{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239950","national_id":"00239950","name":"Vykáň","currency_code":"CZK","history_path":"/data/municipal-history/00239950.json"},"series":[{"year":2010,"revenue_approved":4371000.0,"revenue_adjusted":3535800.0,"revenue_actual":3535800.0,"expense_approved":4371000.0,"expense_adjusted":5648010.0,"expense_actual":5648010.0,"tax_revenue":3096620.0,"nontax_revenue":141680.0,"capital_revenue":0.0,"transfer_revenue":297500.0,"current_expense":5202670.0,"capital_expense":445340.0,"budget_balance":-2112210.0,"cash_current":1358630.0,"cash_previous":3550010.0,"population_mid_year":346,"expense_per_capita":16323.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3205800.0,"revenue_adjusted":3745003.39,"revenue_actual":3745003.39,"expense_approved":3205800.0,"expense_adjusted":3726842.01,"expense_actual":3726842.01,"tax_revenue":3039984.55,"nontax_revenue":258806.84,"capital_revenue":36600.0,"transfer_revenue":409612.0,"current_expense":3408547.61,"capital_expense":318294.4,"budget_balance":18161.38,"cash_current":1376789.05,"cash_previous":1358627.67,"population_mid_year":381,"expense_per_capita":9781.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4210900.0,"revenue_adjusted":3653205.43,"revenue_actual":3653205.43,"expense_approved":4210900.0,"expense_adjusted":3394458.0,"expense_actual":3394458.0,"tax_revenue":3326573.6,"nontax_revenue":130161.83,"capital_revenue":900.0,"transfer_revenue":195570.0,"current_expense":2548622.4,"capital_expense":845835.6,"budget_balance":258747.43,"cash_current":1635536.48,"cash_previous":1376789.05,"population_mid_year":383,"expense_per_capita":8862.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3845500.0,"revenue_adjusted":4734413.7,"revenue_actual":4734413.7,"expense_approved":3845500.0,"expense_adjusted":3712470.24,"expense_actual":3712469.24,"tax_revenue":3793607.79,"nontax_revenue":195300.91,"capital_revenue":0.0,"transfer_revenue":745505.0,"current_expense":2671384.24,"capital_expense":1041085.0,"budget_balance":1021944.46,"cash_current":2657480.94,"cash_previous":1635536.48,"population_mid_year":383,"expense_per_capita":9693.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4332500.0,"revenue_adjusted":4857122.57,"revenue_actual":4857116.39,"expense_approved":4332500.0,"expense_adjusted":2936298.0,"expense_actual":2934929.84,"tax_revenue":4121048.64,"nontax_revenue":455472.75,"capital_revenue":27375.0,"transfer_revenue":253220.0,"current_expense":2349895.84,"capital_expense":585034.0,"budget_balance":1922186.55,"cash_current":4579667.49,"cash_previous":2657480.94,"population_mid_year":389,"expense_per_capita":7544.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8540400.0,"revenue_adjusted":8285941.42,"revenue_actual":8285941.42,"expense_approved":8540400.0,"expense_adjusted":8567869.75,"expense_actual":8567868.95,"tax_revenue":4355687.0,"nontax_revenue":223439.74,"capital_revenue":0.0,"transfer_revenue":3706814.68,"current_expense":2584645.4,"capital_expense":5983223.55,"budget_balance":-281927.53,"cash_current":4297739.96,"cash_previous":4579667.49,"population_mid_year":398,"expense_per_capita":21527.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4276400.0,"revenue_adjusted":55579991.76,"revenue_actual":55579991.76,"expense_approved":4276400.0,"expense_adjusted":53879139.22,"expense_actual":53879136.22,"tax_revenue":4656258.85,"nontax_revenue":320056.91,"capital_revenue":2204500.0,"transfer_revenue":48399176.0,"current_expense":2870199.74,"capital_expense":51008936.48,"budget_balance":1700855.54,"cash_current":5998595.5,"cash_previous":4297739.96,"population_mid_year":403,"expense_per_capita":133695.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16575000.0,"revenue_adjusted":8599514.58,"revenue_actual":8599514.58,"expense_approved":40420000.0,"expense_adjusted":40655667.78,"expense_actual":28754203.22,"tax_revenue":5299062.53,"nontax_revenue":292018.28,"capital_revenue":65500.0,"transfer_revenue":2942933.77,"current_expense":3221364.47,"capital_expense":25532838.75,"budget_balance":-20154688.64,"cash_current":10581327.66,"cash_previous":5998595.5,"population_mid_year":399,"expense_per_capita":72065.