{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240125","national_id":"00240125","name":"Čestlice","currency_code":"CZK","history_path":"/data/municipal-history/00240125.json"},"series":[{"year":2010,"revenue_approved":29954000.0,"revenue_adjusted":39151120.0,"revenue_actual":40485030.0,"expense_approved":29954000.0,"expense_adjusted":39151120.0,"expense_actual":29734200.0,"tax_revenue":17433520.0,"nontax_revenue":15141140.0,"capital_revenue":7389360.0,"transfer_revenue":521010.0,"current_expense":22804760.0,"capital_expense":6929440.0,"budget_balance":10750830.0,"cash_current":55043770.0,"cash_previous":44292990.0,"population_mid_year":586,"expense_per_capita":50740.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":38581773.0,"revenue_adjusted":45022175.0,"revenue_actual":43364160.47,"expense_approved":38581773.0,"expense_adjusted":47047175.0,"expense_actual":36336326.01,"tax_revenue":13785855.07,"nontax_revenue":10314583.2,"capital_revenue":18147033.0,"transfer_revenue":1116689.2,"current_expense":24373646.81,"capital_expense":11962679.2,"budget_balance":7027834.46,"cash_current":62071611.79,"cash_previous":55043777.33,"population_mid_year":568,"expense_per_capita":63972.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":31546443.0,"revenue_adjusted":36465648.0,"revenue_actual":37984750.62,"expense_approved":31546443.0,"expense_adjusted":36465648.0,"expense_actual":30167369.2,"tax_revenue":25863513.73,"nontax_revenue":11442096.09,"capital_revenue":10400.0,"transfer_revenue":668740.8,"current_expense":22282697.2,"capital_expense":7884672.0,"budget_balance":7817381.42,"cash_current":64888993.21,"cash_previous":62071611.79,"population_mid_year":587,"expense_per_capita":51392.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":55136001.0,"revenue_adjusted":68162121.5,"revenue_actual":66355978.01,"expense_approved":55136001.0,"expense_adjusted":68162121.5,"expense_actual":22981533.69,"tax_revenue":23782797.62,"nontax_revenue":15228010.89,"capital_revenue":27134258.0,"transfer_revenue":210911.5,"current_expense":17730170.97,"capital_expense":5251362.72,"budget_balance":43374444.32,"cash_current":116051335.52,"cash_previous":64888993.21,"population_mid_year":598,"expense_per_capita":38430.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":56239100.0,"revenue_adjusted":60359618.0,"revenue_actual":53006911.49,"expense_approved":66524400.0,"expense_adjusted":70644918.0,"expense_actual":46068973.91,"tax_revenue":28375154.57,"nontax_revenue":13859542.51,"capital_revenue":9312325.0,"transfer_revenue":1459889.41,"current_expense":20611837.9,"capital_expense":25457136.01,"budget_balance":6937937.58,"cash_current":123338054.46,"cash_previous":116051335.52,"population_mid_year":620,"expense_per_capita":74304.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":48456703.0,"revenue_adjusted":48456703.0,"revenue_actual":50458890.27,"expense_approved":61481703.0,"expense_adjusted":61481703.0,"expense_actual":37025739.04,"tax_revenue":30983088.93,"nontax_revenue":13406748.69,"capital_revenue":5746630.65,"transfer_revenue":322422.0,"current_expense":23779819.05,"capital_expense":13245919.99,"budget_balance":13433151.23,"cash_current":100072881.69,"cash_previous":123338054.46,"population_mid_year":641,"expense_per_capita":57762.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":55473826.0,"revenue_adjusted":74537026.0,"revenue_actual":74383273.59,"expense_approved":62388303.0,"expense_adjusted":50759420.0,"expense_actual":29917041.78,"tax_revenue":28914364.27,"nontax_revenue":15411554.32,"capital_revenue":29919070.0,"transfer_revenue":138285.0,"current_expense":27603525.48,"capital_expense":2313516.3,"budget_balance":44466231.81,"cash_current":105153215.5,"cash_previous":100072881.69,"population_mid_year":634,"expense_per_capita":47187.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":57103688.0,"revenue_adjusted":63247939.0,"revenue_actual":66216301.26,"expense_approved":71587600.0,"expense_adjusted":76730668.0,"expense_actual":69915020.01,"tax_revenue":34169399.28,"nontax_revenue":15603858.98,"capital_revenue":16303800.0,"transfer_revenue":139243.0,"current_expense":27028713.32,"capital_expense":42886306.69,"budget_balance":-3698718.75,"cash_current":98637975.75,"cash_previous":105153215.5,"population_mid_year":655,"expense_per_capita":106740.