{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00240001","national_id":"00240001","name":"Žitovlice","currency_code":"CZK","history_path":"/data/municipal-history/00240001.json"},"series":[{"year":2010,"revenue_approved":1956400.0,"revenue_adjusted":5294300.0,"revenue_actual":5294300.0,"expense_approved":1956400.0,"expense_adjusted":5228050.0,"expense_actual":5228050.0,"tax_revenue":1846730.0,"nontax_revenue":121120.0,"capital_revenue":301150.0,"transfer_revenue":3025300.0,"current_expense":1779940.0,"capital_expense":3448110.0,"budget_balance":66250.0,"cash_current":214500.0,"cash_previous":177670.0,"population_mid_year":150,"expense_per_capita":34853.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3574853.0,"revenue_adjusted":4983246.7,"revenue_actual":4983246.7,"expense_approved":3037450.0,"expense_adjusted":4015127.61,"expense_actual":4015127.61,"tax_revenue":1707338.62,"nontax_revenue":312997.08,"capital_revenue":871800.0,"transfer_revenue":2091111.0,"current_expense":1410735.61,"capital_expense":2604392.0,"budget_balance":968119.09,"cash_current":1182617.5,"cash_previous":214498.41,"population_mid_year":173,"expense_per_capita":23208.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2533620.0,"revenue_adjusted":3067590.67,"revenue_actual":3067590.67,"expense_approved":2403050.0,"expense_adjusted":3247159.81,"expense_actual":3247159.81,"tax_revenue":1884946.42,"nontax_revenue":212530.25,"capital_revenue":235150.0,"transfer_revenue":734964.0,"current_expense":1502312.81,"capital_expense":1744847.0,"budget_balance":-179569.14,"cash_current":1003048.36,"cash_previous":1182617.5,"population_mid_year":183,"expense_per_capita":17744.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2319200.0,"revenue_adjusted":2937618.68,"revenue_actual":2937618.68,"expense_approved":2100050.0,"expense_adjusted":2357215.28,"expense_actual":2357215.28,"tax_revenue":2099708.87,"nontax_revenue":195765.81,"capital_revenue":31800.0,"transfer_revenue":610344.0,"current_expense":1426468.28,"capital_expense":930747.0,"budget_balance":580403.4,"cash_current":1583451.76,"cash_previous":1003048.36,"population_mid_year":172,"expense_per_capita":13704.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2450600.0,"revenue_adjusted":2603242.1,"revenue_actual":2603176.95,"expense_approved":2148560.0,"expense_adjusted":2539055.77,"expense_actual":2464947.77,"tax_revenue":2241849.25,"nontax_revenue":271215.7,"capital_revenue":15500.0,"transfer_revenue":74612.0,"current_expense":1657272.77,"capital_expense":807675.0,"budget_balance":138229.18,"cash_current":1721680.94,"cash_previous":1583451.76,"population_mid_year":175,"expense_per_capita":14085.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2250600.0,"revenue_adjusted":2994777.49,"revenue_actual":2994777.49,"expense_approved":2250600.0,"expense_adjusted":1987432.99,"expense_actual":1987432.99,"tax_revenue":2450316.61,"nontax_revenue":221959.88,"capital_revenue":0.0,"transfer_revenue":322501.0,"current_expense":1344272.99,"capital_expense":643160.0,"budget_balance":1007344.5,"cash_current":2729025.44,"cash_previous":1721680.94,"population_mid_year":182,"expense_per_capita":10919.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2382600.0,"revenue_adjusted":4104760.2,"revenue_actual":4104760.2,"expense_approved":2336000.0,"expense_adjusted":2851936.54,"expense_actual":2851936.54,"tax_revenue":2846040.51,"nontax_revenue":238744.35,"capital_revenue":3750.0,"transfer_revenue":1016225.34,"current_expense":2345364.94,"capital_expense":506571.6,"budget_balance":1252823.66,"cash_current":3981849.1,"cash_previous":2729025.44,"population_mid_year":176,"expense_per_capita":16204.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2417600.0,"revenue_adjusted":3731314.0,"revenue_actual":3731304.17,"expense_approved":4289000.0,"expense_adjusted":4854034.0,"expense_actual":4852831.01,"tax_revenue":3145698.1,"nontax_revenue":389756.07,"capital_revenue":0.0,"transfer_revenue":195850.0,"current_expense":2810080.83,"capital_expense":2042750.18,"budget_balance":-1121526.84,"cash_current":2860322.26,"cash_previous":3981849.1,"population_mid_year":187,"expense_per_capita":25950.