{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240214","national_id":"00240214","name":"Hovorčovice","currency_code":"CZK","history_path":"/data/municipal-history/00240214.json"},"series":[{"year":2010,"revenue_approved":17408800.0,"revenue_adjusted":29061260.0,"revenue_actual":27515340.0,"expense_approved":17566500.0,"expense_adjusted":30647850.0,"expense_actual":27039790.0,"tax_revenue":13978000.0,"nontax_revenue":2953180.0,"capital_revenue":17500.0,"transfer_revenue":10566660.0,"current_expense":12419570.0,"capital_expense":14620220.0,"budget_balance":475550.0,"cash_current":4204730.0,"cash_previous":4897920.0,"population_mid_year":1983,"expense_per_capita":13635.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17665700.0,"revenue_adjusted":20449550.28,"revenue_actual":19503268.65,"expense_approved":17774000.0,"expense_adjusted":20873947.28,"expense_actual":18698815.85,"tax_revenue":14973857.01,"nontax_revenue":1805861.36,"capital_revenue":0.0,"transfer_revenue":2723550.28,"current_expense":10529065.5,"capital_expense":8169750.35,"budget_balance":804452.8,"cash_current":4821932.87,"cash_previous":4204767.07,"population_mid_year":2115,"expense_per_capita":8841.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18165060.0,"revenue_adjusted":21487142.0,"revenue_actual":21578276.93,"expense_approved":19253360.0,"expense_adjusted":19906600.0,"expense_actual":11078024.48,"tax_revenue":18632368.75,"nontax_revenue":2319626.18,"capital_revenue":15000.0,"transfer_revenue":611282.0,"current_expense":10032871.48,"capital_expense":1045153.0,"budget_balance":10500252.45,"cash_current":13685626.32,"cash_previous":4821932.87,"population_mid_year":2164,"expense_per_capita":5119.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":36528677.5,"revenue_adjusted":23115677.5,"revenue_actual":23847892.12,"expense_approved":34866977.5,"expense_adjusted":16605027.5,"expense_actual":14924038.38,"tax_revenue":20367098.25,"nontax_revenue":2960238.37,"capital_revenue":0.0,"transfer_revenue":520555.5,"current_expense":12668711.62,"capital_expense":2255326.76,"budget_balance":8923853.74,"cash_current":20972791.06,"cash_previous":13685626.32,"population_mid_year":2242,"expense_per_capita":6656.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24135000.0,"revenue_adjusted":34243421.51,"revenue_actual":33409892.4,"expense_approved":51805000.0,"expense_adjusted":38364665.43,"expense_actual":32569543.29,"tax_revenue":21714378.01,"nontax_revenue":2620641.93,"capital_revenue":9.0,"transfer_revenue":9074863.46,"current_expense":14960837.25,"capital_expense":17608706.04,"budget_balance":840349.11,"cash_current":20848863.17,"cash_previous":20972791.06,"population_mid_year":2241,"expense_per_capita":14533.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":42450000.0,"revenue_adjusted":46494281.31,"revenue_actual":46207375.27,"expense_approved":56827000.0,"expense_adjusted":61827061.0,"expense_actual":54791741.13,"tax_revenue":22497321.53,"nontax_revenue":3368372.43,"capital_revenue":0.0,"transfer_revenue":20341681.31,"current_expense":15749569.8,"capital_expense":39042171.33,"budget_balance":-8584365.86,"cash_current":11607262.31,"cash_previous":22359052.38,"population_mid_year":2279,"expense_per_capita":24042.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27346600.0,"revenue_adjusted":38382110.0,"revenue_actual":40155433.77,"expense_approved":35450000.0,"expense_adjusted":45651429.77,"expense_actual":39364200.4,"tax_revenue":25646665.62,"nontax_revenue":3384155.55,"capital_revenue":66564.0,"transfer_revenue":11058048.6,"current_expense":15545499.04,"capital_expense":23818701.36,"budget_balance":791233.37,"cash_current":12302091.68,"cash_previous":11607262.31,"population_mid_year":2337,"expense_per_capita":16843.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":50161653.0,"revenue_adjusted":58597035.4,"revenue_actual":61437568.77,"expense_approved":87980000.0,"expense_adjusted":93966206.9,"expense_actual":91086952.74,"tax_revenue":29043255.51,"nontax_revenue":3927298.86,"capital_revenue":50000.0,"transfer_revenue":28417014.4,"current_expense":18021187.95,"capital_expense":73065764.79,"budget_balance":-29649383.97,"cash_current":20717630.71,"cash_previous":12302091.68,"population_mid_year":2389,"expense_per_capita":38127.