{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239810","national_id":"00239810","name":"Straky","currency_code":"CZK","history_path":"/data/municipal-history/00239810.json"},"series":[{"year":2010,"revenue_approved":4848500.0,"revenue_adjusted":5564730.0,"revenue_actual":5564730.0,"expense_approved":15653800.0,"expense_adjusted":4285980.0,"expense_actual":4285980.0,"tax_revenue":4728870.0,"nontax_revenue":542870.0,"capital_revenue":18350.0,"transfer_revenue":274640.0,"current_expense":3753980.0,"capital_expense":532000.0,"budget_balance":1278750.0,"cash_current":2133510.0,"cash_previous":1553200.0,"population_mid_year":524,"expense_per_capita":8179.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5066300.0,"revenue_adjusted":7962156.15,"revenue_actual":7962156.15,"expense_approved":7115300.0,"expense_adjusted":4620419.85,"expense_actual":4620419.85,"tax_revenue":5056395.08,"nontax_revenue":530491.67,"capital_revenue":1846000.0,"transfer_revenue":529269.4,"current_expense":4466729.85,"capital_expense":153690.0,"budget_balance":3341736.3,"cash_current":5475242.91,"cash_previous":2133506.61,"population_mid_year":552,"expense_per_capita":8370.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6431000.0,"revenue_adjusted":38763983.95,"revenue_actual":38763983.95,"expense_approved":10780200.0,"expense_adjusted":46628438.42,"expense_actual":46628438.42,"tax_revenue":5159221.03,"nontax_revenue":515812.28,"capital_revenue":1178000.0,"transfer_revenue":31910950.64,"current_expense":5101013.42,"capital_expense":41527425.0,"budget_balance":-7864454.47,"cash_current":3815336.44,"cash_previous":5475242.91,"population_mid_year":559,"expense_per_capita":83414.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6046000.0,"revenue_adjusted":11341370.63,"revenue_actual":11341370.63,"expense_approved":8583900.0,"expense_adjusted":9438628.45,"expense_actual":9438628.45,"tax_revenue":6318793.68,"nontax_revenue":558340.71,"capital_revenue":83500.0,"transfer_revenue":4380736.24,"current_expense":4419966.35,"capital_expense":5018662.1,"budget_balance":1902742.18,"cash_current":4536270.62,"cash_previous":3815336.44,"population_mid_year":564,"expense_per_capita":16735.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6822000.0,"revenue_adjusted":7897017.04,"revenue_actual":7897017.04,"expense_approved":9352000.0,"expense_adjusted":5007264.74,"expense_actual":5007264.74,"tax_revenue":6646613.36,"nontax_revenue":1114284.68,"capital_revenue":10000.0,"transfer_revenue":126119.0,"current_expense":4898969.74,"capital_expense":108295.0,"budget_balance":2889752.3,"cash_current":6244214.92,"cash_previous":4536270.62,"population_mid_year":568,"expense_per_capita":8815.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7068500.0,"revenue_adjusted":8351309.3,"revenue_actual":8351309.3,"expense_approved":11368500.0,"expense_adjusted":4991120.94,"expense_actual":4991120.94,"tax_revenue":6898778.25,"nontax_revenue":1335731.05,"capital_revenue":15000.0,"transfer_revenue":101800.0,"current_expense":4991120.94,"capital_expense":0.0,"budget_balance":3360188.36,"cash_current":8439095.28,"cash_previous":6244214.92,"population_mid_year":560,"expense_per_capita":8912.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7412500.0,"revenue_adjusted":8780666.9,"revenue_actual":8780666.9,"expense_approved":12212500.0,"expense_adjusted":8809023.03,"expense_actual":8809023.03,"tax_revenue":7215135.63,"nontax_revenue":1429090.27,"capital_revenue":15000.0,"transfer_revenue":121441.0,"current_expense":6424273.03,"capital_expense":2384750.0,"budget_balance":-28356.13,"cash_current":7243931.15,"cash_previous":8439095.28,"population_mid_year":562,"expense_per_capita":15674.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8159500.0,"revenue_adjusted":10387674.43,"revenue_actual":10387674.43,"expense_approved":11959500.0,"expense_adjusted":6365273.17,"expense_actual":6365273.17,"tax_revenue":8015050.12,"nontax_revenue":1552054.11,"capital_revenue":396600.0,"transfer_revenue":423970.2,"current_expense":6317236.17,"capital_expense":48037.0,"budget_balance":4022401.26,"cash_current":10069524.41,"cash_previous":7243931.15,"population_mid_year":551,"expense_per_capita":11552.