{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240206","national_id":"00240206","name":"Horoušany","currency_code":"CZK","history_path":"/data/municipal-history/00240206.json"},"series":[{"year":2010,"revenue_approved":22625560.0,"revenue_adjusted":25548460.0,"revenue_actual":23017990.0,"expense_approved":26371960.0,"expense_adjusted":25116540.0,"expense_actual":21808380.0,"tax_revenue":6139880.0,"nontax_revenue":1775960.0,"capital_revenue":848040.0,"transfer_revenue":14254110.0,"current_expense":7721970.0,"capital_expense":14086410.0,"budget_balance":1209610.0,"cash_current":5802560.0,"cash_previous":4592950.0,"population_mid_year":827,"expense_per_capita":26370.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10154500.0,"revenue_adjusted":9833846.59,"revenue_actual":8374720.73,"expense_approved":10799000.0,"expense_adjusted":10732885.8,"expense_actual":9923621.68,"tax_revenue":6098530.24,"nontax_revenue":1833520.21,"capital_revenue":260228.0,"transfer_revenue":182442.28,"current_expense":8158933.48,"capital_expense":1764688.2,"budget_balance":-1548900.95,"cash_current":4253645.96,"cash_previous":5802546.91,"population_mid_year":920,"expense_per_capita":10786.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11341600.0,"revenue_adjusted":11341600.0,"revenue_actual":9076291.23,"expense_approved":11935000.0,"expense_adjusted":11935000.0,"expense_actual":9724082.69,"tax_revenue":6991289.25,"nontax_revenue":1675701.98,"capital_revenue":160000.0,"transfer_revenue":249300.0,"current_expense":8353670.29,"capital_expense":1370412.4,"budget_balance":-647791.46,"cash_current":3605854.5,"cash_previous":4253645.96,"population_mid_year":1000,"expense_per_capita":9724.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11819600.0,"revenue_adjusted":12756112.54,"revenue_actual":12751936.63,"expense_approved":12487000.0,"expense_adjusted":12487000.0,"expense_actual":8914813.96,"tax_revenue":9411385.13,"nontax_revenue":1989131.5,"capital_revenue":1006800.0,"transfer_revenue":344620.0,"current_expense":8347163.46,"capital_expense":567650.5,"budget_balance":3837122.67,"cash_current":7442977.17,"cash_previous":3605854.5,"population_mid_year":1059,"expense_per_capita":8418.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19422600.0,"revenue_adjusted":19422600.0,"revenue_actual":17726416.95,"expense_approved":20767000.0,"expense_adjusted":20767000.0,"expense_actual":18307985.03,"tax_revenue":10485275.25,"nontax_revenue":2033478.92,"capital_revenue":1172000.0,"transfer_revenue":4035662.78,"current_expense":7647328.68,"capital_expense":10660656.35,"budget_balance":-581568.08,"cash_current":6861409.09,"cash_previous":7442977.17,"population_mid_year":1084,"expense_per_capita":16889.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11706100.0,"revenue_adjusted":17131162.26,"revenue_actual":17120021.36,"expense_approved":12241000.0,"expense_adjusted":13001030.0,"expense_actual":12968256.34,"tax_revenue":11456764.52,"nontax_revenue":5198896.84,"capital_revenue":313060.0,"transfer_revenue":151300.0,"current_expense":10770835.34,"capital_expense":2197421.0,"budget_balance":4151765.02,"cash_current":11258213.11,"cash_previous":6861409.09,"population_mid_year":1199,"expense_per_capita":10815.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13726100.0,"revenue_adjusted":20008421.61,"revenue_actual":19995819.18,"expense_approved":14394000.0,"expense_adjusted":11418112.0,"expense_actual":11379258.21,"tax_revenue":14648876.53,"nontax_revenue":3787021.65,"capital_revenue":179000.0,"transfer_revenue":1380921.0,"current_expense":9447417.34,"capital_expense":1931840.87,"budget_balance":8616560.97,"cash_current":19571001.08,"cash_previous":11258213.11,"population_mid_year":1291,"expense_per_capita":8814.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14759000.0,"revenue_adjusted":22091143.2,"revenue_actual":22387767.74,"expense_approved":14874000.0,"expense_adjusted":14924000.0,"expense_actual":12182716.76,"tax_revenue":15239492.38,"nontax_revenue":3179407.16,"capital_revenue":3468965.0,"transfer_revenue":499903.2,"current_expense":10271535.17,"capital_expense":1911181.59,"budget_balance":10205050.98,"cash_current":29735748.06,"cash_previous":19571001.08,"population_mid_year":1346,"expense_per_capita":9051.