{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240290","national_id":"00240290","name":"Klecany","currency_code":"CZK","history_path":"/data/municipal-history/00240290.json"},"series":[{"year":2010,"revenue_approved":32591500.0,"revenue_adjusted":51975380.0,"revenue_actual":51975550.0,"expense_approved":32591510.0,"expense_adjusted":52696310.0,"expense_actual":52713010.0,"tax_revenue":37184450.0,"nontax_revenue":3853220.0,"capital_revenue":1541490.0,"transfer_revenue":9396390.0,"current_expense":45377650.0,"capital_expense":7335360.0,"budget_balance":-737460.0,"cash_current":8908450.0,"cash_previous":9705860.0,"population_mid_year":2618,"expense_per_capita":20134.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":48086302.0,"revenue_adjusted":50496853.42,"revenue_actual":50496853.42,"expense_approved":48086302.0,"expense_adjusted":42145833.11,"expense_actual":42145833.11,"tax_revenue":35299236.24,"nontax_revenue":3848212.18,"capital_revenue":164000.0,"transfer_revenue":11185405.0,"current_expense":36490380.47,"capital_expense":5655452.64,"budget_balance":8351020.31,"cash_current":17455248.77,"cash_previous":8908724.46,"population_mid_year":2916,"expense_per_capita":14453.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":51837842.0,"revenue_adjusted":73301449.59,"revenue_actual":73300959.98,"expense_approved":51837842.0,"expense_adjusted":69095989.68,"expense_actual":69095989.69,"tax_revenue":41448852.85,"nontax_revenue":3164814.4,"capital_revenue":738990.0,"transfer_revenue":27948302.73,"current_expense":36540286.18,"capital_expense":32555703.51,"budget_balance":4204970.29,"cash_current":24629176.64,"cash_previous":27600328.39,"population_mid_year":2979,"expense_per_capita":23194.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":57255850.0,"revenue_adjusted":92328894.67,"revenue_actual":92028824.67,"expense_approved":57255850.0,"expense_adjusted":85171348.43,"expense_actual":85157924.21,"tax_revenue":48725510.94,"nontax_revenue":3648009.82,"capital_revenue":1012960.0,"transfer_revenue":38642343.91,"current_expense":48982202.71,"capital_expense":36175721.5,"budget_balance":6870900.46,"cash_current":27640171.66,"cash_previous":24629176.64,"population_mid_year":3046,"expense_per_capita":27957.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":53717090.0,"revenue_adjusted":81874181.5,"revenue_actual":81873179.51,"expense_approved":53717090.0,"expense_adjusted":83865807.11,"expense_actual":83865664.82,"tax_revenue":50659751.84,"nontax_revenue":5147262.89,"capital_revenue":397075.0,"transfer_revenue":25669089.78,"current_expense":35191537.97,"capital_expense":48674126.85,"budget_balance":-1992485.31,"cash_current":25435250.97,"cash_previous":27640171.66,"population_mid_year":3157,"expense_per_capita":26564.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":54381598.0,"revenue_adjusted":85537355.75,"revenue_actual":84649343.68,"expense_approved":54381598.0,"expense_adjusted":85864222.11,"expense_actual":76005633.44,"tax_revenue":56830272.37,"nontax_revenue":3887639.28,"capital_revenue":341700.0,"transfer_revenue":23589732.03,"current_expense":38956954.89,"capital_expense":37048678.55,"budget_balance":8643710.24,"cash_current":33540225.07,"cash_previous":25435250.97,"population_mid_year":3220,"expense_per_capita":23604.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":60214595.0,"revenue_adjusted":87839766.31,"revenue_actual":85662807.66,"expense_approved":60214595.0,"expense_adjusted":70126633.93,"expense_actual":49601610.47,"tax_revenue":61766839.59,"nontax_revenue":4097848.35,"capital_revenue":3776324.0,"transfer_revenue":16021795.72,"current_expense":37626116.41,"capital_expense":11975494.06,"budget_balance":36061197.19,"cash_current":70081932.73,"cash_previous":33540225.07,"population_mid_year":3330,"expense_per_capita":14895.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":67612955.0,"revenue_adjusted":88124359.74,"revenue_actual":85729696.59,"expense_approved":67612955.0,"expense_adjusted":123564350.2,"expense_actual":82114360.84,"tax_revenue":68184961.66,"nontax_revenue":5029437.89,"capital_revenue":204368.0,"transfer_revenue":12310929.04,"current_expense":44027574.85,"capital_expense":38086785.99,"budget_balance":3615335.75,"cash_current":74460689.58,"cash_previous":70081932.73,"population_mid_year":3531,"expense_per_capita":23255.