{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239861","national_id":"00239861","name":"Úmyslovice","currency_code":"CZK","history_path":"/data/municipal-history/00239861.json"},"series":[{"year":2010,"revenue_approved":3216000.0,"revenue_adjusted":3826060.0,"revenue_actual":3825960.0,"expense_approved":2376000.0,"expense_adjusted":5217670.0,"expense_actual":5217150.0,"tax_revenue":3133310.0,"nontax_revenue":378450.0,"capital_revenue":0.0,"transfer_revenue":314200.0,"current_expense":2745090.0,"capital_expense":2472060.0,"budget_balance":-1391190.0,"cash_current":2841140.0,"cash_previous":3459140.0,"population_mid_year":309,"expense_per_capita":16883.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3430000.0,"revenue_adjusted":4241396.0,"revenue_actual":4241248.29,"expense_approved":2430000.0,"expense_adjusted":8502778.0,"expense_actual":8502443.34,"tax_revenue":2965579.65,"nontax_revenue":750997.64,"capital_revenue":0.0,"transfer_revenue":524671.0,"current_expense":2795260.84,"capital_expense":5707182.5,"budget_balance":-4261195.05,"cash_current":1395029.36,"cash_previous":2841108.41,"population_mid_year":312,"expense_per_capita":27251.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3469000.0,"revenue_adjusted":41796464.86,"revenue_actual":41796139.25,"expense_approved":2346500.0,"expense_adjusted":43744782.0,"expense_actual":43737356.8,"tax_revenue":3148262.45,"nontax_revenue":617774.94,"capital_revenue":1561481.0,"transfer_revenue":36468620.86,"current_expense":2468860.8,"capital_expense":41268496.0,"budget_balance":-1941217.55,"cash_current":3261845.86,"cash_previous":1395029.36,"population_mid_year":321,"expense_per_capita":136253.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":25055500.0,"revenue_adjusted":24036574.35,"revenue_actual":24034439.3,"expense_approved":30204500.0,"expense_adjusted":28030285.0,"expense_actual":28020844.89,"tax_revenue":4109799.08,"nontax_revenue":570215.87,"capital_revenue":323000.0,"transfer_revenue":19031424.35,"current_expense":2786675.89,"capital_expense":25234169.0,"budget_balance":-3986405.59,"cash_current":2010696.96,"cash_previous":3261845.86,"population_mid_year":318,"expense_per_capita":88115.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4271500.0,"revenue_adjusted":6388236.55,"revenue_actual":6386464.09,"expense_approved":2456500.0,"expense_adjusted":4097180.0,"expense_actual":4093073.37,"tax_revenue":4304651.02,"nontax_revenue":667420.62,"capital_revenue":17000.0,"transfer_revenue":1397392.45,"current_expense":2552673.37,"capital_expense":1540400.0,"budget_balance":2293390.72,"cash_current":2541387.09,"cash_previous":2010696.96,"population_mid_year":327,"expense_per_capita":12517.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4871500.0,"revenue_adjusted":7026416.9,"revenue_actual":7019369.02,"expense_approved":4171500.0,"expense_adjusted":3802405.8,"expense_actual":3793535.02,"tax_revenue":4583901.16,"nontax_revenue":681019.96,"capital_revenue":0.0,"transfer_revenue":1754447.9,"current_expense":3045696.42,"capital_expense":747838.6,"budget_balance":3225834.0,"cash_current":5190819.94,"cash_previous":2541387.09,"population_mid_year":318,"expense_per_capita":11929.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4789800.0,"revenue_adjusted":6080083.0,"revenue_actual":6077496.84,"expense_approved":3089800.0,"expense_adjusted":5663734.05,"expense_actual":5658253.18,"tax_revenue":4951794.0,"nontax_revenue":911346.84,"capital_revenue":20000.0,"transfer_revenue":194356.0,"current_expense":4376598.47,"capital_expense":1281654.71,"budget_balance":419243.66,"cash_current":4984051.6,"cash_previous":5190819.94,"population_mid_year":330,"expense_per_capita":17146.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5100000.0,"revenue_adjusted":6735214.43,"revenue_actual":6732957.56,"expense_approved":3000000.0,"expense_adjusted":3757475.0,"expense_actual":3750722.56,"tax_revenue":5439008.83,"nontax_revenue":918480.13,"capital_revenue":0.0,"transfer_revenue":375468.6,"current_expense":3170740.56,"capital_expense":579982.0,"budget_balance":2982235.0,"cash_current":7340274.6,"cash_previous":4984051.6,"population_mid_year":323,"expense_per_capita":11612.