{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240231","national_id":"00240231","name":"HUSINEC","currency_code":"CZK","history_path":"/data/municipal-history/00240231.json"},"series":[{"year":2010,"revenue_approved":32675900.0,"revenue_adjusted":50562990.0,"revenue_actual":50666530.0,"expense_approved":45340340.0,"expense_adjusted":56357270.0,"expense_actual":53505730.0,"tax_revenue":10730920.0,"nontax_revenue":1749090.0,"capital_revenue":14590720.0,"transfer_revenue":23595800.0,"current_expense":10352000.0,"capital_expense":43153730.0,"budget_balance":-2839200.0,"cash_current":17079710.0,"cash_previous":19918910.0,"population_mid_year":1252,"expense_per_capita":42736.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11300000.0,"revenue_adjusted":13934762.0,"revenue_actual":13946173.82,"expense_approved":11300000.0,"expense_adjusted":19487700.0,"expense_actual":19298789.08,"tax_revenue":11017067.1,"nontax_revenue":1741164.92,"capital_revenue":407500.0,"transfer_revenue":780441.8,"current_expense":10275834.98,"capital_expense":9022954.1,"budget_balance":-5352615.26,"cash_current":11727096.95,"cash_previous":17079712.21,"population_mid_year":1325,"expense_per_capita":14565.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16612000.0,"revenue_adjusted":17562060.0,"revenue_actual":17585388.35,"expense_approved":18304000.0,"expense_adjusted":17229310.0,"expense_actual":16675318.31,"tax_revenue":10818389.38,"nontax_revenue":1870971.77,"capital_revenue":1653500.0,"transfer_revenue":3242527.2,"current_expense":14307965.89,"capital_expense":2367352.42,"budget_balance":910070.04,"cash_current":12637166.99,"cash_previous":11727096.95,"population_mid_year":1328,"expense_per_capita":12556.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13865000.0,"revenue_adjusted":20382080.0,"revenue_actual":20384047.8,"expense_approved":13865000.0,"expense_adjusted":18442800.0,"expense_actual":16410251.24,"tax_revenue":13934924.75,"nontax_revenue":2118572.05,"capital_revenue":173200.0,"transfer_revenue":4157351.0,"current_expense":13827667.79,"capital_expense":2582583.45,"budget_balance":3973796.56,"cash_current":16610963.55,"cash_previous":12637166.99,"population_mid_year":1336,"expense_per_capita":12283.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16389000.0,"revenue_adjusted":20873615.79,"revenue_actual":20879296.55,"expense_approved":17004000.0,"expense_adjusted":20738704.0,"expense_actual":19880714.7,"tax_revenue":14240029.33,"nontax_revenue":1991489.43,"capital_revenue":227173.0,"transfer_revenue":4420604.79,"current_expense":14137758.7,"capital_expense":5742956.0,"budget_balance":998581.85,"cash_current":17609545.4,"cash_previous":16610963.55,"population_mid_year":1375,"expense_per_capita":14458.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15813000.0,"revenue_adjusted":26071066.0,"revenue_actual":26065814.94,"expense_approved":15813000.0,"expense_adjusted":22411827.0,"expense_actual":22192038.98,"tax_revenue":15637728.93,"nontax_revenue":3328034.21,"capital_revenue":390291.0,"transfer_revenue":6709760.8,"current_expense":13918207.3,"capital_expense":8273831.68,"budget_balance":3873775.96,"cash_current":21483321.36,"cash_previous":17609545.4,"population_mid_year":1397,"expense_per_capita":15885.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":28100000.0,"revenue_adjusted":31389309.0,"revenue_actual":31400839.9,"expense_approved":34000000.0,"expense_adjusted":35933710.0,"expense_actual":35777286.88,"tax_revenue":18114866.4,"nontax_revenue":2405554.5,"capital_revenue":93370.0,"transfer_revenue":10787049.0,"current_expense":13958413.76,"capital_expense":21818873.12,"budget_balance":-4376446.98,"cash_current":17106874.38,"cash_previous":21483321.36,"population_mid_year":1415,"expense_per_capita":25284.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18800000.0,"revenue_adjusted":23540809.8,"revenue_actual":23542513.3,"expense_approved":24800000.0,"expense_adjusted":21452764.8,"expense_actual":21182467.63,"tax_revenue":19408376.71,"nontax_revenue":1781628.79,"capital_revenue":85000.0,"transfer_revenue":2267507.8,"current_expense":15001173.36,"capital_expense":6181294.27,"budget_balance":2360045.67,"cash_current":19466920.05,"cash_previous":17106874.38,"population_mid_year":1454,"expense_per_capita":14568.