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5279000.0,"revenue_adjusted":8175804.89,"revenue_actual":8175804.89,"expense_approved":3843000.0,"expense_adjusted":5990885.1,"expense_actual":5328184.6,"tax_revenue":5760213.36,"nontax_revenue":387825.3,"capital_revenue":61000.0,"transfer_revenue":1966766.23,"current_expense":5167457.6,"capital_expense":160727.0,"budget_balance":2847620.29,"cash_current":11993543.95,"cash_previous":10581327.66,"population_mid_year":397,"expense_per_capita":13421.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5472000.0,"revenue_adjusted":7325071.96,"revenue_actual":7325071.96,"expense_approved":4036000.0,"expense_adjusted":5595242.1,"expense_actual":5052624.67,"tax_revenue":6178014.46,"nontax_revenue":516006.5,"capital_revenue":285100.0,"transfer_revenue":345951.0,"current_expense":4921124.67,"capital_expense":131500.0,"budget_balance":2272447.29,"cash_current":12835587.24,"cash_previous":11993543.95,"population_mid_year":400,"expense_per_capita":12631.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6025500.0,"revenue_adjusted":7035489.0,"revenue_actual":7035489.0,"expense_approved":7236000.0,"expense_adjusted":9219613.2,"expense_actual":6077635.99,"tax_revenue":5853485.0,"nontax_revenue":522487.0,"capital_revenue":31000.0,"transfer_revenue":628517.0,"current_expense":5253632.19,"capital_expense":824003.8,"budget_balance":957853.01,"cash_current":12361036.25,"cash_previous":12835587.24,"population_mid_year":396,"expense_per_capita":15347.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8394663.0,"revenue_adjusted":10054502.9,"revenue_actual":10054502.9,"expense_approved":10893948.0,"expense_adjusted":12149012.6,"expense_actual":11355533.25,"tax_revenue":6423653.72,"nontax_revenue":459711.5,"capital_revenue":31300.0,"transfer_revenue":3139837.68,"current_expense":6787856.95,"capital_expense":4567676.3,"budget_balance":-1301030.35,"cash_current":9624601.9,"cash_previous":12361036.25,"population_mid_year":393,"expense_per_capita":28894.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6694500.0,"revenue_adjusted":8376553.54,"revenue_actual":8376553.54,"expense_approved":7700000.0,"expense_adjusted":9872781.0,"expense_actual":8569736.32,"tax_revenue":7488732.23,"nontax_revenue":472139.5,"capital_revenue":267300.0,"transfer_revenue":148381.81,"current_expense":7912041.84,"capital_expense":657694.48,"budget_balance":-193182.78,"cash_current":7996015.12,"cash_previous":9624601.9,"population_mid_year":415,"expense_per_capita":20649.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9074152.0,"revenue_adjusted":10199193.14,"revenue_actual":10199193.14,"expense_approved":8469600.0,"expense_adjusted":10187013.0,"expense_actual":8710827.15,"tax_revenue":8771785.14,"nontax_revenue":621882.0,"capital_revenue":214000.0,"transfer_revenue":591526.0,"current_expense":8063172.15,"capital_expense":647655.0,"budget_balance":1488365.99,"cash_current":8048977.11,"cash_previous":7996015.12,"population_mid_year":435,"expense_per_capita":20024.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9174000.0,"revenue_adjusted":10089183.5,"revenue_actual":10089183.5,"expense_approved":7738000.0,"expense_adjusted":15837099.0,"expense_actual":14494856.89,"tax_revenue":9277844.5,"nontax_revenue":642320.0,"capital_revenue":15000.0,"transfer_revenue":154019.0,"current_expense":6940466.84,"capital_expense":7554390.05,"budget_balance":-4405673.39,"cash_current":2207899.72,"cash_previous":8048977.11,"population_mid_year":426,"expense_per_capita":34025.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9679000.0,"revenue_adjusted":11286257.17,"revenue_actual":11286257.17,"expense_approved":8243000.0,"expense_adjusted":11084725.0,"expense_actual":9876624.57,"tax_revenue":9744026.36,"nontax_revenue":610898.0,"capital_revenue":723294.0,"transfer_revenue":208038.81,"current_expense":7279345.25,"capital_expense":2597279.32,"budget_balance":1409632.6,"cash_current":2182128.32,"cash_previous":2207899.72,"population_mid_year":430,"expense_per_capita":22968.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}