{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239909","national_id":"00239909","name":"Vestec","currency_code":"CZK","history_path":"/data/municipal-history/00239909.json"},"series":[{"year":2010,"revenue_approved":3226000.0,"revenue_adjusted":9006570.0,"revenue_actual":9006570.0,"expense_approved":3476000.0,"expense_adjusted":9110120.0,"expense_actual":9110130.0,"tax_revenue":3278060.0,"nontax_revenue":413510.0,"capital_revenue":320.0,"transfer_revenue":5314680.0,"current_expense":2905580.0,"capital_expense":6204550.0,"budget_balance":-103560.0,"cash_current":362860.0,"cash_previous":537680.0,"population_mid_year":316,"expense_per_capita":28829.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3453000.0,"revenue_adjusted":6113482.49,"revenue_actual":6113482.49,"expense_approved":3203000.0,"expense_adjusted":9501957.07,"expense_actual":9501957.07,"tax_revenue":3012741.07,"nontax_revenue":457741.79,"capital_revenue":0.0,"transfer_revenue":2642999.63,"current_expense":2558412.07,"capital_expense":6943545.0,"budget_balance":-3388474.58,"cash_current":699381.97,"cash_previous":362856.55,"population_mid_year":315,"expense_per_capita":30164.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3506000.0,"revenue_adjusted":5654191.37,"revenue_actual":5654191.37,"expense_approved":3086000.0,"expense_adjusted":3055966.41,"expense_actual":3055966.41,"tax_revenue":3108631.02,"nontax_revenue":679372.35,"capital_revenue":1205210.0,"transfer_revenue":660978.0,"current_expense":2484457.41,"capital_expense":571509.0,"budget_balance":2598224.96,"cash_current":2877606.93,"cash_previous":699381.97,"population_mid_year":311,"expense_per_capita":9826.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3807000.0,"revenue_adjusted":17383209.83,"revenue_actual":17383209.83,"expense_approved":5387000.0,"expense_adjusted":24451488.98,"expense_actual":24451488.98,"tax_revenue":3554314.34,"nontax_revenue":1109720.49,"capital_revenue":497020.0,"transfer_revenue":12222155.0,"current_expense":3412148.82,"capital_expense":21039340.16,"budget_balance":-7068279.15,"cash_current":3679708.18,"cash_previous":2877606.93,"population_mid_year":308,"expense_per_capita":79387.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3588000.0,"revenue_adjusted":15855133.33,"revenue_actual":15855133.33,"expense_approved":3468000.0,"expense_adjusted":8383103.19,"expense_actual":8383103.19,"tax_revenue":3870899.64,"nontax_revenue":752997.69,"capital_revenue":196741.0,"transfer_revenue":11034495.0,"current_expense":4129342.73,"capital_expense":4253760.46,"budget_balance":7472030.14,"cash_current":2441357.92,"cash_previous":3679708.18,"population_mid_year":313,"expense_per_capita":26783.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3251000.0,"revenue_adjusted":8447208.33,"revenue_actual":8447208.33,"expense_approved":3251000.0,"expense_adjusted":7127267.05,"expense_actual":7127267.05,"tax_revenue":3928375.82,"nontax_revenue":809027.53,"capital_revenue":3501.0,"transfer_revenue":3706303.98,"current_expense":2902553.9,"capital_expense":4224713.15,"budget_balance":1319941.28,"cash_current":3354499.2,"cash_previous":2441357.92,"population_mid_year":306,"expense_per_capita":23291.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3578000.0,"revenue_adjusted":5646419.58,"revenue_actual":5646419.58,"expense_approved":3578000.0,"expense_adjusted":5545180.02,"expense_actual":5545180.02,"tax_revenue":4186577.77,"nontax_revenue":804691.81,"capital_revenue":12500.0,"transfer_revenue":642650.0,"current_expense":3097711.2,"capital_expense":2447468.82,"budget_balance":101239.56,"cash_current":3345127.42,"cash_previous":3354499.2,"population_mid_year":309,"expense_per_capita":17945.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4303000.0,"revenue_adjusted":6039907.67,"revenue_actual":6039907.67,"expense_approved":7163000.0,"expense_adjusted":4509893.83,"expense_actual":4509893.83,"tax_revenue":4800859.6,"nontax_revenue":810914.07,"capital_revenue":5000.0,"transfer_revenue":423134.0,"current_expense":3128072.45,"capital_expense":1381821.38,"budget_balance":1530013.84,"cash_current":4188956.26,"cash_previous":3345127.42,"population_mid_year":309,"expense_per_capita":14595.