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22400000.0,"revenue_adjusted":24316992.0,"revenue_actual":24322812.32,"expense_approved":31300000.0,"expense_adjusted":28529734.0,"expense_actual":28308253.43,"tax_revenue":21896690.18,"nontax_revenue":1779322.94,"capital_revenue":35275.0,"transfer_revenue":611524.2,"current_expense":18445959.93,"capital_expense":9862293.5,"budget_balance":-3985441.11,"cash_current":15481478.94,"cash_previous":19466920.05,"population_mid_year":1483,"expense_per_capita":19088.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24020000.0,"revenue_adjusted":28343229.0,"revenue_actual":28365960.87,"expense_approved":30000000.0,"expense_adjusted":22212376.0,"expense_actual":21890675.61,"tax_revenue":24030802.68,"nontax_revenue":1735412.68,"capital_revenue":1274131.51,"transfer_revenue":1325614.0,"current_expense":19337051.61,"capital_expense":2553624.0,"budget_balance":6475285.26,"cash_current":21956764.2,"cash_previous":15481478.94,"population_mid_year":1499,"expense_per_capita":14603.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24400000.0,"revenue_adjusted":31858262.0,"revenue_actual":31861138.79,"expense_approved":31600000.0,"expense_adjusted":28114879.0,"expense_actual":27836818.43,"tax_revenue":23093641.13,"nontax_revenue":1783171.66,"capital_revenue":2857761.0,"transfer_revenue":4126565.0,"current_expense":20602406.73,"capital_expense":7234411.7,"budget_balance":4024320.36,"cash_current":25981084.56,"cash_previous":21956764.2,"population_mid_year":1521,"expense_per_capita":18301.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27600000.0,"revenue_adjusted":38988140.0,"revenue_actual":39009929.38,"expense_approved":33950000.0,"expense_adjusted":27433572.0,"expense_actual":27374086.42,"tax_revenue":26260080.6,"nontax_revenue":3163365.01,"capital_revenue":6215881.04,"transfer_revenue":3370602.73,"current_expense":24145268.72,"capital_expense":3228817.7,"budget_balance":11635842.96,"cash_current":37616927.52,"cash_previous":25981084.56,"population_mid_year":1499,"expense_per_capita":18261.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26900000.0,"revenue_adjusted":40271242.0,"revenue_actual":40276896.64,"expense_approved":34360000.0,"expense_adjusted":46363079.0,"expense_actual":46245483.47,"tax_revenue":31413019.32,"nontax_revenue":2450435.88,"capital_revenue":1405908.0,"transfer_revenue":5007533.44,"current_expense":29467453.65,"capital_expense":16778029.82,"budget_balance":-5968586.83,"cash_current":31648340.69,"cash_previous":37616927.52,"population_mid_year":1521,"expense_per_capita":30404.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31641000.0,"revenue_adjusted":44879134.0,"revenue_actual":44881892.56,"expense_approved":35841000.0,"expense_adjusted":34182527.0,"expense_actual":33936164.56,"tax_revenue":34093187.76,"nontax_revenue":3391457.8,"capital_revenue":2342228.0,"transfer_revenue":5055019.0,"current_expense":27170102.72,"capital_expense":6766061.84,"budget_balance":10945728.0,"cash_current":42623168.69,"cash_previous":31648340.69,"population_mid_year":1552,"expense_per_capita":21866.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40625600.0,"revenue_adjusted":52782866.0,"revenue_actual":52802201.01,"expense_approved":56075600.0,"expense_adjusted":79857857.0,"expense_actual":79412509.03,"tax_revenue":35675368.36,"nontax_revenue":3706090.61,"capital_revenue":2001006.0,"transfer_revenue":11419736.04,"current_expense":33526226.48,"capital_expense":45886282.55,"budget_balance":-26610308.02,"cash_current":15983760.67,"cash_previous":42623168.69,"population_mid_year":1589,"expense_per_capita":49976.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36063000.0,"revenue_adjusted":46250243.0,"revenue_actual":46444127.19,"expense_approved":65313000.0,"expense_adjusted":73601693.0,"expense_actual":72370296.82,"tax_revenue":38398457.68,"nontax_revenue":3198708.5,"capital_revenue":2065120.0,"transfer_revenue":2781841.01,"current_expense":31930194.48,"capital_expense":40440102.34,"budget_balance":-25926169.63,"cash_current":8526398.73,"cash_previous":15983760.67,"population_mid_year":1575,"expense_per_capita":45949.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}