{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240257","national_id":"00240257","name":"Jirny","currency_code":"CZK","history_path":"/data/municipal-history/00240257.json"},"series":[{"year":2010,"revenue_approved":25583870.0,"revenue_adjusted":39605790.0,"revenue_actual":39766950.0,"expense_approved":49993270.0,"expense_adjusted":60957770.0,"expense_actual":60847070.0,"tax_revenue":31175680.0,"nontax_revenue":2020910.0,"capital_revenue":5630940.0,"transfer_revenue":939420.0,"current_expense":19946590.0,"capital_expense":40900480.0,"budget_balance":-21080120.0,"cash_current":2079270.0,"cash_previous":4409390.0,"population_mid_year":2092,"expense_per_capita":29085.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":52528830.0,"revenue_adjusted":60009887.38,"revenue_actual":60009607.12,"expense_approved":50858138.0,"expense_adjusted":56124657.44,"expense_actual":56124478.84,"tax_revenue":29492835.34,"nontax_revenue":3494144.48,"capital_revenue":22031520.0,"transfer_revenue":4991107.3,"current_expense":24168489.88,"capital_expense":31955988.96,"budget_balance":3885128.28,"cash_current":2214436.83,"cash_previous":2079308.55,"population_mid_year":2346,"expense_per_capita":23923.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":34085020.0,"revenue_adjusted":43904138.4,"revenue_actual":43903959.06,"expense_approved":31299457.0,"expense_adjusted":30474734.55,"expense_actual":30474529.02,"tax_revenue":35153424.55,"nontax_revenue":4382132.11,"capital_revenue":2508606.0,"transfer_revenue":1859796.4,"current_expense":22666328.42,"capital_expense":7808200.6,"budget_balance":13429430.04,"cash_current":10643866.87,"cash_previous":2214436.83,"population_mid_year":2409,"expense_per_capita":12650.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":42852470.0,"revenue_adjusted":48804068.02,"revenue_actual":48804068.02,"expense_approved":48496337.0,"expense_adjusted":33034420.32,"expense_actual":33034420.32,"tax_revenue":37948475.37,"nontax_revenue":4200850.34,"capital_revenue":1647703.0,"transfer_revenue":5007039.31,"current_expense":19318480.27,"capital_expense":13715940.05,"budget_balance":15769647.7,"cash_current":21501632.67,"cash_previous":10643866.87,"population_mid_year":2558,"expense_per_capita":12914.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":56193964.0,"revenue_adjusted":56779309.92,"revenue_actual":56779303.31,"expense_approved":72695597.0,"expense_adjusted":63311648.48,"expense_actual":63311642.61,"tax_revenue":39471784.07,"nontax_revenue":4611060.61,"capital_revenue":956545.0,"transfer_revenue":11739913.63,"current_expense":19685843.07,"capital_expense":43625799.54,"budget_balance":-6532339.3,"cash_current":9881963.27,"cash_previous":21501632.67,"population_mid_year":2627,"expense_per_capita":24100.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":57435200.0,"revenue_adjusted":49406036.5,"revenue_actual":49406040.16,"expense_approved":67317163.0,"expense_adjusted":43257338.0,"expense_actual":43257331.68,"tax_revenue":41924775.56,"nontax_revenue":4257801.43,"capital_revenue":2017820.0,"transfer_revenue":1205643.17,"current_expense":19038130.03,"capital_expense":24219201.65,"budget_balance":6148708.48,"cash_current":16029883.75,"cash_previous":9881963.27,"population_mid_year":2684,"expense_per_capita":16116.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":70208250.0,"revenue_adjusted":66479616.2,"revenue_actual":66480616.2,"expense_approved":86238133.0,"expense_adjusted":59194701.5,"expense_actual":59194701.5,"tax_revenue":46481963.19,"nontax_revenue":5778641.01,"capital_revenue":13697025.0,"transfer_revenue":522987.0,"current_expense":20521073.94,"capital_expense":38673627.56,"budget_balance":7285914.7,"cash_current":23315798.45,"cash_previous":16029883.75,"population_mid_year":2737,"expense_per_capita":21627.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":53572970.0,"revenue_adjusted":65112402.4,"revenue_actual":65112399.92,"expense_approved":71888768.0,"expense_adjusted":41337065.6,"expense_actual":41337060.6,"tax_revenue":54360294.7,"nontax_revenue":6460434.82,"capital_revenue":2797606.0,"transfer_revenue":1494064.4,"current_expense":27663712.87,"capital_expense":13673347.73,"budget_balance":23775339.32,"cash_current":47091137.77,"cash_previous":23315798.45,"population_mid_year":2755,"expense_per_capita":15004.