{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240265","national_id":"00240265","name":"Kaliště","currency_code":"CZK","history_path":"/data/municipal-history/00240265.json"},"series":[{"year":2010,"revenue_approved":3507500.0,"revenue_adjusted":13273280.0,"revenue_actual":12468690.0,"expense_approved":5249500.0,"expense_adjusted":14510560.0,"expense_actual":13166560.0,"tax_revenue":2805530.0,"nontax_revenue":1201200.0,"capital_revenue":1890200.0,"transfer_revenue":6571760.0,"current_expense":1228300.0,"capital_expense":11938260.0,"budget_balance":-697870.0,"cash_current":2401210.0,"cash_previous":3128530.0,"population_mid_year":197,"expense_per_capita":66835.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3976600.0,"revenue_adjusted":3976600.0,"revenue_actual":4025718.94,"expense_approved":3976600.0,"expense_adjusted":3976600.0,"expense_actual":3406609.58,"tax_revenue":2738159.6,"nontax_revenue":1093808.34,"capital_revenue":30000.0,"transfer_revenue":163751.0,"current_expense":2967481.58,"capital_expense":439128.0,"budget_balance":619109.36,"cash_current":3001516.14,"cash_previous":2401238.78,"population_mid_year":217,"expense_per_capita":15698.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4723866.0,"revenue_adjusted":4723966.0,"revenue_actual":4861177.88,"expense_approved":2901000.0,"expense_adjusted":2901000.0,"expense_actual":2630177.36,"tax_revenue":2701511.51,"nontax_revenue":2100647.37,"capital_revenue":0.0,"transfer_revenue":59019.0,"current_expense":2391775.36,"capital_expense":238402.0,"budget_balance":2231000.52,"cash_current":5231830.33,"cash_previous":3001516.14,"population_mid_year":228,"expense_per_capita":11535.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4074000.0,"revenue_adjusted":5177999.35,"revenue_actual":5177999.35,"expense_approved":3558000.0,"expense_adjusted":3159151.97,"expense_actual":3159151.97,"tax_revenue":3589903.63,"nontax_revenue":1207136.72,"capital_revenue":0.0,"transfer_revenue":380959.0,"current_expense":2986558.97,"capital_expense":172593.0,"budget_balance":2018847.38,"cash_current":7250677.66,"cash_previous":5231830.33,"population_mid_year":246,"expense_per_capita":12842.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4269000.0,"revenue_adjusted":5077105.71,"revenue_actual":5077105.71,"expense_approved":4611000.0,"expense_adjusted":3236487.02,"expense_actual":3236487.02,"tax_revenue":3702923.54,"nontax_revenue":1268009.17,"capital_revenue":40000.0,"transfer_revenue":66173.0,"current_expense":2534097.82,"capital_expense":702389.2,"budget_balance":1840618.69,"cash_current":9091296.17,"cash_previous":7250677.66,"population_mid_year":260,"expense_per_capita":12448.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4526600.0,"revenue_adjusted":11484632.28,"revenue_actual":11053703.16,"expense_approved":4327000.0,"expense_adjusted":12587522.1,"expense_actual":11752022.34,"tax_revenue":3860986.26,"nontax_revenue":1775922.6,"capital_revenue":860000.0,"transfer_revenue":4556794.3,"current_expense":3914963.82,"capital_expense":7837058.52,"budget_balance":-698319.18,"cash_current":8392976.99,"cash_previous":9091296.17,"population_mid_year":268,"expense_per_capita":43850.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5347600.0,"revenue_adjusted":15133538.0,"revenue_actual":14196745.62,"expense_approved":4793000.0,"expense_adjusted":17048569.0,"expense_actual":15639394.02,"tax_revenue":4427641.34,"nontax_revenue":2184954.28,"capital_revenue":723500.0,"transfer_revenue":6860650.0,"current_expense":3523068.18,"capital_expense":12116325.84,"budget_balance":-1442648.4,"cash_current":6957328.59,"cash_previous":8392976.99,"population_mid_year":277,"expense_per_capita":56459.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6337500.0,"revenue_adjusted":7730027.43,"revenue_actual":7095134.26,"expense_approved":5667000.0,"expense_adjusted":7761061.25,"expense_actual":6282291.32,"tax_revenue":4595207.38,"nontax_revenue":1766561.88,"capital_revenue":502710.0,"transfer_revenue":230655.0,"current_expense":3867579.67,"capital_expense":2414711.65,"budget_balance":812842.94,"cash_current":7770171.53,"cash_previous":6957328.59,"population_mid_year":283,"expense_per_capita":22198.