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3180200.0,"revenue_adjusted":4117534.75,"revenue_actual":4114528.14,"expense_approved":3180200.0,"expense_adjusted":3237299.0,"expense_actual":3237165.23,"tax_revenue":3274990.52,"nontax_revenue":232534.87,"capital_revenue":374664.75,"transfer_revenue":232338.0,"current_expense":2457353.23,"capital_expense":779812.0,"budget_balance":877362.91,"cash_current":3737685.17,"cash_previous":2860322.26,"population_mid_year":185,"expense_per_capita":17498.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3180200.0,"revenue_adjusted":4173435.0,"revenue_actual":4173330.3,"expense_approved":3180200.0,"expense_adjusted":2745163.0,"expense_actual":2745082.45,"tax_revenue":3397575.17,"nontax_revenue":580208.13,"capital_revenue":0.0,"transfer_revenue":195547.0,"current_expense":2745082.45,"capital_expense":0.0,"budget_balance":1428247.85,"cash_current":5165933.02,"cash_previous":3737685.17,"population_mid_year":183,"expense_per_capita":15000.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3255000.0,"revenue_adjusted":4277490.0,"revenue_actual":4413258.55,"expense_approved":2980000.0,"expense_adjusted":3736772.0,"expense_actual":2946369.88,"tax_revenue":3284548.24,"nontax_revenue":297317.31,"capital_revenue":261300.0,"transfer_revenue":570093.0,"current_expense":2900635.88,"capital_expense":45734.0,"budget_balance":1466888.67,"cash_current":6632821.69,"cash_previous":5165933.02,"population_mid_year":188,"expense_per_capita":15672.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3250000.0,"revenue_adjusted":4494849.0,"revenue_actual":4469908.09,"expense_approved":3000000.0,"expense_adjusted":4095725.0,"expense_actual":3132553.23,"tax_revenue":4031969.34,"nontax_revenue":214968.55,"capital_revenue":0.0,"transfer_revenue":222970.2,"current_expense":3112553.23,"capital_expense":20000.0,"budget_balance":1337354.86,"cash_current":7970176.55,"cash_previous":6632821.69,"population_mid_year":184,"expense_per_capita":17024.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3180000.0,"revenue_adjusted":5415612.64,"revenue_actual":5415612.64,"expense_approved":2466000.0,"expense_adjusted":5114640.0,"expense_actual":3958386.27,"tax_revenue":4226612.63,"nontax_revenue":434501.57,"capital_revenue":121250.0,"transfer_revenue":633248.44,"current_expense":3738386.27,"capital_expense":220000.0,"budget_balance":1457226.37,"cash_current":9427402.92,"cash_previous":7970176.55,"population_mid_year":192,"expense_per_capita":20616.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3198000.0,"revenue_adjusted":7755219.04,"revenue_actual":5084439.84,"expense_approved":3100000.0,"expense_adjusted":5263629.0,"expense_actual":3605402.94,"tax_revenue":4595315.34,"nontax_revenue":269429.5,"capital_revenue":5250.0,"transfer_revenue":214445.0,"current_expense":3525272.94,"capital_expense":80130.0,"budget_balance":1479036.9,"cash_current":10906439.82,"cash_previous":9427402.92,"population_mid_year":184,"expense_per_capita":19594.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4378000.0,"revenue_adjusted":8107768.07,"revenue_actual":5438699.51,"expense_approved":4743340.0,"expense_adjusted":5708888.78,"expense_actual":4355463.39,"tax_revenue":5008001.21,"nontax_revenue":275218.5,"capital_revenue":0.0,"transfer_revenue":155479.8,"current_expense":3359214.39,"capital_expense":996249.0,"budget_balance":1083236.12,"cash_current":11989675.94,"cash_previous":10906439.82,"population_mid_year":197,"expense_per_capita":22108.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4639343.0,"revenue_adjusted":5073827.84,"revenue_actual":5991858.62,"expense_approved":3965484.0,"expense_adjusted":4404074.0,"expense_actual":3863427.17,"tax_revenue":5612143.52,"nontax_revenue":287018.5,"capital_revenue":4800.0,"transfer_revenue":87896.6,"current_expense":3822589.67,"capital_expense":40837.5,"budget_balance":2128431.45,"cash_current":14118107.39,"cash_previous":11989675.94,"population_mid_year":215,"expense_per_capita":17969.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
