{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239917","national_id":"00239917","name":"Vlkov pod Oškobrhem","currency_code":"CZK","history_path":"/data/municipal-history/00239917.json"},"series":[{"year":2010,"revenue_approved":1379500.0,"revenue_adjusted":1758610.0,"revenue_actual":1758610.0,"expense_approved":1379500.0,"expense_adjusted":1793090.0,"expense_actual":1793090.0,"tax_revenue":972780.0,"nontax_revenue":140710.0,"capital_revenue":490300.0,"transfer_revenue":154820.0,"current_expense":1580750.0,"capital_expense":212340.0,"budget_balance":-34480.0,"cash_current":402800.0,"cash_previous":437280.0,"population_mid_year":131,"expense_per_capita":13687.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1606000.0,"revenue_adjusted":1553240.49,"revenue_actual":1553240.49,"expense_approved":1606000.0,"expense_adjusted":1815279.95,"expense_actual":1815279.95,"tax_revenue":1216278.05,"nontax_revenue":141497.44,"capital_revenue":207.0,"transfer_revenue":195258.0,"current_expense":1683225.95,"capital_expense":132054.0,"budget_balance":-262039.46,"cash_current":140805.63,"cash_previous":402845.09,"population_mid_year":105,"expense_per_capita":17288.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1690500.0,"revenue_adjusted":1637697.69,"revenue_actual":1637697.69,"expense_approved":1690500.0,"expense_adjusted":1051515.24,"expense_actual":1051515.24,"tax_revenue":1318728.71,"nontax_revenue":214642.98,"capital_revenue":0.0,"transfer_revenue":104326.0,"current_expense":990915.24,"capital_expense":60600.0,"budget_balance":586182.45,"cash_current":726988.08,"cash_previous":140805.63,"population_mid_year":96,"expense_per_capita":10953.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1706500.0,"revenue_adjusted":1455918.08,"revenue_actual":1455918.08,"expense_approved":1706500.0,"expense_adjusted":1946894.72,"expense_actual":1946894.72,"tax_revenue":1084035.04,"nontax_revenue":234596.04,"capital_revenue":0.0,"transfer_revenue":137287.0,"current_expense":1142168.72,"capital_expense":804726.0,"budget_balance":-490976.64,"cash_current":236011.44,"cash_previous":726988.08,"population_mid_year":90,"expense_per_capita":21632.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1907500.0,"revenue_adjusted":4002451.74,"revenue_actual":4002451.74,"expense_approved":1907500.0,"expense_adjusted":4133057.59,"expense_actual":4134713.17,"tax_revenue":1171447.73,"nontax_revenue":429590.97,"capital_revenue":489200.0,"transfer_revenue":1912213.04,"current_expense":1219571.17,"capital_expense":2915142.0,"budget_balance":-132261.43,"cash_current":361471.31,"cash_previous":-358544.76,"population_mid_year":88,"expense_per_capita":46985.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1667500.0,"revenue_adjusted":2896109.21,"revenue_actual":2896109.21,"expense_approved":1667500.0,"expense_adjusted":1515017.32,"expense_actual":1515017.32,"tax_revenue":1869830.73,"nontax_revenue":174199.02,"capital_revenue":572800.0,"transfer_revenue":279279.46,"current_expense":1427417.32,"capital_expense":87600.0,"budget_balance":1381091.89,"cash_current":1492563.2,"cash_previous":360922.31,"population_mid_year":76,"expense_per_capita":19934.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1842400.0,"revenue_adjusted":2170311.51,"revenue_actual":2170311.51,"expense_approved":1842400.0,"expense_adjusted":1581207.94,"expense_actual":1581207.94,"tax_revenue":1753426.5,"nontax_revenue":143777.05,"capital_revenue":195.96,"transfer_revenue":272912.0,"current_expense":1448843.94,"capital_expense":132364.0,"budget_balance":589103.57,"cash_current":2081666.77,"cash_previous":1492563.2,"population_mid_year":73,"expense_per_capita":21660.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1941100.0,"revenue_adjusted":1340820.24,"revenue_actual":1340820.24,"expense_approved":1941100.0,"expense_adjusted":1884606.95,"expense_actual":1884606.95,"tax_revenue":987599.5,"nontax_revenue":131690.74,"capital_revenue":0.0,"transfer_revenue":221530.0,"current_expense":1884606.95,"capital_expense":0.0,"budget_balance":-543786.71,"cash_current":1544677.06,"cash_previous":2081666.77,"population_mid_year":66,"expense_per_capita":28554.