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4515000.0,"revenue_adjusted":9052828.23,"revenue_actual":9052828.23,"expense_approved":8000000.0,"expense_adjusted":8629123.03,"expense_actual":8629123.03,"tax_revenue":5005155.5,"nontax_revenue":776718.73,"capital_revenue":2301447.0,"transfer_revenue":969507.0,"current_expense":3244550.96,"capital_expense":5384572.07,"budget_balance":423705.2,"cash_current":3906203.46,"cash_previous":4188956.26,"population_mid_year":319,"expense_per_capita":27050.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5820000.0,"revenue_adjusted":8642721.41,"revenue_actual":8642721.41,"expense_approved":7479000.0,"expense_adjusted":7415146.45,"expense_actual":7415146.45,"tax_revenue":5460803.93,"nontax_revenue":803335.48,"capital_revenue":1373956.0,"transfer_revenue":1004626.0,"current_expense":3041700.57,"capital_expense":4373445.88,"budget_balance":1227574.96,"cash_current":4987036.42,"cash_previous":3906203.46,"population_mid_year":325,"expense_per_capita":22815.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7278000.0,"revenue_adjusted":9471605.64,"revenue_actual":9471605.64,"expense_approved":8520000.0,"expense_adjusted":7095619.5,"expense_actual":7095619.5,"tax_revenue":5511706.34,"nontax_revenue":763068.3,"capital_revenue":2068101.0,"transfer_revenue":1128730.0,"current_expense":3787914.63,"capital_expense":3307704.87,"budget_balance":2375986.14,"cash_current":6628022.56,"cash_previous":4987036.42,"population_mid_year":329,"expense_per_capita":21567.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5050000.0,"revenue_adjusted":12095975.64,"revenue_actual":12095975.64,"expense_approved":8040000.0,"expense_adjusted":11226640.73,"expense_actual":11226640.73,"tax_revenue":6140020.29,"nontax_revenue":800096.21,"capital_revenue":2659902.0,"transfer_revenue":2495957.14,"current_expense":4466269.39,"capital_expense":6760371.34,"budget_balance":869334.91,"cash_current":7497357.47,"cash_previous":6628022.56,"population_mid_year":318,"expense_per_capita":35303.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7416400.0,"revenue_adjusted":10953985.39,"revenue_actual":10953985.39,"expense_approved":9252000.0,"expense_adjusted":12379516.13,"expense_actual":12379516.13,"tax_revenue":6976891.96,"nontax_revenue":829783.1,"capital_revenue":0.0,"transfer_revenue":3147310.33,"current_expense":4544597.17,"capital_expense":7834918.96,"budget_balance":-1425530.74,"cash_current":6071826.73,"cash_previous":7497357.47,"population_mid_year":323,"expense_per_capita":38326.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6900000.0,"revenue_adjusted":8858128.34,"revenue_actual":8858128.34,"expense_approved":9444000.0,"expense_adjusted":4960789.74,"expense_actual":4960789.74,"tax_revenue":7476993.49,"nontax_revenue":964382.85,"capital_revenue":0.0,"transfer_revenue":416752.0,"current_expense":4100796.46,"capital_expense":859993.28,"budget_balance":3897338.6,"cash_current":10037353.99,"cash_previous":6071826.73,"population_mid_year":335,"expense_per_capita":14808.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7792000.0,"revenue_adjusted":15494080.32,"revenue_actual":15494080.32,"expense_approved":10576000.0,"expense_adjusted":17850050.29,"expense_actual":17838050.29,"tax_revenue":8237117.14,"nontax_revenue":1146871.35,"capital_revenue":720000.0,"transfer_revenue":5390091.83,"current_expense":7165658.46,"capital_expense":10672391.83,"budget_balance":-2343969.97,"cash_current":7772200.77,"cash_previous":10037353.99,"population_mid_year":340,"expense_per_capita":52464.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8291000.0,"revenue_adjusted":18330003.6,"revenue_actual":18330003.6,"expense_approved":13691000.0,"expense_adjusted":14191839.16,"expense_actual":14191400.74,"tax_revenue":8736758.37,"nontax_revenue":1135902.17,"capital_revenue":306601.0,"transfer_revenue":8150742.06,"current_expense":7843422.65,"capital_expense":6347978.09,"budget_balance":4138602.86,"cash_current":11950050.04,"cash_previous":7772200.77,"population_mid_year":354,"expense_per_capita":40088.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}