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":67735400.0,"revenue_adjusted":97860115.4,"revenue_actual":97882997.11,"expense_approved":228159871.0,"expense_adjusted":180744501.0,"expense_actual":179945206.1,"tax_revenue":58110421.05,"nontax_revenue":7215617.46,"capital_revenue":1345185.0,"transfer_revenue":31211773.6,"current_expense":27764619.25,"capital_expense":152180586.85,"budget_balance":-82062208.99,"cash_current":63397492.49,"cash_previous":47091137.77,"population_mid_year":2822,"expense_per_capita":63765.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":106673020.0,"revenue_adjusted":104672625.87,"revenue_actual":110276013.31,"expense_approved":171737178.0,"expense_adjusted":171620811.0,"expense_actual":133472949.29,"tax_revenue":65123817.72,"nontax_revenue":8556364.12,"capital_revenue":2914780.0,"transfer_revenue":33681051.47,"current_expense":34809387.49,"capital_expense":98663561.8,"budget_balance":-23196935.98,"cash_current":41969728.1,"cash_previous":63397492.49,"population_mid_year":2893,"expense_per_capita":46136.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":122390180.0,"revenue_adjusted":128700295.16,"revenue_actual":131511397.55,"expense_approved":149826334.0,"expense_adjusted":152426574.0,"expense_actual":119762555.14,"tax_revenue":63270209.14,"nontax_revenue":10144042.17,"capital_revenue":6709005.74,"transfer_revenue":51388140.5,"current_expense":41131201.13,"capital_expense":78631354.01,"budget_balance":11748842.41,"cash_current":40385236.51,"cash_previous":41969728.1,"population_mid_year":2923,"expense_per_capita":40972.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":69434100.0,"revenue_adjusted":78635128.69,"revenue_actual":94874706.91,"expense_approved":86100766.0,"expense_adjusted":97446766.0,"expense_actual":59926966.68,"tax_revenue":68949402.7,"nontax_revenue":11789055.52,"capital_revenue":7971230.0,"transfer_revenue":6165018.69,"current_expense":44663788.98,"capital_expense":15263177.7,"budget_balance":34947740.23,"cash_current":61999642.74,"cash_previous":40385236.51,"population_mid_year":2946,"expense_per_capita":20341.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":83612600.0,"revenue_adjusted":84070721.28,"revenue_actual":92008504.9,"expense_approved":110279266.0,"expense_adjusted":111779266.0,"expense_actual":86143018.39,"tax_revenue":78938186.93,"nontax_revenue":11408294.69,"capital_revenue":485210.0,"transfer_revenue":1176813.28,"current_expense":45943691.43,"capital_expense":40199326.96,"budget_balance":5865486.51,"cash_current":54531795.25,"cash_previous":61999642.74,"population_mid_year":3070,"expense_per_capita":28059.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":86280900.0,"revenue_adjusted":89913895.46,"revenue_actual":104443747.44,"expense_approved":127947566.0,"expense_adjusted":132651303.0,"expense_actual":78230151.34,"tax_revenue":87652659.86,"nontax_revenue":11530411.12,"capital_revenue":208805.0,"transfer_revenue":5051871.46,"current_expense":49097940.46,"capital_expense":29132210.88,"budget_balance":26213596.1,"cash_current":68396790.95,"cash_previous":54531795.25,"population_mid_year":3218,"expense_per_capita":24310.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":99684400.0,"revenue_adjusted":103439800.0,"revenue_actual":126487226.14,"expense_approved":156351066.0,"expense_adjusted":164501066.0,"expense_actual":101652037.95,"tax_revenue":103015828.79,"nontax_revenue":11622885.9,"capital_revenue":5809584.45,"transfer_revenue":6038927.0,"current_expense":50884637.24,"capital_expense":50767400.71,"budget_balance":24835188.19,"cash_current":80835438.37,"cash_previous":68396790.95,"population_mid_year":3239,"expense_per_capita":31383.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":97684400.0,"revenue_adjusted":120363919.39,"revenue_actual":117954134.35,"expense_approved":145351066.0,"expense_adjusted":156227685.39,"expense_actual":123643760.64,"tax_revenue":101330221.74,"nontax_revenue":12892183.22,"capital_revenue":1454700.0,"transfer_revenue":2277029.39,"current_expense":55200785.68,"capital_expense":68442974.96,"budget_balance":-5689626.29,"cash_current":64876503.89,"cash_previous":80835438.37,"population_mid_year":3266,"expense_per_capita":37857.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}