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2071000.0,"revenue_adjusted":2946635.26,"revenue_actual":2946635.26,"expense_approved":2071000.0,"expense_adjusted":2818235.57,"expense_actual":2818235.57,"tax_revenue":1079822.59,"nontax_revenue":150239.67,"capital_revenue":788000.0,"transfer_revenue":928573.0,"current_expense":1701817.57,"capital_expense":1116418.0,"budget_balance":128399.69,"cash_current":1681189.75,"cash_previous":1544677.06,"population_mid_year":77,"expense_per_capita":36600.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2166000.0,"revenue_adjusted":2743938.1,"revenue_actual":2743938.1,"expense_approved":2166000.0,"expense_adjusted":1774275.72,"expense_actual":1774275.72,"tax_revenue":1206305.94,"nontax_revenue":205204.88,"capital_revenue":1050503.28,"transfer_revenue":281924.0,"current_expense":1507075.72,"capital_expense":267200.0,"budget_balance":969662.38,"cash_current":3236343.13,"cash_previous":1681189.75,"population_mid_year":79,"expense_per_capita":22459.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2264000.0,"revenue_adjusted":6179403.08,"revenue_actual":6179403.08,"expense_approved":2264000.0,"expense_adjusted":3819988.08,"expense_actual":3819988.08,"tax_revenue":1281144.39,"nontax_revenue":1345336.61,"capital_revenue":0.0,"transfer_revenue":3552922.08,"current_expense":1182450.44,"capital_expense":2637537.64,"budget_balance":2359415.0,"cash_current":5049304.13,"cash_previous":3236343.13,"population_mid_year":92,"expense_per_capita":41521.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1980000.0,"revenue_adjusted":12581012.71,"revenue_actual":11925994.84,"expense_approved":1980000.0,"expense_adjusted":29060254.6,"expense_actual":16146915.86,"tax_revenue":1567966.19,"nontax_revenue":220560.28,"capital_revenue":0.0,"transfer_revenue":10137468.37,"current_expense":1572639.19,"capital_expense":14574276.67,"budget_balance":-4220921.02,"cash_current":2827869.95,"cash_previous":5049304.13,"population_mid_year":93,"expense_per_capita":173622.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2117000.0,"revenue_adjusted":3235713.01,"revenue_actual":2298137.02,"expense_approved":2117000.0,"expense_adjusted":3362202.71,"expense_actual":2002575.41,"tax_revenue":1858254.22,"nontax_revenue":252487.15,"capital_revenue":0.0,"transfer_revenue":187395.65,"current_expense":1578506.37,"capital_expense":424069.04,"budget_balance":295561.61,"cash_current":3071615.56,"cash_previous":2827869.95,"population_mid_year":94,"expense_per_capita":21303.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2952110.78,"revenue_adjusted":3594239.86,"revenue_actual":2596275.96,"expense_approved":2952110.78,"expense_adjusted":4379514.29,"expense_actual":3124008.09,"tax_revenue":1984158.46,"nontax_revenue":290454.5,"capital_revenue":0.0,"transfer_revenue":321663.0,"current_expense":2196879.43,"capital_expense":927128.66,"budget_balance":-527732.13,"cash_current":2459067.43,"cash_previous":3071615.56,"population_mid_year":96,"expense_per_capita":32541.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2870000.0,"revenue_adjusted":3851994.61,"revenue_actual":2934986.71,"expense_approved":2363500.0,"expense_adjusted":5524305.73,"expense_actual":4330294.49,"tax_revenue":2252039.17,"nontax_revenue":331717.54,"capital_revenue":0.0,"transfer_revenue":351230.0,"current_expense":2177676.59,"capital_expense":2152617.9,"budget_balance":-1395307.78,"cash_current":978943.65,"cash_previous":2459067.43,"population_mid_year":95,"expense_per_capita":45582.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3070000.0,"revenue_adjusted":4496645.47,"revenue_actual":3005438.4,"expense_approved":2573500.0,"expense_adjusted":4000145.47,"expense_actual":2807574.51,"tax_revenue":2358271.31,"nontax_revenue":256249.17,"capital_revenue":0.0,"transfer_revenue":390917.92,"current_expense":2478161.71,"capital_expense":329412.8,"budget_balance":197863.89,"cash_current":1091991.54,"cash_previous":978943.65,"population_mid_year":98,"expense_per_capita":28648.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}