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14759000.0,"revenue_adjusted":23821311.3,"revenue_actual":23821311.3,"expense_approved":14874000.0,"expense_adjusted":12747224.75,"expense_actual":12747224.75,"tax_revenue":18232350.79,"nontax_revenue":2583559.51,"capital_revenue":1845593.0,"transfer_revenue":1159808.0,"current_expense":10220016.32,"capital_expense":2527208.43,"budget_balance":11074086.55,"cash_current":40832205.55,"cash_previous":29735748.06,"population_mid_year":1422,"expense_per_capita":8964.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19700000.0,"revenue_adjusted":24309289.0,"revenue_actual":23856674.47,"expense_approved":36874000.0,"expense_adjusted":39803600.0,"expense_actual":12081914.63,"tax_revenue":20866118.84,"nontax_revenue":1421174.35,"capital_revenue":1284793.28,"transfer_revenue":284588.0,"current_expense":10607794.68,"capital_expense":1474119.95,"budget_balance":11774759.84,"cash_current":52622543.39,"cash_previous":40832205.55,"population_mid_year":1502,"expense_per_capita":8043.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":42050000.0,"revenue_adjusted":55132238.6,"revenue_actual":52623016.96,"expense_approved":55144000.0,"expense_adjusted":57449597.0,"expense_actual":43545735.03,"tax_revenue":20847408.68,"nontax_revenue":3614155.39,"capital_revenue":10827476.0,"transfer_revenue":17333976.89,"current_expense":14159539.32,"capital_expense":29386195.71,"budget_balance":9077281.93,"cash_current":61654499.32,"cash_previous":52622543.39,"population_mid_year":1535,"expense_per_capita":28368.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":47650000.0,"revenue_adjusted":35669978.61,"revenue_actual":35432367.27,"expense_approved":63162000.0,"expense_adjusted":66442364.0,"expense_actual":37737620.65,"tax_revenue":23639958.1,"nontax_revenue":2313377.56,"capital_revenue":590860.0,"transfer_revenue":8888171.61,"current_expense":16987114.67,"capital_expense":20750505.98,"budget_balance":-2305253.38,"cash_current":59457474.94,"cash_previous":61654499.32,"population_mid_year":1551,"expense_per_capita":24331.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26485000.0,"revenue_adjusted":32601506.18,"revenue_actual":32195188.22,"expense_approved":61132000.0,"expense_adjusted":62480221.0,"expense_actual":23921766.11,"tax_revenue":27571692.1,"nontax_revenue":1464826.94,"capital_revenue":79530.0,"transfer_revenue":3079139.18,"current_expense":14660649.46,"capital_expense":9261116.65,"budget_balance":8273422.11,"cash_current":67648644.05,"cash_previous":59457474.94,"population_mid_year":1701,"expense_per_capita":14063.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":27905000.0,"revenue_adjusted":38192177.0,"revenue_actual":37797508.01,"expense_approved":63863000.0,"expense_adjusted":65895803.0,"expense_actual":45262768.09,"tax_revenue":34323637.72,"nontax_revenue":2673683.29,"capital_revenue":389400.0,"transfer_revenue":410787.0,"current_expense":18358968.48,"capital_expense":26903799.61,"budget_balance":-7465260.08,"cash_current":60169879.97,"cash_previous":67648644.05,"population_mid_year":1911,"expense_per_capita":23685.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32460000.0,"revenue_adjusted":44175656.0,"revenue_actual":43444470.54,"expense_approved":51163000.0,"expense_adjusted":73132711.0,"expense_actual":57500176.07,"tax_revenue":38793082.49,"nontax_revenue":3799207.05,"capital_revenue":384400.0,"transfer_revenue":467781.0,"current_expense":26246558.67,"capital_expense":31253617.4,"budget_balance":-14055705.53,"cash_current":46131025.44,"cash_previous":60169879.97,"population_mid_year":2046,"expense_per_capita":28103.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35785000.0,"revenue_adjusted":41273138.78,"revenue_actual":49868399.83,"expense_approved":47716000.0,"expense_adjusted":56758581.0,"expense_actual":32096791.19,"tax_revenue":43330651.29,"nontax_revenue":4078609.76,"capital_revenue":350000.0,"transfer_revenue":2109138.78,"current_expense":23244946.55,"capital_expense":8851844.64,"budget_balance":17771608.64,"cash_current":63902634.08,"cash_previous":46131025.44,"population_mid_year":2122,"expense_per_capita":15125.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}