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":78121100.0,"revenue_adjusted":110882074.5,"revenue_actual":106172616.95,"expense_approved":78121100.0,"expense_adjusted":124672656.8,"expense_actual":89020764.52,"tax_revenue":75657822.68,"nontax_revenue":7953363.33,"capital_revenue":684971.0,"transfer_revenue":21876459.94,"current_expense":48044741.19,"capital_expense":40976023.33,"budget_balance":17151852.43,"cash_current":91750985.45,"cash_previous":74460689.58,"population_mid_year":3576,"expense_per_capita":24893.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":95616867.44,"revenue_adjusted":129253143.5,"revenue_actual":125211027.51,"expense_approved":118448410.0,"expense_adjusted":148500938.82,"expense_actual":110236602.21,"tax_revenue":86561442.61,"nontax_revenue":8567116.16,"capital_revenue":2822989.66,"transfer_revenue":27259479.08,"current_expense":60799948.15,"capital_expense":49436654.06,"budget_balance":14974425.3,"cash_current":108135459.34,"cash_previous":91750985.45,"population_mid_year":3601,"expense_per_capita":30612.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":131329916.96,"revenue_adjusted":147245974.67,"revenue_actual":135631801.92,"expense_approved":182977010.0,"expense_adjusted":214030171.0,"expense_actual":169163180.62,"tax_revenue":80999976.44,"nontax_revenue":8630028.59,"capital_revenue":648400.0,"transfer_revenue":45353396.89,"current_expense":56900888.55,"capital_expense":112262292.07,"budget_balance":-33531378.7,"cash_current":72210577.94,"cash_previous":108135459.34,"population_mid_year":3649,"expense_per_capita":46358.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":100858600.0,"revenue_adjusted":126980907.25,"revenue_actual":113220397.03,"expense_approved":149239424.0,"expense_adjusted":176675380.1,"expense_actual":144092394.3,"tax_revenue":88264532.23,"nontax_revenue":10347637.2,"capital_revenue":2034645.0,"transfer_revenue":12573582.6,"current_expense":69935079.74,"capital_expense":74157314.56,"budget_balance":-30871997.27,"cash_current":44012962.44,"cash_previous":72210577.94,"population_mid_year":3563,"expense_per_capita":40441.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":109817910.0,"revenue_adjusted":140236767.53,"revenue_actual":132374665.51,"expense_approved":109817910.0,"expense_adjusted":130806100.68,"expense_actual":103575831.28,"tax_revenue":99217546.74,"nontax_revenue":14842329.5,"capital_revenue":1161100.0,"transfer_revenue":17153689.27,"current_expense":81106450.28,"capital_expense":22469381.0,"budget_balance":28798834.23,"cash_current":71891253.0,"cash_previous":44012962.44,"population_mid_year":3765,"expense_per_capita":27510.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":121583000.0,"revenue_adjusted":236439512.04,"revenue_actual":225723511.42,"expense_approved":121583000.0,"expense_adjusted":229080953.12,"expense_actual":146587836.32,"tax_revenue":112753672.31,"nontax_revenue":18353151.58,"capital_revenue":393547.0,"transfer_revenue":94223140.53,"current_expense":85607713.77,"capital_expense":60980122.55,"budget_balance":79135675.1,"cash_current":153996093.06,"cash_previous":71891253.0,"population_mid_year":3854,"expense_per_capita":38035.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":213166000.0,"revenue_adjusted":305351411.1,"revenue_actual":301551807.72,"expense_approved":266128520.0,"expense_adjusted":340108941.1,"expense_actual":318577636.77,"tax_revenue":141474730.52,"nontax_revenue":20488685.95,"capital_revenue":1649593.0,"transfer_revenue":137938798.25,"current_expense":92590896.43,"capital_expense":225986740.34,"budget_balance":-17025829.05,"cash_current":137095923.53,"cash_previous":153996093.06,"population_mid_year":3882,"expense_per_capita":82065.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":147156000.0,"revenue_adjusted":182806844.05,"revenue_actual":175058710.24,"expense_approved":209874120.0,"expense_adjusted":315544031.94,"expense_actual":271207231.96,"tax_revenue":128574069.87,"nontax_revenue":19829795.56,"capital_revenue":1067581.0,"transfer_revenue":25587263.81,"current_expense":106861111.2,"capital_expense":164346120.76,"budget_balance":-96148521.72,"cash_current":84855433.75,"cash_previous":137095923.53,"population_mid_year":3957,"expense_per_capita":68538.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
