{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239828","national_id":"00239828","name":"Stratov","currency_code":"CZK","history_path":"/data/municipal-history/00239828.json"},"series":[{"year":2010,"revenue_approved":4226010.0,"revenue_adjusted":4826750.0,"revenue_actual":4826750.0,"expense_approved":9226010.0,"expense_adjusted":3504080.0,"expense_actual":3502190.0,"tax_revenue":3473760.0,"nontax_revenue":581800.0,"capital_revenue":0.0,"transfer_revenue":771190.0,"current_expense":3352190.0,"capital_expense":150000.0,"budget_balance":1324560.0,"cash_current":19618630.0,"cash_previous":9974280.0,"population_mid_year":461,"expense_per_capita":7596.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5526562.0,"revenue_adjusted":30870719.43,"revenue_actual":30870719.43,"expense_approved":10946887.0,"expense_adjusted":34443457.2,"expense_actual":34443457.2,"tax_revenue":4307073.64,"nontax_revenue":430443.22,"capital_revenue":3264300.0,"transfer_revenue":22868902.57,"current_expense":4930714.52,"capital_expense":29512742.68,"budget_balance":-3572737.77,"cash_current":7645895.91,"cash_previous":19618633.68,"population_mid_year":504,"expense_per_capita":68340.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4363260.0,"revenue_adjusted":10019702.18,"revenue_actual":10019702.18,"expense_approved":4363260.0,"expense_adjusted":13012901.78,"expense_actual":13012901.78,"tax_revenue":4239170.68,"nontax_revenue":526552.02,"capital_revenue":206300.0,"transfer_revenue":5047679.48,"current_expense":3853650.74,"capital_expense":9159251.04,"budget_balance":-2993199.6,"cash_current":5447097.53,"cash_previous":8034937.72,"population_mid_year":525,"expense_per_capita":24786.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18547286.0,"revenue_adjusted":21096560.05,"revenue_actual":21096560.05,"expense_approved":12447286.0,"expense_adjusted":13868688.03,"expense_actual":13868688.03,"tax_revenue":5450995.11,"nontax_revenue":1049377.94,"capital_revenue":13400361.0,"transfer_revenue":1195826.0,"current_expense":4492742.48,"capital_expense":9375945.55,"budget_balance":7227872.02,"cash_current":12845633.46,"cash_previous":5447097.53,"population_mid_year":545,"expense_per_capita":25447.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10970000.0,"revenue_adjusted":13227850.96,"revenue_actual":13227850.96,"expense_approved":10970000.0,"expense_adjusted":8813848.13,"expense_actual":8813848.13,"tax_revenue":8970547.65,"nontax_revenue":557336.71,"capital_revenue":2864393.6,"transfer_revenue":835573.0,"current_expense":7237586.87,"capital_expense":1576261.26,"budget_balance":4414002.83,"cash_current":17642233.01,"cash_previous":12845633.46,"population_mid_year":550,"expense_per_capita":16025.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16956000.0,"revenue_adjusted":9501123.73,"revenue_actual":9501123.73,"expense_approved":16956000.0,"expense_adjusted":8719590.96,"expense_actual":8719590.96,"tax_revenue":6242642.52,"nontax_revenue":1081771.08,"capital_revenue":23716.0,"transfer_revenue":2152994.13,"current_expense":4272948.37,"capital_expense":4446642.59,"budget_balance":781532.77,"cash_current":18869448.31,"cash_previous":17642233.01,"population_mid_year":572,"expense_per_capita":15244.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6865590.0,"revenue_adjusted":11694315.19,"revenue_actual":11694315.19,"expense_approved":7865590.0,"expense_adjusted":10837408.86,"expense_actual":10837408.86,"tax_revenue":6706098.54,"nontax_revenue":608271.65,"capital_revenue":0.0,"transfer_revenue":4379945.0,"current_expense":4238925.97,"capital_expense":6598482.89,"budget_balance":856906.33,"cash_current":19947217.43,"cash_previous":18869448.31,"population_mid_year":578,"expense_per_capita":18749.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7087640.0,"revenue_adjusted":8511692.71,"revenue_actual":8511692.71,"expense_approved":9087640.0,"expense_adjusted":5356356.0,"expense_actual":5356356.0,"tax_revenue":7510285.19,"nontax_revenue":566289.68,"capital_revenue":27830.0,"transfer_revenue":407287.84,"current_expense":4890236.5,"capital_expense":466119.5,"budget_balance":3155336.71,"cash_current":23468243.09,"cash_previous":19947217.43,"population_mid_year":578,"expense_per_capita":9267.