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5809100.0,"revenue_adjusted":7953472.06,"revenue_actual":7485624.25,"expense_approved":5809100.0,"expense_adjusted":7222449.24,"expense_actual":5359691.88,"tax_revenue":5228872.41,"nontax_revenue":1379750.02,"capital_revenue":101600.0,"transfer_revenue":775401.82,"current_expense":4365953.68,"capital_expense":993738.2,"budget_balance":2125932.37,"cash_current":9896526.9,"cash_previous":7770171.53,"population_mid_year":293,"expense_per_capita":18292.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6836122.0,"revenue_adjusted":8115422.39,"revenue_actual":7620879.06,"expense_approved":6836122.0,"expense_adjusted":7582742.75,"expense_actual":5815447.0,"tax_revenue":5457822.13,"nontax_revenue":1759685.65,"capital_revenue":310703.28,"transfer_revenue":92668.0,"current_expense":4408812.43,"capital_expense":1406634.57,"budget_balance":1805432.06,"cash_current":11585618.54,"cash_previous":9896526.9,"population_mid_year":316,"expense_per_capita":18403.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6940322.0,"revenue_adjusted":11889512.39,"revenue_actual":11833884.44,"expense_approved":7218475.0,"expense_adjusted":13464005.0,"expense_actual":11257043.81,"tax_revenue":5978345.73,"nontax_revenue":3159819.02,"capital_revenue":100000.0,"transfer_revenue":2595719.69,"current_expense":7545856.4,"capital_expense":3711187.41,"budget_balance":576840.63,"cash_current":12458439.94,"cash_previous":11552916.74,"population_mid_year":336,"expense_per_capita":33503.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7479700.0,"revenue_adjusted":12250794.47,"revenue_actual":11658031.15,"expense_approved":15536300.0,"expense_adjusted":20153385.69,"expense_actual":18931033.75,"tax_revenue":6081674.2,"nontax_revenue":4888074.7,"capital_revenue":118000.0,"transfer_revenue":570282.25,"current_expense":7847018.7,"capital_expense":11084015.05,"budget_balance":-7273002.6,"cash_current":5504417.61,"cash_previous":12458439.94,"population_mid_year":338,"expense_per_capita":56008.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8692796.0,"revenue_adjusted":11855134.8,"revenue_actual":11628572.41,"expense_approved":16349867.0,"expense_adjusted":16637176.0,"expense_actual":12729625.14,"tax_revenue":7149755.76,"nontax_revenue":3306551.79,"capital_revenue":71000.0,"transfer_revenue":1101264.86,"current_expense":6080657.62,"capital_expense":6648967.52,"budget_balance":-1101052.73,"cash_current":10610783.07,"cash_previous":5118716.1,"population_mid_year":360,"expense_per_capita":35360.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12072460.0,"revenue_adjusted":14816220.16,"revenue_actual":12601832.43,"expense_approved":12812966.0,"expense_adjusted":17071215.0,"expense_actual":16297928.47,"tax_revenue":8165832.86,"nontax_revenue":2948138.21,"capital_revenue":1036000.0,"transfer_revenue":451861.36,"current_expense":8457598.92,"capital_expense":7840329.55,"budget_balance":-3696096.04,"cash_current":6180476.84,"cash_previous":10610783.07,"population_mid_year":373,"expense_per_capita":43694.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11363463.0,"revenue_adjusted":15886575.0,"revenue_actual":14298326.02,"expense_approved":14597504.0,"expense_adjusted":15240794.0,"expense_actual":13361166.17,"tax_revenue":9349711.9,"nontax_revenue":3818141.12,"capital_revenue":465155.0,"transfer_revenue":665318.0,"current_expense":8898185.21,"capital_expense":4462980.96,"budget_balance":937159.85,"cash_current":6837628.69,"cash_previous":6180476.84,"population_mid_year":389,"expense_per_capita":34347.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11515803.0,"revenue_adjusted":12199465.0,"revenue_actual":11815380.48,"expense_approved":13604176.0,"expense_adjusted":13794893.0,"expense_actual":9983198.71,"tax_revenue":9651349.31,"nontax_revenue":1426322.17,"capital_revenue":304000.0,"transfer_revenue":433709.0,"current_expense":8240775.41,"capital_expense":1742423.3,"budget_balance":1832181.77,"cash_current":8408607.24,"cash_previous":6837628.69,"population_mid_year":392,"expense_per_capita":25467.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}