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9267000.0,"revenue_adjusted":10527225.81,"revenue_actual":10527225.81,"expense_approved":15967000.0,"expense_adjusted":9121920.87,"expense_actual":9121920.87,"tax_revenue":8733148.74,"nontax_revenue":1427546.67,"capital_revenue":16260.0,"transfer_revenue":350270.4,"current_expense":9076800.87,"capital_expense":45120.0,"budget_balance":1405304.94,"cash_current":11179321.35,"cash_previous":10069524.41,"population_mid_year":545,"expense_per_capita":16737.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9523000.0,"revenue_adjusted":11717584.53,"revenue_actual":11717584.53,"expense_approved":13993500.0,"expense_adjusted":13420777.6,"expense_actual":13420777.6,"tax_revenue":9151783.43,"nontax_revenue":1479064.1,"capital_revenue":90000.0,"transfer_revenue":996737.0,"current_expense":13319777.6,"capital_expense":101000.0,"budget_balance":-1703193.07,"cash_current":9476128.28,"cash_previous":11179321.35,"population_mid_year":536,"expense_per_capita":25038.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10351500.0,"revenue_adjusted":12081861.68,"revenue_actual":12081861.68,"expense_approved":15603000.0,"expense_adjusted":7438570.95,"expense_actual":7438570.95,"tax_revenue":8764605.01,"nontax_revenue":1723443.67,"capital_revenue":30000.0,"transfer_revenue":1563813.0,"current_expense":6185394.95,"capital_expense":1253176.0,"budget_balance":4643290.73,"cash_current":14119419.01,"cash_previous":9476128.28,"population_mid_year":529,"expense_per_capita":14061.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10619500.0,"revenue_adjusted":12477320.69,"revenue_actual":12477320.69,"expense_approved":16332000.0,"expense_adjusted":11250304.0,"expense_actual":11250304.0,"tax_revenue":9679732.09,"nontax_revenue":1795348.44,"capital_revenue":274200.0,"transfer_revenue":728040.16,"current_expense":10288354.0,"capital_expense":961950.0,"budget_balance":1227016.69,"cash_current":15346435.7,"cash_previous":14119419.01,"population_mid_year":528,"expense_per_capita":21307.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10934500.0,"revenue_adjusted":14182417.95,"revenue_actual":13748234.29,"expense_approved":20440000.0,"expense_adjusted":20525360.0,"expense_actual":7443898.76,"tax_revenue":11101671.99,"nontax_revenue":2404110.63,"capital_revenue":45000.0,"transfer_revenue":197451.67,"current_expense":6766903.76,"capital_expense":676995.0,"budget_balance":6304335.53,"cash_current":21650771.23,"cash_previous":15346435.7,"population_mid_year":526,"expense_per_capita":14151.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13853000.0,"revenue_adjusted":16668556.03,"revenue_actual":16174806.94,"expense_approved":27254000.0,"expense_adjusted":28149456.29,"expense_actual":9083801.55,"tax_revenue":12571788.95,"nontax_revenue":2632824.99,"capital_revenue":0.0,"transfer_revenue":970193.0,"current_expense":9039636.55,"capital_expense":44165.0,"budget_balance":7091005.39,"cash_current":28759776.62,"cash_previous":21650771.23,"population_mid_year":529,"expense_per_capita":17171.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14858000.0,"revenue_adjusted":17203341.79,"revenue_actual":16714356.07,"expense_approved":30423000.0,"expense_adjusted":30829100.0,"expense_actual":12587165.83,"tax_revenue":13230462.17,"nontax_revenue":3304944.13,"capital_revenue":0.0,"transfer_revenue":178949.77,"current_expense":12563570.83,"capital_expense":23595.0,"budget_balance":4127190.24,"cash_current":32837466.86,"cash_previous":28759776.62,"population_mid_year":523,"expense_per_capita":24067.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15726000.0,"revenue_adjusted":18177065.92,"revenue_actual":17882171.19,"expense_approved":31896670.0,"expense_adjusted":42445033.0,"expense_actual":26188763.42,"tax_revenue":13905898.47,"nontax_revenue":3301472.92,"capital_revenue":0.0,"transfer_revenue":674799.8,"current_expense":10664351.42,"capital_expense":15524412.0,"budget_balance":-8306592.23,"cash_current":24555757.63,"cash_previous":32837466.86,"population_mid_year":525,"expense_per_capita":49883.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}