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":35945000.0,"revenue_adjusted":42410111.86,"revenue_actual":45548261.34,"expense_approved":36935000.0,"expense_adjusted":50546787.1,"expense_actual":41185039.88,"tax_revenue":33153957.98,"nontax_revenue":3901708.5,"capital_revenue":952961.51,"transfer_revenue":7539633.35,"current_expense":20918492.07,"capital_expense":20266547.81,"budget_balance":4363221.46,"cash_current":21059213.17,"cash_previous":20717630.71,"population_mid_year":2446,"expense_per_capita":16837.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":51100000.0,"revenue_adjusted":58939026.62,"revenue_actual":60115454.16,"expense_approved":48670000.0,"expense_adjusted":67737079.1,"expense_actual":57229779.93,"tax_revenue":36724669.28,"nontax_revenue":5272656.43,"capital_revenue":94167.0,"transfer_revenue":18023961.45,"current_expense":20012603.2,"capital_expense":37217176.73,"budget_balance":2885674.23,"cash_current":19922182.4,"cash_previous":21059213.17,"population_mid_year":2496,"expense_per_capita":22928.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":41510000.0,"revenue_adjusted":46689287.0,"revenue_actual":47938335.17,"expense_approved":41466000.0,"expense_adjusted":40812514.0,"expense_actual":26914194.46,"tax_revenue":35963420.15,"nontax_revenue":5252378.43,"capital_revenue":23000.0,"transfer_revenue":6699536.59,"current_expense":20139269.07,"capital_expense":6774925.39,"budget_balance":21024140.71,"cash_current":36946323.11,"cash_previous":19922182.4,"population_mid_year":2554,"expense_per_capita":10538.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":37400000.0,"revenue_adjusted":47671867.93,"revenue_actual":53301132.67,"expense_approved":47990000.0,"expense_adjusted":52395406.98,"expense_actual":37170624.56,"tax_revenue":41702287.81,"nontax_revenue":3763890.56,"capital_revenue":23709.0,"transfer_revenue":7811245.3,"current_expense":23737036.84,"capital_expense":13433587.72,"budget_balance":16130508.11,"cash_current":49077277.22,"cash_previous":36946323.11,"population_mid_year":2491,"expense_per_capita":14921.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":43100000.0,"revenue_adjusted":48950203.34,"revenue_actual":57270327.78,"expense_approved":57300000.0,"expense_adjusted":62505287.22,"expense_actual":46255018.42,"tax_revenue":47891408.3,"nontax_revenue":5312405.36,"capital_revenue":36060.0,"transfer_revenue":4030454.12,"current_expense":27992039.32,"capital_expense":18262979.1,"budget_balance":11015309.36,"cash_current":56122015.58,"cash_previous":49077277.22,"population_mid_year":2545,"expense_per_capita":18174.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":45800000.0,"revenue_adjusted":48855139.29,"revenue_actual":63965986.21,"expense_approved":84700000.0,"expense_adjusted":91283744.28,"expense_actual":73570381.07,"tax_revenue":55468296.32,"nontax_revenue":5255240.61,"capital_revenue":67408.0,"transfer_revenue":3175041.28,"current_expense":28806930.3,"capital_expense":44763450.77,"budget_balance":-9604394.86,"cash_current":42523905.72,"cash_previous":56122015.58,"population_mid_year":2573,"expense_per_capita":28593.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57000000.0,"revenue_adjusted":60536457.35,"revenue_actual":65199701.52,"expense_approved":49750000.0,"expense_adjusted":56160443.4,"expense_actual":40227233.51,"tax_revenue":56366460.32,"nontax_revenue":5159401.26,"capital_revenue":23000.0,"transfer_revenue":3650839.94,"current_expense":31645138.64,"capital_expense":8582094.87,"budget_balance":24972468.01,"cash_current":63496373.73,"cash_previous":42523905.72,"population_mid_year":2577,"expense_per_capita":15610.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":59600000.0,"revenue_adjusted":62108518.26,"revenue_actual":67890651.96,"expense_approved":55100000.0,"expense_adjusted":61561650.0,"expense_actual":48420295.17,"tax_revenue":60011277.58,"nontax_revenue":5720371.96,"capital_revenue":23000.0,"transfer_revenue":2136002.42,"current_expense":34414492.96,"capital_expense":14005802.21,"budget_balance":19470356.79,"cash_current":72966730.52,"cash_previous":63496373.73,"population_mid_year":2636,"expense_per_capita":18368.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}