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":47732615.0,"revenue_adjusted":49281387.0,"revenue_actual":49117348.07,"expense_approved":64520500.0,"expense_adjusted":69425720.0,"expense_actual":48324998.44,"tax_revenue":32359784.83,"nontax_revenue":15722354.78,"capital_revenue":0.0,"transfer_revenue":1035208.46,"current_expense":23059896.41,"capital_expense":25265102.03,"budget_balance":792349.63,"cash_current":76927478.53,"cash_previous":98637975.75,"population_mid_year":669,"expense_per_capita":72234.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":45867110.0,"revenue_adjusted":51073923.0,"revenue_actual":51496126.76,"expense_approved":72486050.0,"expense_adjusted":69854150.0,"expense_actual":54467216.93,"tax_revenue":33363319.9,"nontax_revenue":16656874.86,"capital_revenue":1318246.0,"transfer_revenue":157686.0,"current_expense":21876338.68,"capital_expense":32590878.25,"budget_balance":-2971090.17,"cash_current":154204456.23,"cash_previous":76927478.53,"population_mid_year":691,"expense_per_capita":78823.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":56660174.0,"revenue_adjusted":60841684.0,"revenue_actual":59420401.34,"expense_approved":58611141.0,"expense_adjusted":56421581.0,"expense_actual":35073435.35,"tax_revenue":38552484.62,"nontax_revenue":15429381.72,"capital_revenue":3748740.0,"transfer_revenue":1689795.0,"current_expense":23902220.08,"capital_expense":11171215.27,"budget_balance":24346965.99,"cash_current":178716080.76,"cash_previous":154204456.23,"population_mid_year":701,"expense_per_capita":50033.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":47766700.0,"revenue_adjusted":52144373.0,"revenue_actual":49509955.49,"expense_approved":54236604.0,"expense_adjusted":54818704.0,"expense_actual":37297459.9,"tax_revenue":33592464.15,"nontax_revenue":13325534.57,"capital_revenue":65055.0,"transfer_revenue":2526901.77,"current_expense":24160884.26,"capital_expense":13136575.64,"budget_balance":12212495.59,"cash_current":190966982.01,"cash_previous":178716080.76,"population_mid_year":691,"expense_per_capita":53976.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":49556900.0,"revenue_adjusted":54399122.0,"revenue_actual":52809929.08,"expense_approved":61764351.0,"expense_adjusted":52902351.0,"expense_actual":41609511.39,"tax_revenue":37057033.07,"nontax_revenue":15113812.66,"capital_revenue":0.0,"transfer_revenue":639083.35,"current_expense":25409272.58,"capital_expense":16200238.81,"budget_balance":11200417.69,"cash_current":202179834.41,"cash_previous":190966982.01,"population_mid_year":712,"expense_per_capita":58440.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":55341711.0,"revenue_adjusted":58126747.0,"revenue_actual":59994007.03,"expense_approved":56247660.0,"expense_adjusted":57560360.0,"expense_actual":46546033.46,"tax_revenue":41833552.5,"nontax_revenue":16755119.53,"capital_revenue":0.0,"transfer_revenue":1405335.0,"current_expense":29622500.33,"capital_expense":16923533.13,"budget_balance":13447973.57,"cash_current":248580485.81,"cash_previous":202179834.41,"population_mid_year":748,"expense_per_capita":62227.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":74029494.0,"revenue_adjusted":86039377.0,"revenue_actual":89540551.67,"expense_approved":68945224.0,"expense_adjusted":74199997.0,"expense_actual":58184565.02,"tax_revenue":58206726.99,"nontax_revenue":30702195.68,"capital_revenue":0.0,"transfer_revenue":631629.0,"current_expense":46284618.89,"capital_expense":11899946.13,"budget_balance":31355986.65,"cash_current":279941508.89,"cash_previous":248580485.81,"population_mid_year":744,"expense_per_capita":78205.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":80208880.0,"revenue_adjusted":80879959.0,"revenue_actual":81257532.7,"expense_approved":70658330.0,"expense_adjusted":79394130.0,"expense_actual":68778934.16,"tax_revenue":57138911.73,"nontax_revenue":23178447.57,"capital_revenue":0.0,"transfer_revenue":940173.4,"current_expense":55591066.23,"capital_expense":13187867.93,"budget_balance":12478598.54,"cash_current":292512904.07,"cash_previous":279941508.89,"population_mid_year":766,"expense_per_capita":89789.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
