"cash_previous":11905296.36,"population_mid_year":447,"expense_per_capita":21635.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9349700.0,"revenue_adjusted":9702650.0,"revenue_actual":9627958.88,"expense_approved":13932700.0,"expense_adjusted":11166909.0,"expense_actual":9677910.43,"tax_revenue":7693124.84,"nontax_revenue":1176084.04,"capital_revenue":0.0,"transfer_revenue":758750.0,"current_expense":5191888.01,"capital_expense":4486022.42,"budget_balance":-49951.55,"cash_current":12702035.87,"cash_previous":12751987.42,"population_mid_year":505,"expense_per_capita":19164.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8078700.0,"revenue_adjusted":10210025.83,"revenue_actual":11307749.01,"expense_approved":14127800.0,"expense_adjusted":16115897.0,"expense_actual":11109114.12,"tax_revenue":9555637.14,"nontax_revenue":1022386.04,"capital_revenue":0.0,"transfer_revenue":729725.83,"current_expense":6283601.11,"capital_expense":4825513.01,"budget_balance":198634.89,"cash_current":12900670.76,"cash_previous":12702035.87,"population_mid_year":522,"expense_per_capita":21281.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9417700.0,"revenue_adjusted":11847925.31,"revenue_actual":13130032.34,"expense_approved":10501000.0,"expense_adjusted":11373304.66,"expense_actual":7853481.09,"tax_revenue":11016837.16,"nontax_revenue":1203369.87,"capital_revenue":54800.0,"transfer_revenue":855025.31,"current_expense":7653254.29,"capital_expense":200226.8,"budget_balance":5276551.25,"cash_current":18177222.01,"cash_previous":12900670.76,"population_mid_year":588,"expense_per_capita":13356.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11394000.0,"revenue_adjusted":14082631.0,"revenue_actual":15043049.87,"expense_approved":12991000.0,"expense_adjusted":11373000.0,"expense_actual":9341617.35,"tax_revenue":12909499.79,"nontax_revenue":1565350.08,"capital_revenue":178200.0,"transfer_revenue":390000.0,"current_expense":7830747.35,"capital_expense":1510870.0,"budget_balance":5701432.52,"cash_current":23878654.53,"cash_previous":18177222.01,"population_mid_year":625,"expense_per_capita":14946.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13380700.0,"revenue_adjusted":14944560.0,"revenue_actual":16062310.89,"expense_approved":14275000.0,"expense_adjusted":12907278.0,"expense_actual":9154326.18,"tax_revenue":14090892.37,"nontax_revenue":1568918.52,"capital_revenue":0.0,"transfer_revenue":402500.0,"current_expense":8669772.13,"capital_expense":484554.05,"budget_balance":6907984.71,"cash_current":30786639.24,"cash_previous":23878654.53,"population_mid_year":620,"expense_per_capita":14765.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14236300.0,"revenue_adjusted":15711148.0,"revenue_actual":16832832.59,"expense_approved":14236300.0,"expense_adjusted":28552318.0,"expense_actual":27303826.81,"tax_revenue":14718116.57,"nontax_revenue":1460568.02,"capital_revenue":0.0,"transfer_revenue":654148.0,"current_expense":9937148.95,"capital_expense":17366677.86,"budget_balance":-10470994.22,"cash_current":20315645.02,"cash_previous":30786639.24,"population_mid_year":644,"expense_per_capita":42397.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}