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7820761.0,"revenue_adjusted":11143206.22,"revenue_actual":11143206.22,"expense_approved":14384550.0,"expense_adjusted":9096040.52,"expense_actual":9096040.52,"tax_revenue":8245030.19,"nontax_revenue":770739.49,"capital_revenue":0.0,"transfer_revenue":2127436.54,"current_expense":5315470.37,"capital_expense":3780570.15,"budget_balance":2047165.7,"cash_current":26120276.53,"cash_previous":23468243.09,"population_mid_year":595,"expense_per_capita":15287.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7945391.0,"revenue_adjusted":13322067.81,"revenue_actual":13407266.96,"expense_approved":27234806.0,"expense_adjusted":10052302.43,"expense_actual":9375986.62,"tax_revenue":9288660.99,"nontax_revenue":561655.97,"capital_revenue":1348470.0,"transfer_revenue":2208480.0,"current_expense":8914808.62,"capital_expense":461178.0,"budget_balance":4031280.34,"cash_current":30545941.33,"cash_previous":26120276.53,"population_mid_year":618,"expense_per_capita":15171.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13349574.0,"revenue_adjusted":16372320.13,"revenue_actual":16541931.53,"expense_approved":26218101.0,"expense_adjusted":20694324.02,"expense_actual":18182367.06,"tax_revenue":9081234.73,"nontax_revenue":1104412.79,"capital_revenue":0.0,"transfer_revenue":6356284.01,"current_expense":5917909.69,"capital_expense":12264457.37,"budget_balance":-1640435.53,"cash_current":29480965.39,"cash_previous":30545941.33,"population_mid_year":644,"expense_per_capita":28233.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8396646.0,"revenue_adjusted":11574643.45,"revenue_actual":11556056.43,"expense_approved":21574791.0,"expense_adjusted":9853922.3,"expense_actual":6788904.55,"tax_revenue":10209987.74,"nontax_revenue":702217.82,"capital_revenue":0.0,"transfer_revenue":643850.87,"current_expense":6331248.95,"capital_expense":457655.6,"budget_balance":4767151.88,"cash_current":34970572.82,"cash_previous":29480965.39,"population_mid_year":640,"expense_per_capita":10607.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9281041.0,"revenue_adjusted":19069544.84,"revenue_actual":18467245.43,"expense_approved":35018141.0,"expense_adjusted":26980231.38,"expense_actual":21328583.5,"tax_revenue":11809972.32,"nontax_revenue":673795.4,"capital_revenue":35100.0,"transfer_revenue":5948377.71,"current_expense":6189020.3,"capital_expense":15139563.2,"budget_balance":-2861338.07,"cash_current":32490860.03,"cash_previous":34970572.82,"population_mid_year":682,"expense_per_capita":31273.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12511794.0,"revenue_adjusted":15966797.62,"revenue_actual":16653596.82,"expense_approved":24214656.0,"expense_adjusted":23042919.06,"expense_actual":14164856.99,"tax_revenue":14039496.71,"nontax_revenue":843100.11,"capital_revenue":0.0,"transfer_revenue":1771000.0,"current_expense":9160948.2,"capital_expense":5003908.79,"budget_balance":2488739.83,"cash_current":30751373.6,"cash_previous":32490860.03,"population_mid_year":715,"expense_per_capita":19810.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13765728.0,"revenue_adjusted":17085809.28,"revenue_actual":17245759.43,"expense_approved":17683408.0,"expense_adjusted":18714285.42,"expense_actual":9227468.87,"tax_revenue":14825709.38,"nontax_revenue":1578566.96,"capital_revenue":0.0,"transfer_revenue":841483.09,"current_expense":8596224.8,"capital_expense":631244.07,"budget_balance":8018290.56,"cash_current":39282674.11,"cash_previous":30751373.6,"population_mid_year":724,"expense_per_capita":12745.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14978101.0,"revenue_adjusted":16498959.58,"revenue_actual":17654783.68,"expense_approved":23087312.0,"expense_adjusted":16877255.66,"expense_actual":12165549.33,"tax_revenue":16012009.45,"nontax_revenue":1465112.91,"capital_revenue":12000.0,"transfer_revenue":165661.32,"current_expense":8859290.56,"capital_expense":3306258.77,"budget_balance":5489234.35,"cash_current":24979015.81,"cash_previous":39282674.11,"population_mid_year":757,"expense_per_capita":16070.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}