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6094500.0,"revenue_adjusted":7129179.4,"revenue_actual":7125713.27,"expense_approved":5394500.0,"expense_adjusted":5072014.0,"expense_actual":5068171.07,"tax_revenue":5774860.44,"nontax_revenue":1005420.43,"capital_revenue":0.0,"transfer_revenue":345432.4,"current_expense":4175485.17,"capital_expense":892685.9,"budget_balance":2057542.2,"cash_current":8783804.8,"cash_previous":7340274.6,"population_mid_year":310,"expense_per_capita":16348.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6143500.0,"revenue_adjusted":7904893.05,"revenue_actual":7903154.81,"expense_approved":5443500.0,"expense_adjusted":5614315.0,"expense_actual":5610559.67,"tax_revenue":6077499.12,"nontax_revenue":1038812.69,"capital_revenue":460.0,"transfer_revenue":786383.0,"current_expense":4729954.67,"capital_expense":880605.0,"budget_balance":2292595.14,"cash_current":10462387.94,"cash_previous":8783804.8,"population_mid_year":318,"expense_per_capita":17643.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6161000.0,"revenue_adjusted":7545498.0,"revenue_actual":7542666.28,"expense_approved":5546988.0,"expense_adjusted":4495606.0,"expense_actual":4493269.92,"tax_revenue":5799020.07,"nontax_revenue":1247732.21,"capital_revenue":0.0,"transfer_revenue":495914.0,"current_expense":4383810.92,"capital_expense":109459.0,"budget_balance":3049396.36,"cash_current":12897772.3,"cash_previous":10462387.94,"population_mid_year":319,"expense_per_capita":14085.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5867262.0,"revenue_adjusted":7845225.87,"revenue_actual":7843623.81,"expense_approved":6053250.0,"expense_adjusted":6414882.0,"expense_actual":6410481.9,"tax_revenue":6198249.96,"nontax_revenue":1242141.98,"capital_revenue":0.0,"transfer_revenue":403231.87,"current_expense":5939544.83,"capital_expense":470937.07,"budget_balance":1433141.91,"cash_current":13563399.21,"cash_previous":12897772.3,"population_mid_year":295,"expense_per_capita":21730.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6717200.0,"revenue_adjusted":9672548.15,"revenue_actual":9671238.17,"expense_approved":6103188.0,"expense_adjusted":5791529.0,"expense_actual":5789800.94,"tax_revenue":6869046.28,"nontax_revenue":1011593.74,"capital_revenue":1060180.0,"transfer_revenue":730418.15,"current_expense":4746239.04,"capital_expense":1043561.9,"budget_balance":3881437.23,"cash_current":16830824.44,"cash_previous":13563399.21,"population_mid_year":311,"expense_per_capita":18616.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7504900.0,"revenue_adjusted":9438354.5,"revenue_actual":9435478.62,"expense_approved":7137996.0,"expense_adjusted":6335325.0,"expense_actual":6332014.23,"tax_revenue":7986399.31,"nontax_revenue":927744.31,"capital_revenue":46659.0,"transfer_revenue":474676.0,"current_expense":5848085.01,"capital_expense":483929.22,"budget_balance":3103464.39,"cash_current":19567384.83,"cash_previous":16830824.44,"population_mid_year":311,"expense_per_capita":20360.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8730000.0,"revenue_adjusted":10207903.0,"revenue_actual":10203113.2,"expense_approved":8730000.0,"expense_adjusted":7875503.0,"expense_actual":7851601.04,"tax_revenue":8585893.21,"nontax_revenue":1176270.99,"capital_revenue":0.0,"transfer_revenue":440949.0,"current_expense":6053557.95,"capital_expense":1798043.09,"budget_balance":2351512.16,"cash_current":21918896.99,"cash_previous":19567384.83,"population_mid_year":329,"expense_per_capita":23865.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8835000.0,"revenue_adjusted":10806765.26,"revenue_actual":10790560.38,"expense_approved":8835000.0,"expense_adjusted":10920736.26,"expense_actual":10830039.6,"tax_revenue":9166693.85,"nontax_revenue":1195981.27,"capital_revenue":3200.0,"transfer_revenue":424685.26,"current_expense":6829767.4,"capital_expense":4000272.2,"budget_balance":-39479.22,"cash_current":21879417.77,"cash_previous":21918896.99,"population_mid_year":334,"expense_per_capita":32425.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}